利润表（国际复材）
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 5,388,853,221.64 | 3,478,431,757.14 | 1,535,770,393.18 | 7,156,328,317.28 | 5,282,555,423.67 | 3,515,618,516.56 | 1,736,201,700.00 |
| 营业收入(元) | 5,388,853,221.64 | 3,478,431,757.14 | 1,535,770,393.18 | 7,156,328,317.28 | 5,282,555,423.67 | 3,515,618,516.56 | 1,736,201,700.00 |
| 二、营业总成本(元) | 5,586,024,438.90 | 3,627,919,056.38 | 1,626,948,836.99 | 6,720,575,658.46 | 4,873,602,995.35 | 3,207,221,180.06 | 1,644,294,600.00 |
| 营业成本(元) | 4,594,477,784.09 | 2,954,097,389.16 | 1,297,882,911.27 | 5,611,538,037.66 | 4,094,793,351.68 | 2,695,590,519.48 | 1,347,752,600.00 |
| 研发费用(元) | 295,356,966.72 | 198,529,026.79 | 90,921,877.62 | 296,660,790.16 | 229,402,647.66 | 162,618,671.53 | 94,279,900.00 |
| 营业税金及附加(元) | 45,080,435.61 | 28,723,622.13 | 13,151,153.77 | 50,874,582.27 | 34,365,084.69 | 23,622,908.82 | 11,070,000.00 |
| 销售费用(元) | 143,600,757.89 | 93,665,268.44 | 48,205,440.39 | 158,238,139.15 | 113,135,221.11 | 76,603,378.31 | 32,212,900.00 |
| 管理费用(元) | 265,042,131.20 | 184,082,018.88 | 82,178,066.86 | 327,915,622.27 | 223,606,723.62 | 154,854,553.68 | 74,780,700.00 |
| 财务费用(元) | 242,466,363.39 | 168,821,730.98 | 94,609,387.08 | 275,348,486.95 | 178,299,966.59 | 93,931,148.24 | 84,198,500.00 |
| 其中：利息费用(元) | 256,029,578.29 | 160,188,945.35 | 82,240,455.93 | 356,671,886.70 | 256,557,263.10 | 179,486,082.95 | - |
| 其中：利息收入(元) | 25,177,474.74 | 19,781,859.53 | 6,832,326.04 | 21,474,873.72 | 17,053,768.60 | 11,734,767.08 | - |
| 三、其他经营收益 | |||||||
| 加：公允价值变动收益(元) | -5,978,260.00 | -5,978,260.00 | -5,978,260.00 | 5,978,260.00 | 2,261,495.00 | 6,220,805.00 | - |
| 加：投资收益(元) | -30,209,522.97 | -18,619,913.75 | -9,438,827.05 | 86,481,154.57 | 37,711,146.51 | 40,639,121.88 | 22,762,700.00 |
| 其中：对联营企业和合营企业的投资收益(元) | -20,165,802.71 | -12,537,971.96 | -12,510,212.51 | 37,641,821.25 | 18,821,350.94 | 23,406,990.62 | - |
| 资产处置收益(元) | -3,110,605.25 | 3,029,830.89 | 9,232,425.98 | 79,170,708.16 | 73,842,550.74 | 73,634,744.85 | 27,709,000.00 |
| 资产减值损失(元) | -24,243,342.11 | -12,974,050.95 | -3,091,457.89 | -85,608,074.38 | -76,166,051.06 | -63,016,003.84 | -5,005,500.00 |
| 信用减值损失(元) | 1,575,621.02 | -929,835.10 | 4,100,320.63 | -20,007,174.47 | -25,698,706.86 | -11,004,885.04 | -2,288,200.00 |
| 其他收益(元) | 126,574,264.74 | 95,315,541.90 | 33,767,157.13 | 122,556,979.37 | 86,730,691.11 | 33,182,211.32 | 9,569,300.00 |
| 营业利润平衡项目(元) | - | - | - | - | - | - | -100.00 |
| 四、营业利润(元) | -132,563,061.83 | -89,643,986.25 | -62,587,085.01 | 624,324,512.07 | 507,633,553.76 | 388,053,330.67 | 144,654,300.00 |
| 加：营业外收入(元) | 3,565,353.56 | 1,952,790.06 | 854,795.88 | 6,804,060.69 | 6,209,298.97 | 4,334,683.26 | 2,793,600.00 |
| 减：营业外支出(元) | 8,711,771.41 | 3,506,652.43 | 2,736,591.35 | 7,460,776.99 | 3,464,548.09 | 2,514,939.19 | 2,289,100.00 |
| 五、利润总额(元) | -137,709,479.68 | -91,197,848.62 | -64,468,880.48 | 623,667,795.77 | 510,378,304.64 | 389,873,074.74 | 145,158,800.00 |
| 减：所得税费用(元) | 20,157,018.26 | 16,568,299.57 | 6,747,652.07 | 31,570,877.00 | 48,356,230.37 | 43,982,905.73 | 16,127,300.00 |
| 六、净利润(元) | -157,866,497.94 | -107,766,148.19 | -71,216,532.55 | 592,096,918.77 | 462,022,074.27 | 345,890,169.01 | 129,031,500.00 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | -157,866,497.94 | -107,766,148.19 | -71,216,532.55 | 592,096,918.77 | 462,022,074.27 | 345,890,169.01 | - |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | -157,277,514.40 | -95,751,079.89 | -68,443,385.07 | 545,504,537.18 | 419,094,159.96 | 309,372,665.30 | 113,555,200.00 |
| 少数股东损益(元) | -588,983.54 | -12,015,068.30 | -2,773,147.48 | 46,592,381.59 | 42,927,914.31 | 36,517,503.71 | 15,476,300.00 |
| 扣除非经常性损益后的净利润(元) | -217,015,893.03 | -149,522,650.64 | -84,194,555.17 | 410,759,821.98 | 290,378,900.00 | 202,116,200.00 | 74,943,000.00 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | -0.04 | -0.03 | -0.02 | 0.18 | 0.14 | 0.10 | - |
| 二、稀释每股收益(元) | -0.04 | -0.03 | -0.02 | 0.18 | 0.14 | 0.10 | - |
| 八、其他综合收益(元) | -90,652,735.72 | -59,505,239.16 | -17,849,127.35 | 58,935,638.09 | 55,539,934.15 | 102,860,363.35 | - |
| 归属于母公司股东的其他综合收益(元) | -88,702,649.27 | -63,398,275.88 | -19,225,640.60 | 50,326,182.33 | 43,358,304.87 | 86,218,066.32 | - |
| 归属于少数股东的其他综合收益(元) | -1,950,086.45 | 3,893,036.72 | 1,376,513.25 | 8,609,455.76 | 12,181,629.28 | 16,642,297.03 | - |
| 九、综合收益总额(元) | -248,519,233.66 | -167,271,387.35 | -89,065,659.90 | 651,032,556.86 | 517,562,008.42 | 448,750,532.36 | - |
| 归属于母公司所有者的综合收益总额(元) | -245,980,163.67 | -159,149,355.77 | -87,669,025.67 | 595,830,719.51 | 462,452,464.83 | 395,590,731.62 | - |
| 归属于少数股东的综合收益总额(元) | -2,539,069.99 | -8,122,031.58 | -1,396,634.23 | 55,201,837.35 | 55,109,543.59 | 53,159,800.74 | - |
| 公告日期 | 2024-10-24 | 2024-08-26 | 2024-04-26 | 2024-04-26 | 2023-12-07 | 2023-12-07 | 2023-06-21 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
| 上市前/上市后 |
| 报表类型 |
| 一、营业总收入(元) |
| 营业收入(元) |
| 二、营业总成本(元) |
| 营业成本(元) |
| 研发费用(元) |
| 营业税金及附加(元) |
| 销售费用(元) |
| 管理费用(元) |
| 财务费用(元) |
| 其中：利息费用(元) |
| 其中：利息收入(元) |
| 三、其他经营收益 |
| 加：公允价值变动收益(元) |
| 加：投资收益(元) |
| 其中：对联营企业和合营企业的投资收益(元) |
| 资产处置收益(元) |
| 资产减值损失(元) |
| 信用减值损失(元) |
| 其他收益(元) |
| 营业利润平衡项目(元) |
| 四、营业利润(元) |
| 加：营业外收入(元) |
| 减：营业外支出(元) |
| 五、利润总额(元) |
| 减：所得税费用(元) |
| 六、净利润(元) |
| (一)按经营持续性分类 |
| 持续经营净利润(元) |
| (二)按所有权归属分类 |
| 归属于母公司股东的净利润(元) |
| 少数股东损益(元) |
| 扣除非经常性损益后的净利润(元) |
| 七、每股收益 |
| 一、基本每股收益(元) |
| 二、稀释每股收益(元) |
| 八、其他综合收益(元) |
| 归属于母公司股东的其他综合收益(元) |
| 归属于少数股东的其他综合收益(元) |
| 九、综合收益总额(元) |
| 归属于母公司所有者的综合收益总额(元) |
| 归属于少数股东的综合收益总额(元) |
| 公告日期 |
| 审计意见(境内) |
| 原始财报文件下载 |
Showing 1 to 46 of 46 entries