| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,948,254.36 | 196,585,052.97 | 157,094,481.31 | 328,686,844.93 | 158,640,265.16 | 197,783,901.71 | 208,651,064.63 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,948,254.36 | 196,585,052.97 | 157,094,481.31 | 328,686,844.93 | 158,640,265.16 | 197,783,901.71 | 208,651,064.63 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,930,443.70 | 190,573,020.93 | 163,425,759.17 | 295,915,723.54 | 163,474,451.34 | 198,009,300.23 | 194,841,746.39 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,682,881.14 | 127,527,750.17 | 106,236,931.11 | 217,366,190.19 | 102,096,550.59 | 131,447,706.21 | 141,196,542.39 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,920,301.00 | 20,997,142.29 | 19,924,460.71 | 29,109,441.57 | 20,964,430.47 | 21,626,393.61 | 14,124,964.03 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,354,724.31 | 930,042.22 | 535,484.56 | 1,647,389.33 | 998,858.83 | 742,663.04 | 1,115,350.33 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,575,719.73 | 20,979,265.07 | 19,781,109.10 | 30,432,527.33 | 21,914,514.37 | 20,894,695.73 | 20,988,211.78 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,927,074.10 | 19,682,149.93 | 17,324,173.87 | 20,565,729.07 | 17,669,270.45 | 22,021,217.25 | 17,691,531.88 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,743.42 | 456,671.25 | -376,400.18 | -3,205,553.95 | -169,173.37 | 1,276,624.39 | -274,854.02 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,646.03 | 167,668.72 | 286,913.09 | 493,262.12 | 355,797.05 | 792,945.49 | 743,613.25 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 969,741.60 | 1,320,465.01 | 1,689,588.14 | 2,444,194.72 | 2,078,487.59 | 2,296,837.61 | 1,871,182.72 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,356.93 | -197,860.30 | 272,443.44 | -7,181,348.28 | -35,183.16 | -22,480.35 | 6,482.14 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -272,357.85 | -34,311.12 | 1,584,359.87 | -7,919,405.38 | -88,672.69 | 479,395.29 | -960,359.21 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,452.06 | 478,027.40 | 319,123.29 | 322,630.14 | 322,630.14 | 319,123.29 | 315,616.43 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -837,471.11 | -1,375,470.77 | -682,647.47 | 2,027,396.28 | -136,578.50 | -20,439.69 | -270,767.18 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -836,721.11 | -1,375,470.77 | -682,647.47 | 2,027,396.28 | -136,578.50 | -20,439.69 | -270,767.18 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,437,122.94 | 5,101,948.38 | 1,226,148.54 | 1,898,404.84 | 4,384,307.07 | 1,997,973.70 | 5,168,547.22 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,382,961.64 | 10,164,223.95 | -3,598,513.78 | 23,325,854.85 | -308,707.29 | 2,465,268.58 | 18,068,837.64 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,134.31 | 464.66 | 4,455.05 | 57,073.43 | 18,025.83 | 11,060.65 | 19,521.18 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,447.66 | 719,298.97 | 34,117.65 | 293,184.99 | 1,043,273.22 | 128,859.32 | 212,612.94 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,374,274.99 | 9,445,389.64 | -3,628,176.38 | 23,089,743.29 | -1,333,954.68 | 2,347,469.91 | 17,875,745.88 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,029,638.18 | 3,241,944.76 | 656,774.22 | 1,468,904.75 | -2,376,866.62 | 2,109,985.89 | 3,598,836.53 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,344,636.81 | 6,203,444.88 | -4,284,950.60 | 21,620,838.54 | 1,042,911.94 | 237,484.02 | 14,276,909.35 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,344,636.81 | 6,203,444.88 | -4,284,950.60 | 21,620,838.54 | 1,042,911.94 | 237,484.02 | 14,276,909.35 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,309,541.15 | 6,085,792.93 | -3,540,436.54 | 20,989,940.76 | 977,446.11 | -22,876.13 | 14,343,586.64 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,095.66 | 117,651.95 | -744,514.06 | 630,897.78 | 65,465.83 | 260,360.15 | -66,677.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,038,456.14 | 2,525,825.83 | -4,001,904.18 | 16,199,824.34 | -2,204,959.05 | -1,453,493.73 | 11,633,980.54 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.03 | 0.03 | -0.02 | 0.09 | - | - | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.03 | 0.03 | -0.02 | 0.09 | 0.01 | - | 0.07 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,118,794.02 | 291,333.40 | 113,144.26 | -944,571.83 | -393,886.02 | 3,164,838.58 | -790,028.90 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,118,794.02 | 291,333.40 | 113,144.26 | -944,571.83 | -393,886.02 | 3,164,838.58 | -790,028.90 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,463,430.83 | 6,494,778.28 | -4,171,806.34 | 20,676,266.71 | 649,025.92 | 3,402,322.60 | 13,486,880.45 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,428,335.17 | 6,377,126.33 | -3,427,292.28 | 20,045,368.93 | 583,560.09 | 3,141,962.45 | 13,553,557.74 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,095.66 | 117,651.95 | -744,514.06 | 630,897.78 | 65,465.83 | 260,360.15 | -66,677.29 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-29 00:00:00 | 2025-04-28 00:00:00 | 2025-04-28 00:00:00 | 2024-10-29 00:00:00 | 2024-08-29 00:00:00 | 2024-04-29 00:00:00 | 2024-04-22 00:00:00 | 2023-10-28 00:00:00 | 2023-08-28 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
