2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | |
---|---|---|---|---|
上市前/上市后 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||
销售商品、提供劳务收到的现金(元) | 553,303,561.24 | 1,204,844,052.20 | 566,289,862.68 | 991,407,182.12 |
收到的税费返还(元) | - | - | - | 45,427,154.32 |
收到其他与经营活动有关的现金(元) | 64,116,919.20 | 23,992,725.64 | 6,181,786.33 | 63,245,596.48 |
经营活动现金流入小计(元) | 617,420,480.44 | 1,228,836,777.84 | 572,471,649.01 | 1,100,079,932.92 |
购买商品、接受劳务支付的现金(元) | 480,836,727.30 | 1,363,054,871.71 | 679,151,672.50 | 1,034,723,462.39 |
支付给职工以及为职工支付的现金(元) | 60,156,178.58 | 111,892,048.85 | 58,704,144.00 | 88,713,730.84 |
支付的各项税费(元) | 31,597,132.91 | 49,115,608.31 | 20,621,920.80 | 23,266,258.97 |
支付其他与经营活动有关的现金(元) | 9,993,504.86 | 20,052,726.29 | 23,412,489.97 | 35,378,506.01 |
经营活动现金流出小计(元) | 582,583,543.65 | 1,544,115,255.16 | 781,890,227.27 | 1,182,081,958.21 |
经营活动产生的现金流量净额(元) | 34,836,936.79 | -315,278,477.32 | -209,418,578.26 | -82,002,025.29 |
二、投资活动产生的现金流量 | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,815,427.09 | 6,812,194.41 | 4,188,757.17 | 2,381,346.00 |
投资活动现金流入小计(元) | 1,815,427.09 | 6,812,194.41 | 4,188,757.17 | 2,381,346.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 95,550,866.32 | 194,601,220.80 | 96,998,395.64 | 426,736,678.30 |
投资活动现金流出小计(元) | 95,550,866.32 | 194,601,220.80 | 96,998,395.64 | 426,736,678.30 |
投资活动产生的现金流量净额(元) | -93,735,439.23 | -187,789,026.39 | -92,809,638.47 | -424,355,332.30 |
三、筹资活动产生的现金流量 | ||||
吸收投资收到的现金(元) | - | - | - | 214,500,000.00 |
取得借款收到的现金(元) | 97,588,710.40 | 302,600,885.96 | 145,476,559.53 | 177,022,282.40 |
收到其他与筹资活动有关的现金(元) | 30,288,029.51 | 644,889,626.28 | 332,041,257.58 | 136,028,366.75 |
筹资活动现金流入小计(元) | 127,876,739.91 | 947,490,512.24 | 477,517,817.11 | 527,550,649.15 |
偿还债务支付的现金(元) | 118,536,756.63 | 226,602,282.40 | 141,500,000.00 | 28,500,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 5,583,477.41 | 10,675,124.90 | 5,012,483.53 | 27,638,536.49 |
筹资活动现金流出小计(元) | 124,120,234.04 | 237,277,407.30 | 146,512,483.53 | 56,138,536.49 |
筹资活动产生的现金流量净额(元) | 3,756,505.87 | 710,213,104.94 | 331,005,333.58 | 471,412,112.66 |
四、汇率变动对现金及现金等价物的影响(元) | 459,220.70 | 27,697.26 | 83,619.45 | 72,944.61 |
五、现金及现金等价物净增加额(元) | -54,682,775.87 | 207,173,298.49 | 28,860,736.30 | -34,872,300.32 |
加:期初现金及现金等价物余额(元) | 279,461,129.72 | 72,287,831.23 | 72,287,831.23 | 107,160,131.55 |
期末现金及现金等价物余额(元) | 224,778,353.85 | 279,461,129.72 | 101,148,567.53 | 72,287,831.23 |
补充资料: | ||||
净利润(元) | 85,792,208.24 | 128,186,417.88 | 95,592,397.28 | 56,898,351.74 |
资产减值准备(元) | -4,983,383.11 | 5,767,701.44 | 2,487,624.41 | -4,390,744.30 |
固定资产和投资性房地产折旧(元) | 70,668,291.41 | 133,502,986.95 | 63,009,664.84 | 65,780,735.72 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 70,668,291.41 | 133,502,986.95 | 63,009,664.84 | 65,780,735.72 |
无形资产摊销(元) | 2,640,671.42 | 3,918,418.96 | 1,906,376.18 | 2,871,014.57 |
固定资产报废损失(元) | 212,640.10 | 4,714,941.07 | 1,785,121.04 | 1,966,468.09 |
财务费用(元) | 5,857,076.01 | 18,181,684.22 | 9,412,788.53 | 9,125,360.92 |
投资损失(元) | 907,188.85 | 2,480,008.99 | 1,471,317.45 | 3,517,743.55 |
递延所得税(元) | -4,920,439.38 | 5,316,911.23 | 6,662,979.38 | -2,027,844.19 |
其中:递延所得税资产减少(元) | -6,321,011.77 | -2,464,566.96 | -100,719.53 | -6,941,275.14 |
递延所得税负债增加(元) | 1,400,572.39 | 7,781,478.19 | 6,763,698.91 | 4,913,430.95 |
存货的减少(元) | -6,641,260.99 | -24,358,356.41 | -58,284,395.00 | -85,409,222.53 |
经营性应收项目的减少(元) | -263,503,741.95 | -201,111,514.72 | -289,195,953.07 | -263,786,351.52 |
经营性应付项目的增加(元) | 101,684,224.70 | -56,418,784.59 | 80,288,281.29 | 132,665,614.33 |
其他(元) | 49,536,925.68 | -354,573,045.17 | -135,719,692.98 | -4,367,922.72 |
现金的期末余额(元) | 224,778,353.85 | 279,461,129.72 | 101,148,567.53 | 72,287,831.23 |
减:现金的期初余额(元) | 279,461,129.72 | 72,287,831.23 | 72,287,831.23 | 107,160,131.55 |
现金及现金等价物的净增加额(元) | -54,682,775.87 | 207,173,298.49 | 28,860,736.30 | -34,872,300.32 |
公告日期 | 2024-08-28 | 2024-05-07 | 2024-08-28 | 2024-05-07 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |