金钛股份 (874391.oc)

+ 收藏

现金流量表(金钛股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2023年年报2023年三季报2023年中报2022年年报
上市前/上市后 上市后上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 859,059,708.10553,303,561.241,204,844,052.20848,894,000.57566,289,862.68991,407,182.12
 收到的税费返还(元) -----45,427,154.32
 收到其他与经营活动有关的现金(元) 66,428,656.1364,116,919.2023,992,725.648,260,518.856,181,786.3363,245,596.48
 经营活动现金流入小计(元) 925,488,364.23617,420,480.441,228,836,777.84857,154,519.42572,471,649.011,100,079,932.92
 购买商品、接受劳务支付的现金(元) 687,949,304.98480,836,727.301,363,054,871.711,054,011,025.66679,151,672.501,034,723,462.39
 支付给职工以及为职工支付的现金(元) 87,671,318.8860,156,178.58111,892,048.8585,673,941.5058,704,144.0088,713,730.84
 支付的各项税费(元) 49,235,725.0431,597,132.9149,115,608.3139,237,285.5220,621,920.8023,266,258.97
 支付其他与经营活动有关的现金(元) 16,136,264.199,993,504.8620,052,726.2911,671,018.9323,412,489.9735,378,506.01
 经营活动现金流出小计(元) 840,992,613.09582,583,543.651,544,115,255.161,190,593,271.61781,890,227.271,182,081,958.21
 经营活动产生的现金流量净额(元) 84,495,751.1434,836,936.79-315,278,477.32-333,438,752.19-209,418,578.26-82,002,025.29
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,815,427.091,815,427.096,812,194.414,188,757.174,188,757.172,381,346.00
 投资活动现金流入小计(元) 1,815,427.091,815,427.096,812,194.414,188,757.174,188,757.172,381,346.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 123,808,828.0495,550,866.32194,601,220.80133,380,695.4396,998,395.64426,736,678.30
 投资活动现金流出小计(元) 123,808,828.0495,550,866.32194,601,220.80133,380,695.4396,998,395.64426,736,678.30
 投资活动产生的现金流量净额(元) -121,993,400.95-93,735,439.23-187,789,026.39-129,191,938.26-92,809,638.47-424,355,332.30
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -----214,500,000.00
 取得借款收到的现金(元) 175,922,534.7597,588,710.40302,600,885.96227,772,282.84145,476,559.53177,022,282.40
 收到其他与筹资活动有关的现金(元) 85,685,977.3330,288,029.51644,889,626.28412,817,429.17332,041,257.58136,028,366.75
 筹资活动现金流入小计(元) 261,608,512.08127,876,739.91947,490,512.24640,589,712.01477,517,817.11527,550,649.15
 偿还债务支付的现金(元) 227,569,381.66118,536,756.63226,602,282.40175,760,000.00141,500,000.0028,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 8,838,777.525,583,477.4110,675,124.907,966,871.995,012,483.5327,638,536.49
 筹资活动现金流出小计(元) 236,408,159.18124,120,234.04237,277,407.30183,726,871.99146,512,483.5356,138,536.49
 筹资活动产生的现金流量净额(元) 25,200,352.903,756,505.87710,213,104.94456,862,840.02331,005,333.58471,412,112.66
四、汇率变动对现金及现金等价物的影响(元) 571,404.78459,220.7027,697.2689,365.7983,619.4572,944.61
五、现金及现金等价物净增加额(元) -11,725,892.13-54,682,775.87207,173,298.49-5,678,484.6428,860,736.30-34,872,300.32
 加:期初现金及现金等价物余额(元) 279,461,129.72279,461,129.7272,287,831.2372,287,831.2372,287,831.23107,160,131.55
 期末现金及现金等价物余额(元) 267,735,237.59224,778,353.85279,461,129.7266,609,346.59101,148,567.5372,287,831.23
补充资料:
 净利润(元) -85,792,208.24128,186,417.88-95,592,397.2856,898,351.74
 资产减值准备(元) --4,983,383.115,767,701.44-2,487,624.41-4,390,744.30
 固定资产和投资性房地产折旧(元) -70,668,291.41133,502,986.95-63,009,664.8465,780,735.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -70,668,291.41133,502,986.95-63,009,664.8465,780,735.72
 无形资产摊销(元) -2,640,671.423,918,418.96-1,906,376.182,871,014.57
 固定资产报废损失(元) -212,640.104,714,941.07-1,785,121.041,966,468.09
 财务费用(元) -5,857,076.0118,181,684.22-9,412,788.539,125,360.92
 投资损失(元) -907,188.852,480,008.99-1,471,317.453,517,743.55
 递延所得税(元) --4,920,439.385,316,911.23-6,662,979.38-2,027,844.19
  其中:递延所得税资产减少(元) --6,321,011.77-2,464,566.96--100,719.53-6,941,275.14
 递延所得税负债增加(元) -1,400,572.397,781,478.19-6,763,698.914,913,430.95
 存货的减少(元) --6,641,260.99-24,358,356.41--58,284,395.00-85,409,222.53
 经营性应收项目的减少(元) --263,503,741.95-201,111,514.72--289,195,953.07-263,786,351.52
 经营性应付项目的增加(元) -101,684,224.70-56,418,784.59-80,288,281.29132,665,614.33
 其他(元) -49,536,925.68-354,573,045.17--135,719,692.98-4,367,922.72
 现金的期末余额(元) -224,778,353.85279,461,129.72-101,148,567.5372,287,831.23
 减:现金的期初余额(元) -279,461,129.7272,287,831.23-72,287,831.23107,160,131.55
 现金及现金等价物的净增加额(元) --54,682,775.87207,173,298.49-28,860,736.30-34,872,300.32
公告日期 2024-10-302024-08-282024-05-072024-10-302024-08-282024-05-07
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院