宏图智能 (873977.oc)

+ 收藏

现金流量表(宏图智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,032,075,685.602,372,707,294.271,299,144,655.362,558,143,393.331,257,993,753.13
 收到的税费返还(元) -4,738,792.083,625,524.321,439,520.991,096,726.02
 收到其他与经营活动有关的现金(元) 27,798,434.97160,290,143.3739,951,717.52114,646,091.6657,319,294.25
 经营活动现金流入小计(元) 1,059,874,120.572,537,736,229.721,342,721,897.202,674,229,005.981,316,409,773.40
 购买商品、接受劳务支付的现金(元) 957,713,038.902,207,439,328.041,200,071,201.992,392,872,120.751,179,401,731.28
 支付给职工以及为职工支付的现金(元) 10,753,772.5415,446,339.1911,067,334.9324,721,555.3013,782,208.48
 支付的各项税费(元) 76,075,424.46202,511,401.33103,130,725.53215,974,537.90109,169,527.28
 支付其他与经营活动有关的现金(元) 7,368,316.4484,861,171.588,777,447.9913,776,851.587,018,350.54
 经营活动现金流出小计(元) 1,051,910,552.342,510,258,240.141,323,046,710.442,647,345,065.531,309,371,817.58
 经营活动产生的现金流量净额(元) 7,963,568.2327,477,989.5819,675,186.7626,883,940.457,037,955.82
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,750,000.00--116,334.33116,334.33
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 60.0063,070.0063,070.00--
 处置子公司及其他营业单位收到的现金净额(元) 3,053,471.03----
 投资活动现金流入小计(元) 4,803,531.0363,070.0063,070.00116,334.33116,334.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 19,896,605.6534,089,239.7426,531,591.9739,388,001.4210,638,891.80
 投资支付的现金(元) ---53,200,000.0053,200,000.00
 投资活动现金流出小计(元) 19,896,605.6534,089,239.7426,531,591.9792,588,001.4263,838,891.80
 投资活动产生的现金流量净额(元) -15,093,074.62-34,026,169.74-26,468,521.97-92,471,667.09-63,722,557.47
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 265,660,000.00268,758,191.97194,500,000.00279,074,435.00163,074,435.00
 收到其他与筹资活动有关的现金(元) -50,000,000.00---
 筹资活动现金流入小计(元) 265,660,000.00318,758,191.97194,500,000.00279,074,435.00163,074,435.00
 偿还债务支付的现金(元) 205,722,296.68275,334,112.00198,666,027.71241,091,283.85135,489,535.74
 分配股利、利润或偿付利息支付的现金(元) 9,970,146.2215,170,135.519,890,410.4120,156,989.878,950,778.49
 支付其他与筹资活动有关的现金(元) -42,275,735.42-1,329,500.001,329,500.00
 筹资活动现金流出小计(元) 215,692,442.90332,779,982.93208,556,438.12262,577,773.72145,769,814.23
 筹资活动产生的现金流量净额(元) 49,967,557.10-14,021,790.96-14,056,438.1216,496,661.2817,304,620.77
五、现金及现金等价物净增加额(元) 42,838,050.71-20,569,971.12-20,849,773.33-49,091,065.36-39,379,980.88
 加:期初现金及现金等价物余额(元) 29,059,696.2249,629,667.3449,629,667.3498,720,732.7098,720,732.70
 期末现金及现金等价物余额(元) 71,897,746.9329,059,696.2228,779,894.0149,629,667.3459,340,751.82
补充资料:
 净利润(元) 5,792,777.1010,763,720.015,825,131.8110,812,695.535,488,390.72
 资产减值准备(元) -2,580.00---
 固定资产和投资性房地产折旧(元) 7,431,312.7917,133,565.617,417,257.1714,100,114.557,019,077.50
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,431,312.7917,133,565.617,417,257.1714,100,114.557,019,077.50
 无形资产摊销(元) 3,689,541.066,362,683.423,132,849.125,166,027.092,582,094.12
 长期待摊费用摊销(元) 749,898.801,285,540.80704,555.125,347,399.841,207,270.38
 处置固定资产、无形资产和其他长期资产的损失(元) 986.71-33,347.25-33,347.26--
 固定资产报废损失(元) ---6,042.36-
 财务费用(元) 10,309,231.8021,337,954.8910,559,069.8419,980,826.969,512,881.44
 投资损失(元) -450,239.33-871,854.61129,325.71863,350.47404,625.59
 递延所得税(元) 446.031,495,455.33--2,408,005.30231,821.13
  其中:递延所得税资产减少(元) 446.03605,436.60--2,408,005.30231,821.13
 递延所得税负债增加(元) -890,018.73---
 存货的减少(元) 31,019.42-41,589.155,065.29273,036.52-192,510.02
 经营性应收项目的减少(元) 3,146,776.67-14,271,492.22-3,871,587.859,898,552.127,482,439.54
 经营性应付项目的增加(元) -26,553,003.93-16,774,731.45-4,355,725.23-37,082,651.21-26,698,134.58
 现金的期末余额(元) 71,897,746.9329,059,696.2228,779,894.0149,629,667.3459,340,751.82
 减:现金的期初余额(元) 29,059,696.2249,629,667.3449,629,667.3498,720,732.7098,720,732.70
 现金及现金等价物的净增加额(元) 42,838,050.71-20,569,971.12-20,849,773.33-49,091,065.36-39,379,980.88
公告日期 2024-08-202024-04-152023-08-252023-04-262022-12-29
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院