惠嘉股份 (873785.oc)

+ 收藏

现金流量表(惠嘉股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 520,890,367.41264,619,297.74518,314,273.51398,536,298.93273,877,756.88
 收到的税费返还(元) 7,831,521.973,736,334.219,364,839.1310,281,758.575,842,292.16
 收到其他与经营活动有关的现金(元) 12,114,869.966,761,079.9414,382,527.5248,398,819.4312,542,375.52
 经营活动现金流入小计(元) 540,836,759.34275,116,711.89542,061,640.16457,216,876.93292,262,424.56
 购买商品、接受劳务支付的现金(元) 381,307,425.36201,726,902.56383,847,614.72326,012,792.93246,475,221.77
 支付给职工以及为职工支付的现金(元) 47,330,801.7426,206,041.2549,851,159.2537,925,754.0428,094,260.05
 支付的各项税费(元) 19,782,248.0516,448,797.1220,470,811.5815,645,900.2610,218,519.97
 支付其他与经营活动有关的现金(元) 28,162,252.9837,863,478.0939,018,357.7745,617,177.8821,972,609.41
 经营活动现金流出小计(元) 476,582,728.13282,245,219.02493,187,943.32425,201,625.11306,760,611.20
 经营活动产生的现金流量净额(元) 64,254,031.21-7,128,507.1348,873,696.84--14,498,186.64
二、投资活动产生的现金流量
 收回投资收到的现金(元) 417,092,230.30288,401,002.81688,670,016.13538,600,000.00419,800,000.00
 取得投资收益收到的现金(元) -770,782.16-503,036.22334,419.61
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 212,254.3456,673.43776,645.1659,172.00-
 处置子公司及其他营业单位收到的现金净额(元) 462,128.07----
 收到其他与投资活动有关的现金(元) 1,741,643.93----
 投资活动现金流入小计(元) 419,508,256.64289,228,458.40689,446,661.29539,162,208.22420,134,419.61
 购建固定资产、无形资产和其他长期资产支付的现金(元) 39,431,277.5315,016,621.4321,311,795.5325,700,345.299,298,004.11
 投资支付的现金(元) 449,800,000.00280,800,000.00731,101,000.00569,900,000.00449,600,000.00
 投资活动现金流出小计(元) 489,231,277.53295,816,621.43752,412,795.53595,600,345.29458,898,004.11
 投资活动产生的现金流量净额(元) -69,723,020.89-6,588,163.03-62,966,134.24-56,438,137.07-38,763,584.50
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 19,807,500.0030,303,197.4640,000,000.0049,720,000.0045,774,668.87
  其中:子公司吸收少数股东投资收到的现金(元) ---9,720,000.00-
 取得借款收到的现金(元) 49,643,200.0024,030,000.0043,000,000.0040,900,000.0040,000,000.00
 收到其他与筹资活动有关的现金(元) --19,999,320.005,774,668.87-
 筹资活动现金流入小计(元) 69,450,700.0054,333,197.46102,999,320.0096,394,668.8785,774,668.87
 偿还债务支付的现金(元) 10,000,000.006,595,803.7289,700,000.0073,000,000.0045,824,496.88
 分配股利、利润或偿付利息支付的现金(元) 22,865,243.4920,869,026.932,695,988.241,684,192.37823,683.36
 支付其他与筹资活动有关的现金(元) 20,199,488.54-5,997,643.195,973,795.06-
 筹资活动现金流出小计(元) 53,064,732.0327,464,830.6598,393,631.4380,657,987.4346,648,180.24
 筹资活动产生的现金流量净额(元) 16,385,967.9726,868,366.814,605,688.5715,736,681.4439,126,488.63
四、汇率变动对现金及现金等价物的影响(元) 81,794.8149,272.91-1,343,931.75922,433.28
五、现金及现金等价物净增加额(元) 10,998,773.1013,200,969.56-9,486,748.83-7,342,272.06-13,212,849.23
 加:期初现金及现金等价物余额(元) 21,887,732.9730,730,156.1331,374,481.8031,374,481.8060,882,738.64
 期末现金及现金等价物余额(元) 32,886,506.0743,931,125.6921,887,732.9724,032,209.7447,669,889.41
补充资料:
 净利润(元) 54,606,621.5812,023,634.6323,331,611.38-10,648,633.60
 资产减值准备(元) 4,155,446.75648,694.232,314,581.13--
 固定资产和投资性房地产折旧(元) 22,098,114.9412,178,202.0523,300,774.15-11,171,942.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 22,098,114.9412,178,202.0523,300,774.15-11,171,942.74
 无形资产摊销(元) 1,311,114.84556,447.481,343,397.69-476,730.51
 长期待摊费用摊销(元) 186,777.36186,777.36542,015.68-318,567.18
 处置固定资产、无形资产和其他长期资产的损失(元) -259,964.82259,848.157,930.58-55,039.85
 固定资产报废损失(元) --303,844.87--
 公允价值变动损失(元) -139.14----
 财务费用(元) 2,439,930.44905,339.512,729,416.13-308,998.16
 投资损失(元) 2,359,989.46-582,675.34-521,170.08--334,419.61
 递延所得税(元) -4,204,347.25-1,303,274.45167,343.67-1,501,263.19
  其中:递延所得税资产减少(元) -4,171,614.02-1,245,293.83282,744.29-2,438,830.09
 递延所得税负债增加(元) -32,733.23-57,980.62-115,400.62--937,566.90
 存货的减少(元) 15,402,538.04-17,738,127.2537,369,099.69--13,324,985.95
 经营性应收项目的减少(元) -10,888,081.95-1,713,163.13-29,812,261.00--39,971,544.35
 经营性应付项目的增加(元) -25,122,220.26-14,206,526.87-17,612,958.24-14,354,812.68
 现金的期末余额(元) 32,886,506.0743,931,125.6921,887,732.97-47,669,889.41
 减:现金的期初余额(元) 21,887,732.9730,730,156.1331,374,481.80-60,882,738.64
 现金及现金等价物的净增加额(元) 10,998,773.1013,200,969.56-9,486,748.83--13,212,848.23
公告日期 2024-03-292023-08-302023-03-282022-12-162023-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院