迈科期货 (870593.oc)

+ 收藏

现金流量表(迈科期货)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 39,882,741.72125,449,329.6163,589,308.06206,890,364.31161,720,608.55
 收到其他与经营活动有关的现金(元) -67,264,250.52214,323,703.16124,988,307.703,271,759.1958,931,229.24
 经营活动现金流入的其他项目(元) -49,809,344.9049,509,227.9034,030,164.017,849,471.29
 经营活动现金流入小计(元) -27,381,508.80389,582,377.67238,086,843.66244,192,287.51228,501,309.08
 支付给职工及为职工支付的现金(元) 27,259,900.2744,620,800.6427,542,384.8144,138,502.5729,259,506.87
 支付的各项税费(元) 3,965,663.008,411,128.526,796,630.8617,613,250.9018,762,270.45
 支付其他与经营活动有关的现金(元) -27,837,199.868,553,147.11132,480,696.183,946,430.05-165,829,523.29
 经营活动现金流出的其他项目(元) 45,333,390.08128,275,508.4452,855,930.9760,773.80-
 经营活动现金流出小计(元) 48,721,753.49189,860,584.71219,675,642.82231,832,339.69-9,598,399.96
 经营活动产生的现金流量净额(元) -76,103,262.29199,721,792.9618,411,200.8412,359,947.82238,099,709.04
二、投资活动产生的现金流量
 收回投资所收到的现金(元) -63,952,521.1865,555,718.45346,893,236.77308,150,074.12
 取得投资收益收到的现金(元) 1,592,422.25134,436.613,951,088.878,586,672.32629,487.81
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) 8,400.00-389,486.04102.4580.00
 收到其他与投资活动有关的现金(元) ---135,182,120.79130,920,750.00
 投资活动现金流入小计(元) 1,600,822.2564,086,957.7969,896,293.36490,662,132.33439,700,391.93
 投资支付的现金(元) -2,000,000.0010,140,000.00316,299,694.12297,958,635.76
 购建固定资产、无形资产和其他长期资产支付的现金(元) 191,868.014,841,904.53232,377.84982,431.83386,326.70
 支付其他与投资活动有关的现金(元) ---164,649,308.24137,155,424.65
 投资活动现金流出小计(元) 191,868.016,841,904.5310,372,377.84481,931,434.19435,500,387.11
 投资活动产生的现金流量净额(元) 1,408,954.2457,245,053.2659,523,915.528,730,698.144,200,004.82
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---9,680,640.003,380,400.00
 筹资活动现金流入小计(元) ---9,680,640.003,380,400.00
 偿还债务支付的现金(元) -39,521,280.0039,521,280.0022,010,160.006,404,400.00
 分配股利、利润或偿付利息支付的现金(元) -2,494.63-14,760,000.0014,760,000.00
 支付其他与筹资活动有关的现金(元) 2,718,515.592,903,303.774,881,800.2416,001,095.42-
 筹资活动现金流出小计(元) 2,718,515.5942,427,078.4044,403,080.2452,771,255.4221,164,400.00
 筹资活动产生的现金流量净额(元) -2,718,515.59-42,427,078.40-44,403,080.24-43,090,615.42-17,784,000.00
四、汇率变动对现金及现金等价物的影响(元) -177.43598,745.00532.382,983,270.82-267.71
五、现金及现金等价物净增加额(元) -77,413,001.07215,138,512.8233,532,568.50-19,016,698.64224,515,446.15
 加:期初现金及现金等价物余额(元) 768,639,606.13553,501,093.31553,501,093.31572,517,791.95572,517,791.95
 期末现金及现金等价物余额(元) 691,226,605.06768,639,606.13587,033,661.81553,501,093.31797,033,238.10
补充资料:
 净利润(元) -15,955,283.24-279,729,081.12-1,352,394.791,988,371.1524,497,218.05
 资产减值准备(元) ---9,433.964,616,067.41-
 固定资产和投资性房地产折旧(元) 935,638.231,348,491.14449,578.561,742,107.80870,251.06
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 935,638.231,348,491.14449,578.561,742,107.80870,251.06
 无形资产及长期待摊费用等摊销(元) 325,283.691,218,652.15620,292.361,113,663.02547,963.66
  其中:无形资产摊销(元) 64,795.55143,958.8073,416.18143,368.5569,952.37
 长期待摊费用摊销(元) 260,488.141,074,693.35546,876.18970,294.47478,011.29
 处置固定资产、无形资产和其他长期资产的损失(元) --230,636.28---
 固定资产报废损失(元) -8,400.00---102.45-
 公允价值变动损失(元) 715,655.874,240,620.461,133,333.349,545,091.885,193,155.21
 财务费用(元) -6,829,190.99-606,970.61-8,487,614.39-2,150,460.37-
 投资损失(元) -3,113,152.02-1,898,153.83-5,184,944.08-8,108,383.06-6,006,308.12
 递延所得税(元) -5,482,416.31331,301.721,717,908.323,404,633.26
  其中:递延所得税资产减少(元) -6,500,547.711,156,375.341,676,575.64-
 递延所得税负债增加(元) --1,018,131.40-825,073.6241,332.683,404,633.26
 存货的减少(元) -49,165,735.5044,549,668.0927,180,119.423,139,911.95
 经营性应收项目的减少(元) 6,701,658.15204,661,256.12-128,057,084.40318,978,106.64155,589,660.80
 经营性应付项目的增加(元) -63,482,749.19-55,756,254.31109,636,614.70-359,741,517.1457,160,184.51
 其他(元) 3,517.70---249,076.16
 现金的期末余额(元) 691,226,605.06768,639,606.13587,033,661.81553,501,093.31797,033,238.10
 减:现金的期初余额(元) 768,639,606.13553,501,093.31553,501,093.31572,517,791.95572,517,791.95
 现金及现金等价物的净增加额(元) -77,413,001.07215,138,512.8233,532,568.50-19,016,698.64224,515,446.15
公告日期 2024-08-262024-04-262023-08-292023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院