松赫股份 (835995.oc)

+ 收藏

现金流量表(松赫股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 104,033,120.07623,164,544.50286,297,002.54401,458,848.81152,095,011.50
 收到的税费返还(元) 526,628.2612,593,604.86538,816.61-15,088,292.73
 收到其他与经营活动有关的现金(元) 55,188,177.949,162,528.282,510,406.127,241,200.6518,589,968.47
 经营活动现金流入小计(元) 159,747,926.27644,920,677.64289,346,225.27408,700,049.46185,773,272.70
 购买商品、接受劳务支付的现金(元) 182,678,003.99617,956,911.03344,598,746.04398,618,901.35212,636,627.02
 支付给职工以及为职工支付的现金(元) 3,900,101.7520,782,498.878,209,758.5512,411,964.033,881,740.66
 支付的各项税费(元) 5,218,508.6646,006,407.485,672,357.532,944,267.38841,500.50
 支付其他与经营活动有关的现金(元) 3,333,985.5926,200,294.7910,276,170.7512,953,200.7914,261,437.37
 经营活动现金流出小计(元) 195,130,599.99710,946,112.17368,757,032.87426,928,333.55231,621,305.55
 经营活动产生的现金流量净额(元) -35,382,673.72-66,025,434.53-79,410,807.60-18,228,284.09-45,848,032.85
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -690,265.49---
 投资活动现金流入小计(元) -690,265.49---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 115,278.1871,370,452.2336,649,330.5048,348,756.2010,598,977.27
 投资支付的现金(元) ---647.72-
 投资活动现金流出小计(元) 115,278.1871,370,452.2336,649,330.5048,349,403.9210,598,977.27
 投资活动产生的现金流量净额(元) -115,278.18-70,680,186.74-36,649,330.50-48,349,403.92-10,598,977.27
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,000,000.00----
 取得借款收到的现金(元) 249,787,886.87243,000,000.0092,030,000.00223,000,000.0093,000,000.00
 收到其他与筹资活动有关的现金(元) -239,150,001.0084,800,000.0082,200,000.0076,000,000.00
 筹资活动现金流入小计(元) 250,787,886.87482,150,001.00176,830,000.00305,200,000.00169,000,000.00
 偿还债务支付的现金(元) 207,374,482.96195,000,000.0057,249,937.31126,500,000.0098,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 8,149,683.3721,370,568.775,603,719.5014,481,419.363,316,312.67
 支付其他与筹资活动有关的现金(元) -137,307,599.54-87,800,000.00-
 筹资活动现金流出小计(元) 215,524,166.33353,678,168.3162,853,656.81228,781,419.36101,316,312.67
 筹资活动产生的现金流量净额(元) 35,263,720.54128,471,832.69113,976,343.1976,418,580.6467,683,687.33
五、现金及现金等价物净增加额(元) -234,231.36-8,233,788.58-2,083,794.919,840,892.6311,236,677.21
 加:期初现金及现金等价物余额(元) 9,881,803.8811,209,560.6411,209,560.641,368,668.011,368,668.01
 期末现金及现金等价物余额(元) 9,647,572.522,975,772.069,125,765.7311,209,560.6412,605,345.22
补充资料:
 净利润(元) -26,929,038.1723,190,620.403,249,099.11-26,608,780.80-6,606,696.06
 资产减值准备(元) -348,850.99-3,801.98-
 固定资产和投资性房地产折旧(元) 13,626,882.9526,556,010.3013,150,701.1010,436,848.841,533,339.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 13,626,882.9526,556,010.3013,150,701.1010,436,848.841,533,339.05
 无形资产摊销(元) 316,035.93773,123.80375,890.08392,654.46109,275.06
 处置固定资产、无形资产和其他长期资产的损失(元) -47,265.55---
 财务费用(元) 8,477,104.5626,037,318.829,526,103.4712,106,110.923,283,802.03
 投资损失(元) ---644,074.1239,905.01
 递延所得税(元) ---1,838,187.77-
  其中:递延所得税资产减少(元) ---1,838,187.77-
 存货的减少(元) -51,530,352.19-158,436,703.73-135,201,694.40-103,813,284.4915,597,497.76
 经营性应收项目的减少(元) 98,834,182.5826,254,469.2829,584,381.35-30,177,309.12-28,766,254.44
 经营性应付项目的增加(元) -8,382,995.07-11,957,015.70-95,288.31117,317,731.51-30,481,014.26
 其他(元) -61,932.09-26,047.19-
 现金的期末余额(元) 9,647,572.522,975,772.069,125,765.6411,209,560.6412,605,345.22
 减:现金的期初余额(元) 9,881,803.8811,209,560.6411,209,560.551,368,668.011,368,668.01
 现金及现金等价物的净增加额(元) -234,231.36-8,233,788.58-2,083,794.919,840,892.6311,236,677.21
公告日期 2024-08-222024-04-262023-08-182023-04-142022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院