日新科技 (835679.oc)

+ 收藏

现金流量表(日新科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 120,690,404.51299,404,097.95101,314,748.39404,392,900.83203,200,880.80
 收到的税费返还(元) 566,909.142,847,831.752,262,533.8445,414,021.1542,123,758.33
 收到其他与经营活动有关的现金(元) 56,725,645.91117,485,647.2958,432,208.7690,392,265.5810,428,552.65
 经营活动现金流入小计(元) 177,982,959.56419,737,576.99162,009,490.99540,199,187.56255,753,191.78
 购买商品、接受劳务支付的现金(元) 71,414,489.32288,800,459.02113,593,579.17575,661,829.18446,700,908.44
 支付给职工以及为职工支付的现金(元) 31,667,320.6761,986,863.1335,107,775.3166,123,963.2635,588,857.01
 支付的各项税费(元) 7,276,786.7413,548,153.306,070,805.597,038,577.533,921,352.23
 支付其他与经营活动有关的现金(元) 47,813,488.48114,757,800.4360,407,508.3583,249,678.7741,159,232.01
 经营活动现金流出小计(元) 158,172,085.21479,093,275.88215,179,668.42732,074,048.74527,370,349.69
 经营活动产生的现金流量净额(元) 19,810,874.35-59,355,698.89-53,170,177.43-191,874,861.18-271,617,157.91
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 5,123,637.928,354,085.62-4,203,597.352,053,913.35
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,000.004,900.00-1,149,221.003,000.00
 处置子公司及其他营业单位收到的现金净额(元) 15,064,506.80----
 投资活动现金流入小计(元) 20,191,144.728,358,985.62-5,352,818.352,056,913.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,736,429.7510,707,157.456,725,494.8915,217,293.369,294,614.31
 支付其他与投资活动有关的现金(元) 182,975.72--3,123,165.26846,234.50
 投资活动现金流出小计(元) 9,919,405.4710,707,157.456,725,494.8918,340,458.6210,140,848.81
 投资活动产生的现金流量净额(元) 10,271,739.25-2,348,171.83-6,725,494.89-12,987,640.27-8,083,935.46
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 9,500,000.0078,690,000.0028,890,000.00122,500,000.0020,000,000.00
 收到其他与筹资活动有关的现金(元) 23,550,000.00528,183,221.0088,641,171.00256,497,692.48250,197,692.48
 筹资活动现金流入小计(元) 33,050,000.00606,873,221.00117,531,171.00378,997,692.48270,197,692.48
 偿还债务支付的现金(元) 9,590,000.00105,090,000.0020,000,000.00174,737,688.4318,250,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,888,997.298,052,677.124,804,842.8428,705,415.1424,905,057.35
 支付其他与筹资活动有关的现金(元) 30,482,794.56440,037,180.2239,408,915.6778,817,550.0652,115,856.67
 筹资活动现金流出小计(元) 42,961,791.85553,179,857.3464,213,758.51282,260,653.6395,270,914.02
 筹资活动产生的现金流量净额(元) -9,911,791.8553,693,363.6653,317,412.4996,737,038.85174,926,778.46
四、汇率变动对现金及现金等价物的影响(元) 40,054.2021,184.3516,097.6059,066.6379,337.69
五、现金及现金等价物净增加额(元) 20,210,875.95-7,989,322.71-6,562,162.23-108,066,395.97-104,694,977.22
 加:期初现金及现金等价物余额(元) 38,017,989.5946,007,312.3046,007,312.30154,073,708.27154,073,708.27
 期末现金及现金等价物余额(元) 58,228,865.5438,017,989.5939,445,150.0746,007,312.3049,378,731.05
补充资料:
 净利润(元) -16,369,649.45-54,153,349.35-31,217,316.67-71,651,000.31-14,438,944.77
 资产减值准备(元) -2,493,426.90-4,405,541.54-108,814.60
 固定资产和投资性房地产折旧(元) 15,440,580.7614,421,151.1824,021,642.5514,109,096.327,073,163.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 15,440,580.7614,421,151.1824,021,642.5514,109,096.327,073,163.98
 无形资产摊销(元) 14,458,769.1328,839,930.3614,410,380.4832,231,100.8816,702,821.60
 长期待摊费用摊销(元) 48,556.1072,227.4685,973.761,395,910.621,175,973.96
 处置固定资产、无形资产和其他长期资产的损失(元) 2,867.36-940,779.82-979,543.93178,004.92
 财务费用(元) 4,801,416.1725,866,629.6013,196,091.5931,686,782.5231,465,976.25
 投资损失(元) -3,757,828.88-14,195,567.30-5,026,252.5820,684,586.65-4,932,327.24
 递延所得税(元) 2,488,989.25-6,138,567.40-3,697,534.423,406,412.561,038,749.92
  其中:递延所得税资产减少(元) 2,488,989.25-6,138,567.40-3,697,534.423,406,412.561,038,749.92
 存货的减少(元) 361,343,577.70-57,345,227.517,344,705.67725,191,862.05168,392,894.92
 经营性应收项目的减少(元) 105,287,448.49-32,306,513.38-20,982,643.5124,848,922.38-106,213,185.10
 经营性应付项目的增加(元) -468,732,679.0912,580,374.16-63,733,083.53-1,005,395,002.42-391,450,726.50
 现金的期末余额(元) 58,228,865.5438,017,989.5939,445,150.0746,007,312.3049,378,731.05
 减:现金的期初余额(元) 38,017,989.5946,007,312.3046,007,312.30154,073,708.27154,073,708.27
 现金及现金等价物的净增加额(元) 20,210,875.95-7,989,322.71-6,562,162.23-108,066,395.97-104,694,977.22
公告日期 2024-08-262024-04-232023-08-252023-04-252022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院