拓荆科技 (688072.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(拓荆科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,830,973,200.001,334,850,411.80810,193,428.302,764,611,184.571,582,836,199.291,244,260,061.89504,140,525.01
 收到的税费返还(元) 9,440.909,440.909,440.9013,583,937.6513,301,542.5411,168,994.74474,759.80
 收到其他与经营活动有关的现金(元) 287,628,169.3542,464,418.6023,381,286.83239,790,495.91204,553,883.6544,628,030.2431,430,231.93
 经营活动现金流入小计(元) 2,118,610,810.251,377,324,271.30833,584,156.033,017,985,618.131,800,691,625.481,300,057,086.87536,045,516.74
 购买商品、接受劳务支付的现金(元) 2,958,382,408.761,763,313,250.33773,481,106.492,327,433,371.421,608,302,599.53837,112,312.86356,172,488.84
 支付给职工以及为职工支付的现金(元) 274,691,798.61201,278,309.84134,321,414.93234,743,934.55176,878,535.81120,014,595.4979,751,387.46
 支付的各项税费(元) 138,747,145.1094,647,156.6837,338,172.5688,470,657.2859,387,071.5933,395,978.37840,222.42
 支付其他与经营活动有关的现金(元) 109,995,409.2960,914,709.9528,044,871.39119,711,787.0673,737,388.8248,192,558.6529,769,410.90
 经营活动现金流出小计(元) 3,481,816,761.762,120,153,426.80973,185,565.372,770,359,750.311,918,305,595.751,038,715,445.37466,533,509.62
 经营活动产生的现金流量净额(元) --742,829,155.50-247,625,867.82-261,341,641.50-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 550,000,000.00550,000,000.00-4,700,000,000.003,200,000,000.00--
 取得投资收益收到的现金(元) 4,045,125.344,045,125.34-14,042,154.638,127,123.28--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 94,177.2028,080.0014,600.0093,075.0063,505.0049,635.0016,593.00
 收到其他与投资活动有关的现金(元) 4,530,000.004,530,000.004,530,000.00----
 投资活动现金流入小计(元) 558,669,302.54558,603,205.344,544,600.004,714,135,229.633,208,190,628.2849,635.0016,593.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 245,223,571.99207,895,601.39127,888,384.23111,071,802.5186,562,727.1058,681,058.4419,851,924.69
 投资支付的现金(元) 768,150,000.00590,000,000.00550,000,000.004,749,999,988.684,749,999,988.681,600,000,000.00-
 支付其他与投资活动有关的现金(元) 9,054,000.009,054,000.009,054,000.004,530,000.00---
 投资活动现金流出小计(元) 1,022,427,571.99806,949,601.39686,942,384.234,865,601,791.194,836,562,715.781,658,681,058.4419,851,924.69
 投资活动产生的现金流量净额(元) -463,758,269.45-248,346,396.05-682,397,784.23-151,466,561.56-1,628,372,087.50-1,658,631,423.44-19,835,331.69
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 127,046.00--2,153,465,798.062,153,465,798.062,153,465,798.06-
  其中:子公司吸收少数股东投资收到的现金(元) 127,046.00------
 取得借款收到的现金(元) 607,062,738.92300,000,000.00300,000,000.00670,000,000.00---
 收到其他与筹资活动有关的现金(元) ----47,552.5633,242.16-
 筹资活动现金流入小计(元) 607,189,784.92300,000,000.00300,000,000.002,823,465,798.062,153,513,350.622,153,499,040.22-
 分配股利、利润或偿付利息支付的现金(元) 51,920,598.3011,887,722.204,914,999.991,475,833.33---
 支付其他与筹资活动有关的现金(元) 714,306.50713,306.50713,306.5031,872,137.5131,465,205.7930,299,984.8363,347.95
 筹资活动现金流出小计(元) 52,634,904.8012,601,028.705,628,306.4933,347,970.8431,465,205.7930,299,984.8363,347.95
 筹资活动产生的现金流量净额(元) 554,554,880.12287,398,971.30294,371,693.512,790,117,827.222,122,048,144.832,123,199,055.39-63,347.95
四、汇率变动对现金及现金等价物的影响(元) -242,048.90104,690.75792,104.333,721,952.412,745,298.311,618,103.02-205,957.49
五、现金及现金等价物净增加额(元) -1,272,651,389.74-703,671,889.50-526,835,395.732,889,999,085.89378,807,385.37727,527,376.4749,407,369.99
 加:期初现金及现金等价物余额(元) 3,824,548,683.383,824,548,683.383,824,548,683.38934,549,597.49934,549,597.49934,549,597.49934,549,597.49
 期末现金及现金等价物余额(元) 2,551,897,293.643,120,876,793.883,297,713,287.653,824,548,683.381,313,356,982.861,662,076,973.96983,956,967.48
补充资料:
 净利润(元) -125,507,490.88-364,152,378.74-106,589,196.19-
 资产减值准备(元) -12,100,902.70-23,317,615.32-406,856.44-
 固定资产和投资性房地产折旧(元) -18,574,445.30-23,022,913.16-10,463,255.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,574,445.30-23,022,913.16-10,463,255.77-
 无形资产摊销(元) -2,377,923.47-3,799,917.15-1,781,943.14-
 长期待摊费用摊销(元) -928,732.60-1,184,442.37-409,517.18-
 处置固定资产、无形资产和其他长期资产的损失(元) -25,088.10--77,175.82--46,177.77-
 固定资产报废损失(元) ---129,128.62---
 公允价值变动损失(元) --379,585.00--16,258,180.00---
 财务费用(元) -12,387,838.98--1,497,858.62--1,587,603.69-
 投资损失(元) --4,045,125.34--13,892,900.95---
 递延所得税(元) -24,616.30----610,206,232.75-
  其中:递延所得税资产减少(元) -156,693.72-----
 递延所得税负债增加(元) --132,077.42----610,206,232.75-
 存货的减少(元) --1,062,362,889.11--1,407,718,339.88---
 经营性应收项目的减少(元) -430,635,679.45--396,593,324.30--99,732,083.77-
 经营性应付项目的增加(元) --368,218,581.17-1,641,703,329.90-851,031,413.44-
 其他(元) -87,797,602.49-22,808,481.61-1,353,460.00-
 现金的期末余额(元) -3,120,876,793.88-3,824,548,683.38-1,662,076,973.96-
 减:现金的期初余额(元) -3,824,548,683.38-934,549,597.49-934,549,597.49-
 现金及现金等价物的净增加额(元) --703,671,889.50-2,889,999,085.89-727,527,376.47-
公告日期 2023-10-302023-08-292023-04-212023-04-182022-10-292022-08-272022-04-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院