2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,426,471,770.00 | 7,268,711,090.24 | 2,682,905,517.22 | 19,807,872,437.08 | 16,415,568,722.62 | 11,218,830,917.65 | 5,944,254,972.87 | 24,048,099,306.15 | 16,411,749,380.81 | 10,500,994,841.24 | 4,814,989,172.73 |
收到的税费返还(元) | 4,588,184.41 | 3,278,543.10 | 2,545,421.42 | 103,831,954.53 | 98,115,989.46 | 20,958,329.28 | 47,669,474.95 | 79,043,653.45 | 126,206,359.64 | 89,512,400.84 | 23,900,504.97 |
收到其他与经营活动有关的现金(元) | 2,443,992,808.84 | 1,766,835,471.10 | 1,105,412,510.98 | 5,697,584,088.17 | 4,840,463,323.98 | 3,397,284,871.94 | 62,212,036.80 | 7,392,630,365.77 | 5,851,262,350.67 | 2,692,641,021.45 | 1,161,270,919.90 |
经营活动现金流入小计(元) | 13,875,052,763.25 | 9,038,825,104.44 | 3,790,863,449.62 | 25,609,288,479.78 | 21,354,148,036.06 | 14,637,074,118.87 | 6,054,136,484.62 | 31,519,773,325.37 | 22,389,218,091.12 | 13,283,148,263.53 | 6,000,160,597.60 |
购买商品、接受劳务支付的现金(元) | 11,464,295,275.36 | 7,948,839,100.35 | 3,908,974,915.79 | 17,710,302,448.21 | 15,258,709,699.80 | 10,240,994,957.91 | 5,832,716,260.91 | 21,908,079,805.41 | 13,891,614,801.13 | 7,376,448,192.82 | 3,203,486,883.04 |
支付给职工以及为职工支付的现金(元) | 669,391,170.63 | 448,523,330.46 | 234,295,700.42 | 774,682,235.39 | 573,893,704.72 | 394,910,305.14 | 214,972,021.47 | 672,305,620.44 | 467,304,811.30 | 318,935,878.14 | 178,660,595.45 |
支付的各项税费(元) | 237,059,368.41 | 143,297,369.94 | 60,251,727.87 | 474,442,122.34 | 385,152,104.12 | 318,265,029.40 | 216,733,216.07 | 536,107,785.75 | 477,773,397.51 | 252,129,934.73 | 142,093,911.82 |
支付其他与经营活动有关的现金(元) | 1,989,020,317.69 | 1,337,896,996.29 | 588,803,225.25 | 4,854,481,921.93 | 4,246,117,408.77 | 2,729,859,629.02 | 90,510,696.04 | 8,644,261,163.84 | 7,042,072,287.25 | 4,385,205,689.74 | 2,591,219,345.75 |
经营活动现金流出小计(元) | 14,359,766,132.09 | 9,878,556,797.04 | 4,792,325,569.33 | 23,813,908,727.87 | 20,463,872,917.41 | 13,684,029,921.47 | 6,354,932,194.49 | 31,760,754,375.44 | 21,878,765,297.19 | 12,332,719,695.43 | 6,115,460,736.06 |
经营活动产生的现金流量净额平衡项目(元) | -0.01 | - | - | - | - | - | - | - | - | - | - |
经营活动产生的现金流量净额(元) | -484,713,368.85 | -839,731,692.60 | -1,001,462,119.71 | 1,795,379,751.91 | 890,275,118.65 | 953,044,197.40 | -300,795,709.87 | -240,981,050.07 | - | 950,428,568.10 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 20,344,636.66 | - | - | - | - | - | 42,912,253.29 | - | - | - | - |
取得投资收益收到的现金(元) | 12,968,294.49 | 3,198,515.74 | 203,795.66 | 5,688,081.86 | 1,122,021.66 | 1,122,021.66 | 3,704,715.20 | 4,041,818.17 | 2,367,479.11 | 1,390,840.68 | 815,864.55 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 754,556.34 | 51,500.00 | 11,500.00 | 394,007.46 | 352,245.82 | 352,245.82 | - | 2,635,279.19 | 1,874,227.90 | 1,874,227.90 | - |
收到其他与投资活动有关的现金(元) | 5,433,008,340.93 | 2,284,552,636.66 | 955,000,000.00 | 1,955,011,642.00 | 374,915,272.88 | 344,705,272.88 | - | 1,887,207,337.20 | 1,675,988,426.24 | 1,348,505,447.48 | 422,425,838.61 |
投资活动现金流入小计(元) | 5,467,075,828.42 | 2,287,802,652.40 | 955,215,295.66 | 1,961,093,731.32 | 376,389,540.36 | 346,179,540.36 | 46,616,968.49 | 1,893,884,434.56 | 1,680,230,133.25 | 1,351,770,516.06 | 423,241,703.16 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,360,323,809.03 | 669,342,834.16 | 449,621,008.88 | 1,636,908,945.25 | 1,190,373,760.14 | 947,557,298.78 | 576,919,598.46 | 3,090,620,997.57 | 2,650,325,699.27 | 1,819,656,082.70 | 917,643,698.00 |
投资支付的现金(元) | - | - | - | - | - | - | 16,411,642.00 | 118,807,277.15 | 515,804,227.77 | 53,450,000.00 | 3,450,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | 10,548.60 | 10,404.31 | - | - | - | - | - | 20,857,085.81 | 22,450,000.00 | - | - |
支付其他与投资活动有关的现金(元) | 6,688,000,000.00 | 4,225,000,000.00 | 900,000,000.00 | 2,015,872,667.21 | 469,012,253.29 | 375,012,253.29 | - | 1,725,930,823.00 | 1,402,019,472.11 | 1,277,776,137.12 | 89,452,937.00 |
投资活动现金流出小计(元) | 8,048,334,357.63 | 4,894,353,238.47 | 1,349,621,008.88 | 3,652,781,612.46 | 1,659,386,013.43 | 1,322,569,552.07 | 593,331,240.46 | 4,956,216,183.53 | 4,590,599,399.15 | 3,150,882,219.82 | 1,010,546,635.00 |
投资活动产生的现金流量净额(元) | -2,581,258,529.21 | -2,606,550,586.07 | -394,405,713.22 | -1,691,687,881.14 | -1,282,996,473.07 | -976,390,011.71 | -546,714,271.97 | -3,062,331,748.97 | -2,910,369,265.90 | -1,799,111,703.76 | -587,304,931.84 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 1,401,025,903.21 | 1,402,924,702.91 | 4,611,872.65 | - | 916,666,998.07 | 1,350,732,162.14 | 886,909,155.91 | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 805,224,525.39 | 1,247,853,319.15 | - | - |
取得借款收到的现金(元) | 3,281,989,933.26 | 2,982,316,770.25 | 1,488,287,504.61 | 3,909,228,160.29 | 3,419,080,174.31 | 2,146,224,635.74 | 1,150,045,448.35 | 5,404,953,652.50 | 3,201,860,434.37 | 1,938,491,723.21 | 1,153,135,917.05 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 12,000,000.00 | - | - | - | - |
筹资活动现金流入小计(元) | 3,281,989,933.26 | 2,982,316,770.25 | 1,488,287,504.61 | 5,310,254,063.50 | 4,822,004,877.22 | 2,150,836,508.39 | 1,162,045,448.35 | 6,321,620,650.57 | 4,552,592,596.51 | 2,825,400,879.12 | 1,153,135,917.05 |
偿还债务支付的现金(元) | 1,816,136,683.61 | 1,091,348,898.52 | 281,042,996.92 | 3,430,604,342.67 | 2,720,220,135.78 | 1,609,326,981.32 | 299,341,939.17 | 1,619,738,642.66 | 817,872,384.77 | 626,695,482.56 | 433,760,555.76 |
分配股利、利润或偿付利息支付的现金(元) | 288,483,794.42 | 89,286,980.19 | 45,525,150.79 | 342,219,186.48 | 303,532,584.12 | 264,493,881.04 | 18,620,407.65 | 191,358,491.34 | 124,059,702.35 | 111,934,544.47 | 7,073,984.16 |
其中:子公司支付给少数股东的股利、利润(元) | 5,240,230.00 | 5,240,230.00 | - | 46,381,770.00 | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 402,913,827.71 | 122,652,607.01 | 92,687,327.32 | 147,945,287.93 | 40,415,351.08 | 28,865,321.90 | 153,598,228.27 | 33,142,572.31 | 52,110,425.00 | - | - |
筹资活动现金流出小计(元) | 2,507,534,305.74 | 1,303,288,485.72 | 419,255,475.03 | 3,920,768,817.08 | 3,064,168,070.98 | 1,902,686,184.26 | 471,560,575.09 | 1,844,239,706.31 | 994,042,512.12 | 738,630,027.03 | 440,834,539.92 |
筹资活动产生的现金流量净额(元) | 774,455,627.52 | 1,679,028,284.53 | 1,069,032,029.58 | 1,389,485,246.42 | 1,757,836,806.24 | 248,150,324.13 | 690,484,873.26 | 4,477,380,944.26 | 3,558,550,084.39 | 2,086,770,852.09 | 712,301,377.13 |
四、汇率变动对现金及现金等价物的影响(元) | -23,409,512.22 | -14,573,993.49 | -4,358,534.23 | -6,572,774.11 | -11,326,527.38 | 1,473,069.77 | -7,752,707.01 | 17,401,618.58 | 13,487,768.93 | 11,580,201.98 | 271,551.47 |
五、现金及现金等价物净增加额(元) | -2,314,925,782.76 | -1,781,827,987.63 | -331,194,337.58 | 1,486,604,343.08 | 1,353,788,924.44 | 226,277,579.59 | -164,777,815.59 | 1,191,469,763.80 | 1,172,121,381.35 | 1,249,667,918.41 | 9,967,858.30 |
加:期初现金及现金等价物余额(元) | 3,695,479,357.96 | 3,695,479,357.96 | 3,695,479,357.96 | 2,208,875,014.88 | 2,208,875,014.88 | 2,208,875,014.88 | 2,208,875,014.88 | 1,017,405,251.08 | 1,017,405,251.08 | 1,017,405,251.08 | 1,017,405,251.08 |
期末现金及现金等价物余额(元) | 1,380,553,575.20 | 1,913,651,370.33 | 3,364,285,020.38 | 3,695,479,357.96 | 3,562,663,939.32 | 2,435,152,594.47 | 2,044,097,199.29 | 2,208,875,014.88 | 2,189,526,632.43 | 2,267,073,169.49 | 1,027,373,109.38 |
补充资料: | |||||||||||
净利润(元) | - | 23,115,449.93 | - | 627,591,141.05 | - | 395,983,304.57 | - | 1,374,321,028.09 | - | 735,199,008.12 | - |
资产减值准备(元) | - | 16,196,918.87 | - | 266,613,248.98 | - | 126,582,738.90 | - | 58,391,292.43 | - | 16,026,690.07 | - |
固定资产和投资性房地产折旧(元) | - | 269,983,720.89 | - | 411,445,210.62 | - | 201,045,014.27 | - | 297,083,901.74 | - | 86,782,802.80 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 269,983,720.89 | - | 411,445,210.62 | - | 201,045,014.27 | - | 297,083,901.74 | - | 86,782,802.80 | - |
无形资产摊销(元) | - | 12,153,580.93 | - | 22,195,609.92 | - | 10,366,137.85 | - | 16,761,984.65 | - | 6,252,904.97 | - |
长期待摊费用摊销(元) | - | 16,722,514.42 | - | 29,142,659.04 | - | 11,252,799.91 | - | 16,601,235.96 | - | 5,403,651.20 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -157,384.78 | - | 215,837.62 | - | 236,379.95 | - | 97,117.20 | - | 238,405.96 | - |
固定资产报废损失(元) | - | 11,833.58 | - | 505,250.03 | - | 183,173.33 | - | 4,048,804.10 | - | 1,502,554.48 | - |
公允价值变动损失(元) | - | - | - | 7,951,796.45 | - | 2,257,989.35 | - | 17,693,343.35 | - | 3,179,140.20 | - |
财务费用(元) | - | 112,670,941.18 | - | 159,137,689.01 | - | 68,401,331.00 | - | 68,422,064.54 | - | 10,326,203.98 | - |
投资损失(元) | - | -5,902,459.39 | - | 43,725,100.59 | - | 22,498,556.92 | - | -12,614,274.22 | - | 42,023,456.62 | - |
递延所得税(元) | - | -10,265,803.79 | - | -48,317,245.54 | - | -28,729,028.14 | - | -14,160,762.04 | - | -19,847,951.63 | - |
其中:递延所得税资产减少(元) | - | -28,966,254.75 | - | -81,884,262.75 | - | -35,904,696.37 | - | -41,553,193.85 | - | -20,318,221.92 | - |
递延所得税负债增加(元) | - | 18,700,450.96 | - | 33,567,017.21 | - | 7,175,668.23 | - | 27,392,431.81 | - | 470,270.29 | - |
存货的减少(元) | - | -16,553,017.86 | - | 1,427,564,087.19 | - | 1,046,439,490.62 | - | -1,747,293,745.21 | - | -1,546,297,082.00 | - |
经营性应收项目的减少(元) | - | 10,133,940.12 | - | 1,810,331,168.63 | - | 1,868,557,552.13 | - | -5,313,546,948.18 | - | -2,173,752,696.43 | - |
经营性应付项目的增加(元) | - | -1,290,762,535.60 | - | -2,919,572,782.01 | - | -2,747,132,777.93 | - | 4,878,125,086.80 | - | 3,732,009,744.25 | - |
其他(元) | - | 3,350,454.59 | - | -38,931,680.61 | - | -1,887,975.97 | - | 71,377,514.84 | - | 1,996,987.36 | - |
现金的期末余额(元) | - | 1,913,651,370.33 | - | 3,695,479,357.96 | - | 2,435,152,594.47 | - | 2,208,875,014.88 | - | 2,267,073,169.49 | - |
减:现金的期初余额(元) | - | 3,695,479,357.96 | - | 2,208,875,014.88 | - | 2,208,875,014.88 | - | 1,017,405,251.08 | - | 1,017,405,251.08 | - |
现金及现金等价物的净增加额(元) | - | -1,781,827,987.63 | - | 1,486,604,343.08 | - | 226,277,579.59 | - | 1,191,469,763.80 | - | 1,249,667,918.41 | - |
公告日期 | 2024-10-30 | 2024-08-03 | 2024-04-30 | 2024-04-12 | 2023-10-26 | 2023-07-29 | 2023-04-21 | 2023-03-29 | 2022-10-21 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |