2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 5,722,252,030.20 | 4,656,688,044.86 | 4,802,052,338.39 | 5,001,170,383.91 | 4,929,678,805.01 | 5,301,285,797.43 | 3,771,450,381.13 |
其中:交易性金融资产(元) | 160,044,887.60 | 98,365,735.01 | 31,728,405.52 | 70,316,743.95 | 131,337,588.56 | 328,963,254.05 | 42,536,609.17 |
应收票据及应收账款(元) | 2,962,302,060.69 | 1,945,554,994.89 | 3,372,573,696.14 | 4,184,186,854.80 | 4,976,300,591.04 | 3,631,024,132.95 | 3,262,861,894.18 |
其中:应收票据(元) | - | - | 307,586,557.80 | 391,657,830.00 | 12,201,083.22 | 15,050,283.74 | 14,306,993.97 |
其中:应收账款(元) | 2,962,302,060.69 | 1,945,554,994.89 | 3,064,987,138.34 | 3,792,529,024.80 | 4,964,099,507.82 | 3,615,973,849.21 | 3,248,554,900.21 |
预付款项(元) | 195,993,660.30 | 390,018,719.16 | 661,311,735.93 | 772,089,952.64 | 1,545,722,364.98 | 995,196,590.09 | 1,074,925,216.26 |
其他应收款(元) | 86,454,669.51 | 77,007,350.21 | 69,819,652.48 | 57,678,174.51 | 36,654,997.25 | 42,020,721.68 | 57,491,503.66 |
存货(元) | 2,100,479,157.96 | 2,107,646,638.76 | 2,889,308,879.90 | 3,296,940,681.53 | 3,119,367,708.33 | 3,214,084,836.49 | 2,432,312,147.27 |
其他流动资产(元) | 196,923,291.05 | 256,920,626.95 | 235,350,052.77 | 276,392,042.86 | 87,702,786.45 | 132,974,587.34 | 80,684,490.80 |
流动资产合计(元) | 15,578,127,141.67 | 14,316,883,595.58 | 16,546,922,113.57 | 17,116,520,234.47 | 16,812,984,988.21 | 15,894,345,447.27 | 12,375,126,574.43 |
非流动资产: | |||||||
长期股权投资(元) | 107,847,026.30 | 115,073,623.56 | 119,215,725.73 | 138,694,202.14 | 155,021,736.72 | 39,565,165.75 | 36,133,902.03 |
其他非流动金融资产(元) | 19,807,277.15 | 19,807,277.15 | 19,807,277.15 | 19,807,277.15 | - | - | - |
固定资产(元) | 5,017,611,809.08 | 4,709,083,451.83 | 4,618,154,498.42 | 4,579,190,467.24 | 3,887,170,182.85 | 2,932,663,744.93 | 2,764,037,356.27 |
在建工程(元) | 2,927,430,849.88 | 3,104,710,729.93 | 2,984,042,292.13 | 2,610,989,094.74 | 2,128,707,876.04 | 2,574,271,530.97 | 2,167,260,410.70 |
使用权资产(元) | 45,682,673.41 | 38,480,516.26 | 34,595,633.81 | 36,616,997.82 | 27,252,184.68 | 20,714,479.81 | 20,313,074.93 |
无形资产(元) | 558,921,000.48 | 564,392,529.76 | 569,158,266.92 | 572,848,049.47 | 548,635,334.45 | 399,338,498.99 | 402,374,163.73 |
商誉(元) | 131,247,741.85 | 131,247,741.85 | 131,247,741.85 | 131,247,741.85 | 130,961,241.47 | 18,512,185.04 | 18,512,185.04 |
长期待摊费用(元) | 83,674,989.52 | 80,987,535.79 | 76,879,719.99 | 78,294,717.66 | 54,665,267.35 | 50,689,079.18 | 49,949,323.36 |
递延所得税资产(元) | 111,651,552.27 | 98,503,811.35 | 84,717,353.78 | 62,599,114.98 | 52,884,469.98 | 40,999,657.77 | 29,563,083.64 |
其他非流动资产(元) | 243,260,098.17 | 344,922,619.23 | 267,962,889.90 | 313,238,445.99 | 726,120,881.92 | 596,332,383.24 | 349,805,925.77 |
非流动资产合计(元) | 9,247,135,018.11 | 9,207,209,836.71 | 8,905,781,399.68 | 8,543,526,109.04 | 7,711,419,175.46 | 6,673,086,725.68 | 5,837,949,425.47 |
资产总计(元) | 24,825,262,159.78 | 23,524,093,432.29 | 25,452,703,513.25 | 25,660,046,343.51 | 24,524,404,163.67 | 22,567,432,172.95 | 18,213,075,999.90 |
流动负债: | |||||||
短期借款(元) | 200,122,222.22 | 920,180,149.73 | 1,901,263,952.48 | 1,963,445,207.99 | 1,909,631,976.63 | 1,079,118,859.31 | 449,321,792.48 |
应付票据及应付账款(元) | 8,237,892,789.01 | 8,621,341,868.36 | 10,188,493,931.18 | 11,429,752,528.17 | 12,291,921,077.20 | 11,745,684,749.55 | 9,377,031,685.24 |
其中:应付票据(元) | 5,324,370,858.92 | 5,530,640,660.44 | 7,296,376,520.74 | 7,819,281,033.74 | 8,321,938,661.07 | 8,026,114,019.22 | 6,872,665,561.24 |
其中:应付账款(元) | 2,913,521,930.09 | 3,090,701,207.92 | 2,892,117,410.44 | 3,610,471,494.43 | 3,969,982,416.13 | 3,719,570,730.33 | 2,504,366,124.00 |
预收款项(元) | - | - | - | - | - | 1,452,731.83 | 1,452,731.83 |
合同负债(元) | 7,922,530.29 | 16,352,392.60 | 34,548,370.69 | 81,149,022.67 | 38,498,784.54 | 56,703,422.33 | 20,899,356.07 |
应付职工薪酬(元) | 63,276,167.82 | 56,932,220.46 | 69,508,854.82 | 102,532,616.60 | 91,730,720.16 | 81,765,185.63 | 54,930,396.94 |
应交税费(元) | 66,018,843.30 | 48,029,565.81 | 131,363,705.76 | 92,889,583.83 | 61,209,220.40 | 76,017,564.93 | 80,549,994.63 |
其他应付款(元) | 54,334,416.91 | 208,808,882.23 | 94,732,525.93 | 101,526,679.11 | 96,772,428.84 | 300,526,792.30 | 742,096,655.04 |
一年内到期的非流动负债(元) | 416,913,900.01 | 361,010,595.00 | 479,647,464.37 | 396,506,670.36 | 123,222,597.53 | 101,675,018.43 | 89,599,232.33 |
其他流动负债(元) | 1,029,928.93 | 2,125,811.03 | 4,491,288.19 | 8,178,950.12 | 5,004,842.00 | 7,371,444.91 | 2,716,916.29 |
流动负债合计(元) | 9,047,510,798.49 | 10,234,781,485.22 | 12,904,050,093.42 | 14,175,981,258.85 | 14,617,991,647.30 | 13,450,315,769.22 | 10,818,598,760.85 |
非流动负债: | |||||||
长期借款(元) | 5,081,863,318.74 | 4,294,615,406.12 | 3,462,501,391.64 | 2,678,179,136.58 | 1,691,368,255.95 | 1,454,205,022.70 | 1,415,563,920.03 |
租赁负债(元) | 25,564,014.70 | 21,189,861.24 | 17,641,686.92 | 18,628,384.15 | 15,507,855.86 | 10,941,663.99 | 10,475,236.37 |
长期应付款(元) | 1,670,322.35 | 201,782.80 | 7,362,060.38 | 202,796.96 | 371,660.61 | 385,954.51 | 571,817.57 |
长期应付职工薪酬(元) | 323,523.23 | 330,794.82 | 318,760.50 | 332,457.38 | 581,269.70 | 591,703.13 | 463,894.42 |
预计负债(元) | - | - | 35,851,499.60 | 35,851,499.60 | - | - | - |
递延收益(元) | 176,560,453.79 | 154,986,373.09 | 159,083,628.58 | 145,084,310.13 | 189,999,342.95 | 190,771,482.87 | 195,825,899.70 |
递延所得税负债(元) | 89,970,851.25 | 60,620,805.13 | 48,955,428.83 | 53,445,136.90 | 25,867,425.31 | 19,731,729.92 | 20,583,875.00 |
非流动负债合计(元) | 5,375,952,484.06 | 4,531,945,023.20 | 3,731,714,456.45 | 2,931,723,721.70 | 1,923,695,810.38 | 1,676,627,557.12 | 1,643,484,643.09 |
负债合计(元) | 14,423,463,282.55 | 14,766,726,508.42 | 16,635,764,549.87 | 17,107,704,980.55 | 16,541,687,457.68 | 15,126,943,326.34 | 12,462,083,403.94 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 484,268,287.00 | 451,010,700.00 | 450,883,265.00 | 450,883,265.00 | 450,883,265.00 | 448,037,632.00 | 448,037,632.00 |
资本公积(元) | 5,270,033,104.83 | 3,913,421,873.35 | 3,925,741,626.23 | 3,917,428,136.42 | 3,899,186,088.20 | 3,779,451,787.31 | 3,767,663,477.21 |
减:库存股(元) | 40,166,078.12 | 85,342,293.00 | 87,732,552.36 | 87,732,552.36 | 87,732,552.36 | 132,558,516.86 | 133,532,662.92 |
其他综合收益(元) | 2,222,666.72 | 43,429,960.05 | -8,735,653.18 | 43,430,982.97 | -44,323,143.21 | -20,365,497.02 | -13,367,993.97 |
专项储备(元) | 7,285,642.05 | 5,185,642.05 | 3,585,642.05 | 2,235,642.05 | - | - | - |
盈余公积(元) | 40,554,339.70 | 40,554,339.70 | 40,554,339.70 | 40,554,339.70 | 29,851,913.62 | 29,851,913.62 | 29,851,913.62 |
未分配利润(元) | 3,077,612,830.00 | 2,840,997,534.77 | 2,908,801,748.73 | 2,597,871,779.50 | 2,173,492,056.65 | 1,991,315,276.59 | 1,639,730,085.42 |
归属于母公司股东权益合计(元) | 8,841,810,792.18 | 7,209,257,756.92 | 7,233,098,416.17 | 6,964,671,593.28 | 6,421,357,627.90 | 6,095,732,595.64 | 5,738,382,451.36 |
少数股东权益(元) | 1,559,988,085.05 | 1,548,109,166.95 | 1,583,840,547.21 | 1,587,669,769.68 | 1,561,359,078.09 | 1,344,756,250.97 | 12,610,144.60 |
股东权益合计(元) | 10,401,798,877.23 | 8,757,366,923.87 | 8,816,938,963.38 | 8,552,341,362.96 | 7,982,716,705.99 | 7,440,488,846.61 | 5,750,992,595.96 |
负债和股东权益合计(元) | 24,825,262,159.78 | 23,524,093,432.29 | 25,452,703,513.25 | 25,660,046,343.51 | 24,524,404,163.67 | 22,567,432,172.95 | 18,213,075,999.90 |
公告日期 | 2023-10-26 | 2023-07-29 | 2023-04-21 | 2023-03-29 | 2022-10-21 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |