寿仙谷 (603896.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(寿仙谷)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 584,436,347.14422,531,878.42219,540,812.96865,864,850.69583,223,269.94419,410,661.69213,878,881.38
 收到的税费返还(元) 35,385.8520,055.75--869,758.73869,758.7361,018.50
 收到其他与经营活动有关的现金(元) 86,845,879.1841,813,600.7023,303,606.4977,967,262.3958,415,607.5641,646,729.6410,589,200.74
 经营活动现金流入小计(元) 671,317,612.17464,365,534.87242,844,419.45943,832,113.08642,508,636.23461,927,150.06224,529,100.62
 购买商品、接受劳务支付的现金(元) 98,158,199.8043,324,928.2322,758,974.94106,684,057.18114,287,715.0161,102,644.9223,982,952.70
 支付给职工以及为职工支付的现金(元) 103,111,349.4072,179,136.5646,012,836.50127,793,655.4794,811,149.3467,085,774.6741,789,306.99
 支付的各项税费(元) 35,002,391.0625,852,968.6916,361,758.8751,431,087.9832,098,602.1121,876,764.468,315,920.68
 支付其他与经营活动有关的现金(元) 240,207,060.51161,811,103.7878,940,401.46316,639,894.20181,519,084.26126,964,559.2769,129,419.63
 经营活动现金流出小计(元) 476,479,000.77303,168,137.26164,073,971.77602,548,694.83422,716,550.72277,029,743.32143,217,600.00
 经营活动产生的现金流量净额(元) -161,197,397.61-341,283,418.25-184,897,406.74-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 61,771,428.5761,771,428.5730,000,000.00253,773,403.59254,000,000.00224,000,000.00131,500,000.00
 取得投资收益收到的现金(元) 3,923,457.113,923,457.11571,561.642,474,505.804,473,797.384,114,293.751,117,190.27
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 12,500.0012,500.00-235,823.4325,800.0025,800.0025,800.00
 投资活动现金流入小计(元) 65,707,385.6865,707,385.6830,571,561.64256,483,732.82258,499,597.38228,140,093.75132,642,990.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 309,239,713.0259,453,594.1849,246,141.53182,600,537.01144,402,382.6297,476,695.7465,173,048.67
 投资支付的现金(元) 30,001,000.0030,000,000.0030,000,000.00158,225,000.00154,900,000.00124,900,000.00114,900,000.00
 支付其他与投资活动有关的现金(元) ---1,052,439.78---
 投资活动现金流出小计(元) 339,240,713.0289,453,594.1879,246,141.53341,877,976.79299,302,382.62222,376,695.74180,073,048.67
 投资活动产生的现金流量净额(元) -273,533,327.34-23,746,208.50-48,674,579.89-85,394,243.97-40,802,785.245,763,398.01-47,430,058.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 510,238,355.81346,438,051.65187,925,760.00661,942,234.35188,651,768.03--
 收到其他与筹资活动有关的现金(元) 460,401,591.28268,401,591.28115,000,000.00----
 筹资活动现金流入小计(元) 970,639,947.09614,839,642.93302,925,760.00661,942,234.35188,651,768.03--
 偿还债务支付的现金(元) 445,000,000.00255,000,000.00115,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 87,227,099.5252,158,681.52-61,119,343.7661,232,432.4361,232,432.43-
 支付其他与筹资活动有关的现金(元) 535,428,856.81368,446,702.59193,423,477.02264,983,489.68199,774,787.477,371,315.286,194,923.85
 筹资活动现金流出小计(元) 1,067,655,956.33675,605,384.11308,423,477.02326,102,833.44261,007,219.9068,603,747.716,194,923.85
 筹资活动产生的现金流量净额(元) -97,016,009.24-60,765,741.18-5,497,717.02335,839,400.91-72,355,451.87-68,603,747.71-6,194,923.85
五、现金及现金等价物净增加额(元) -175,710,725.1876,685,447.9324,598,150.77591,728,575.19106,633,848.40122,057,057.0427,686,518.37
 加:期初现金及现金等价物余额(元) 1,269,712,390.541,269,712,390.541,269,712,390.54677,983,815.35677,983,815.35677,983,815.35677,983,815.35
 期末现金及现金等价物余额(元) 1,094,001,665.361,346,397,838.471,294,310,541.311,269,712,390.54784,617,663.75800,040,872.39705,670,333.72
补充资料:
 净利润(元) -90,235,788.59-277,512,969.49-82,179,221.77-
 固定资产和投资性房地产折旧(元) -33,995,960.12-52,307,210.12-23,868,952.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -33,995,960.12-52,307,210.12-23,868,952.43-
 无形资产摊销(元) -2,663,325.51-5,021,627.20-2,514,671.44-
 长期待摊费用摊销(元) -8,373,975.21-16,706,600.55-6,118,396.50-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,184.18--72,400.65--13,225.75-
 固定资产报废损失(元) -869.36-60,759.62-654.66-
 公允价值变动损失(元) ---1,260,000.00---
 财务费用(元) -18,671,607.35-10,506,646.59-3,909,712.96-
 投资损失(元) --3,367,507.39--4,540,960.53--3,565,879.14-
 递延所得税(元) -1,089,957.43--210,966.40-912,863.71-
  其中:递延所得税资产减少(元) ----210,966.40-96,031.14-
 递延所得税负债增加(元) -1,089,957.43---816,832.57-
 存货的减少(元) --37,533,372.74--48,694,555.88--72,050,614.84-
 经营性应收项目的减少(元) -17,487,707.26--16,191,639.15-39,443,271.89-
 经营性应付项目的增加(元) -26,156,683.81-38,688,567.26-99,859,303.39-
 现金的期末余额(元) -1,346,397,838.47-1,269,712,390.54-800,040,872.39-
 减:现金的期初余额(元) -1,269,712,390.54-677,983,815.35-677,983,815.35-
 现金及现金等价物的净增加额(元) -76,685,447.93-591,728,575.19-122,057,057.04-
公告日期 2023-10-272023-08-252023-04-282023-04-192022-10-272022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院