新智认知 (603869.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新智认知)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 932,722,622.46523,841,232.55285,699,262.361,095,065,419.54649,492,924.59421,753,190.45193,776,096.36
 收到的税费返还(元) ---5,816,861.456,636,401.325,881,727.28167,506.37
 收到其他与经营活动有关的现金(元) 52,855,026.5832,314,235.0012,863,507.1678,256,057.6856,406,998.3643,545,884.9611,858,654.29
 经营活动现金流入小计(元) 985,577,649.04556,155,467.55298,562,769.521,179,138,338.67712,536,324.27471,180,802.69205,802,257.02
 购买商品、接受劳务支付的现金(元) 480,179,584.50348,863,879.06193,701,965.46809,770,940.41591,089,467.41358,079,658.92174,691,288.75
 支付给职工以及为职工支付的现金(元) 154,814,172.66107,573,711.3365,822,497.83185,529,602.67144,948,097.88107,869,168.9265,620,960.36
 支付的各项税费(元) 60,062,979.8049,675,622.5544,334,494.6963,954,181.3740,299,142.2437,779,620.4624,875,446.25
 支付其他与经营活动有关的现金(元) 155,389,253.4858,060,075.1056,407,084.5583,128,505.7060,983,498.9936,781,227.2017,623,273.28
 经营活动现金流出小计(元) 850,445,990.44564,173,288.04360,266,042.531,142,383,230.15837,320,206.52540,509,675.50282,810,968.64
 经营活动产生的现金流量净额(元) --8,017,820.49-36,755,108.52--69,328,872.81-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---6,428,571.001,500,000.00--
 取得投资收益收到的现金(元) 2,119,396.26680,781.19-2,840,535.832,680,182.38556,902.62-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,000.001,000.00-391,571.00146,171.00133,871.00-
 处置子公司及其他营业单位收到的现金净额(元) ---25,000,000.0033,028,571.00--
 收到其他与投资活动有关的现金(元) ---1,600,000.00---
 投资活动现金流入小计(元) 2,120,396.26681,781.19-36,260,677.8337,354,924.38690,773.62-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 33,704,384.4027,068,846.2810,281,244.1046,379,794.1338,489,651.6938,135,775.0735,451,378.07
 投资支付的现金(元) -135,000,000.00100,000,000.00-1,500,000.001,500,000.00-
 取得子公司及其他营业单位支付的现金净额(元) 63,000,000.00------
 支付其他与投资活动有关的现金(元) ------453,291.93
 投资活动现金流出小计(元) 96,704,384.40162,068,846.28110,281,244.1046,379,794.1339,989,651.6939,635,775.0735,904,670.00
 投资活动产生的现金流量净额(元) -94,583,988.14-161,387,065.09-110,281,244.10-10,119,116.30-2,634,727.31-38,945,001.45-35,904,670.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---40,408,122.00---
 取得借款收到的现金(元) 131,260,369.00131,260,369.00101,579,859.0087,312,566.0148,792,399.3648,792,399.3648,792,399.36
 收到其他与筹资活动有关的现金(元) ---9,866,500.00---
 筹资活动现金流入小计(元) 131,260,369.00131,260,369.00101,579,859.00137,587,188.0148,792,399.3648,792,399.3648,792,399.36
 偿还债务支付的现金(元) 38,925,899.3638,925,899.3638,925,899.36310,000,000.00310,000,000.00250,000,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,353,625.862,353,625.862,353,625.8614,429,155.1313,629,155.136,162,280.763,787,083.33
  其中:子公司支付给少数股东的股利、利润(元) ---800,000.00---
 支付其他与筹资活动有关的现金(元) 31,546,204.7031,546,204.701,385,262.8625,644,382.1221,531,718.5012,307,193.34536,878.92
 筹资活动现金流出小计(元) 72,825,729.9272,825,729.9242,664,788.08350,073,537.25345,160,873.63268,469,474.1054,323,962.25
 筹资活动产生的现金流量净额(元) 58,434,639.0858,434,639.0858,915,070.92-212,486,349.24-296,368,474.27-219,677,074.74-5,531,562.89
五、现金及现金等价物净增加额(元) 98,982,309.54-110,970,246.50-113,069,446.19-185,850,357.02-423,787,083.83-327,950,949.00-118,444,944.51
 加:期初现金及现金等价物余额(元) 1,528,136,175.211,528,136,175.211,528,136,175.211,710,966,104.181,712,879,854.181,712,879,854.181,710,966,104.18
 期末现金及现金等价物余额(元) 1,627,118,484.751,417,165,928.711,415,066,729.021,525,115,747.161,289,092,770.351,384,928,905.181,592,521,159.67
补充资料:
 净利润(元) -20,777,276.14-20,139,921.58-10,340,876.08-
 资产减值准备(元) -10,484,380.00--6,830,599.48-4,925,616.55-
 固定资产和投资性房地产折旧(元) -12,025,628.89-26,780,086.83-13,613,100.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,025,628.89-26,780,086.83-13,613,100.49-
 无形资产摊销(元) -35,770,876.29-65,099,289.11-31,350,262.37-
 长期待摊费用摊销(元) -10,215.59-1,455,781.02-895,719.69-
 处置固定资产、无形资产和其他长期资产的损失(元) --500.00--30,636.13--133,871.00-
 固定资产报废损失(元) -----463.00-
 公允价值变动损失(元) --472,195.21--10,476,316.04---
 财务费用(元) -2,972,556.49-5,809,786.56-4,601,592.19-
 投资损失(元) -641,592.17--23,273,130.47--2,280,858.72-
 递延所得税(元) --4,342,213.69--13,005,756.44--1,673,819.80-
  其中:递延所得税资产减少(元) --4,337,224.68--12,995,889.49--1,670,602.44-
 递延所得税负债增加(元) --4,989.01--9,866.95--3,217.36-
 存货的减少(元) --40,223,103.38--8,480,573.04-7,143,470.83-
 经营性应收项目的减少(元) --51,541,643.38--78,918,008.84--114,269,418.17-
 经营性应付项目的增加(元) --5,823,962.58--34,346,731.42--18,287,410.52-
 其他(元) -3,551,345.69-----
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---11,865,410.84---
 现金的期末余额(元) -1,417,165,928.71-1,525,115,747.16-1,384,928,905.18-
 减:现金的期初余额(元) -1,528,136,175.21-1,710,966,104.18-1,712,879,854.18-
 现金及现金等价物的净增加额(元) --110,970,246.50--185,850,357.02--327,950,949.00-
公告日期 2023-10-282023-08-192023-04-292023-04-292022-10-292022-08-202022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院