日月股份 (603218.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(日月股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,557,550,711.882,069,727,803.30785,851,944.924,581,837,580.693,614,197,035.792,340,168,231.171,043,753,731.93
 收到的税费返还(元) 92,771,780.6074,638,269.2036,577,534.39124,783,036.94120,551,028.1988,570,815.5216,406,591.87
 收到其他与经营活动有关的现金(元) 197,627,239.35145,075,170.9171,303,734.42160,643,722.03134,858,594.3583,150,597.2044,368,299.35
 经营活动现金流入小计(元) 3,847,949,731.832,289,441,243.41893,733,213.734,867,264,339.663,869,606,658.332,511,889,643.891,104,528,623.15
 购买商品、接受劳务支付的现金(元) 3,425,471,518.822,456,613,439.731,185,733,347.733,939,962,063.012,905,876,757.741,731,798,827.61778,901,915.57
 支付给职工以及为职工支付的现金(元) 389,800,410.95244,913,315.3792,421,364.45523,357,985.37330,383,473.94189,584,384.3851,911,854.72
 支付的各项税费(元) 211,283,419.55127,413,917.0664,656,216.94141,095,394.39155,270,984.45106,001,567.1555,646,502.84
 支付其他与经营活动有关的现金(元) 84,781,296.1036,254,458.3016,607,802.1980,482,336.2442,386,174.5828,870,499.2615,072,710.66
 经营活动现金流出小计(元) 4,111,336,645.422,865,195,130.461,359,418,731.314,684,897,779.013,433,917,390.712,056,255,278.40901,532,983.79
 经营活动产生的现金流量净额(元) --575,753,887.05-182,366,560.65-455,634,365.49-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,455,576,780.121,295,576,780.121,181,403,680.121,930,000,000.001,630,000,000.00710,000,000.00200,000,000.00
 取得投资收益收到的现金(元) 39,154,009.6418,325,559.1113,444,841.2865,704,614.3644,141,567.7539,915,541.1511,436,609.39
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,101,999.33---
 收到其他与投资活动有关的现金(元) 240,000,000.00240,000,000.00-21,920,000.00---
 投资活动现金流入小计(元) 1,734,730,789.761,553,902,339.231,194,848,521.402,018,726,613.691,674,141,567.75749,915,541.15211,436,609.39
 购建固定资产、无形资产和其他长期资产支付的现金(元) 966,778,629.51509,734,935.12266,132,354.421,178,869,444.01720,314,111.16575,364,459.25249,707,665.85
 投资支付的现金(元) 117,972,400.0067,972,400.0045,035,000.001,324,235,000.00925,795,555.57770,000,000.00250,000,000.00
 支付其他与投资活动有关的现金(元) 324,608.70--42,360,000.00---
 投资活动现金流出小计(元) 1,085,075,638.21577,707,335.12311,167,354.422,545,464,444.011,646,109,666.731,345,364,459.25499,707,665.85
 投资活动产生的现金流量净额(元) 649,655,151.55976,195,004.11883,681,166.98-526,737,830.3228,031,901.02-595,448,918.10-288,271,056.46
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 71,351,600.0068,951,600.0066,151,600.00796,662,128.89---
 取得借款收到的现金(元) 880,440,000.00282,000,000.00-1,111,625,589.63749,500,000.00549,500,000.00210,000,000.00
 收到其他与筹资活动有关的现金(元) ----3,790,051.93--
 筹资活动现金流入小计(元) 951,791,600.00350,951,600.0066,151,600.001,908,287,718.52753,290,051.93549,500,000.00210,000,000.00
 偿还债务支付的现金(元) 492,000,000.002,000,000.00-895,396,229.24260,053,683.33260,003,683.33-
 分配股利、利润或偿付利息支付的现金(元) 207,185,121.92204,670,252.10-250,411,672.30246,817,868.161,729,820.15-
 支付其他与筹资活动有关的现金(元) 25,153,823.50--2,327,285.762,000,000.00--
 筹资活动现金流出小计(元) 724,338,945.42206,670,252.10-1,148,135,187.30508,871,551.49261,733,503.48-
 筹资活动产生的现金流量净额平衡项目(元) 0.02------
 筹资活动产生的现金流量净额(元) 227,452,654.60144,281,347.9066,151,600.00760,152,531.22244,418,500.44287,766,496.52210,000,000.00
四、汇率变动对现金及现金等价物的影响(元) 963,347.822,873,322.03-564,984.9913,864,425.5810,494,750.367,554,739.39-640,658.64
五、现金及现金等价物净增加额(元) 614,684,240.36547,595,786.99483,582,264.41429,645,687.13718,634,419.44155,506,683.30124,083,924.26
 加:期初现金及现金等价物余额(元) 1,267,517,404.921,267,517,404.921,267,517,404.92837,871,717.79837,871,717.79837,871,717.79837,871,717.79
 期末现金及现金等价物余额(元) 1,882,201,645.281,815,113,191.911,751,099,669.331,267,517,404.921,556,506,137.23993,378,401.09961,955,642.05
补充资料:
 净利润(元) -290,634,207.03-344,182,307.59-102,272,336.16-
 资产减值准备(元) -37,250,215.31-21,807,789.12-3,660,937.90-
 固定资产和投资性房地产折旧(元) -164,474,097.85-231,458,904.27-109,137,615.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -164,474,097.85-231,458,904.27-109,137,615.42-
 无形资产摊销(元) -7,431,269.97-11,314,077.49-4,349,071.87-
 长期待摊费用摊销(元) -5,648,304.78-8,830,402.96-4,204,262.46-
 处置固定资产、无形资产和其他长期资产的损失(元) -70,777.08--660,991.90--465,425.51-
 固定资产报废损失(元) -3,352,407.28-14,460,996.76-2,772,858.65-
 公允价值变动损失(元) --10,693,204.88--4,612,527.28--9,230,667.99-
 财务费用(元) -1,082,445.69--5,351,025.54-6,767,608.17-
 投资损失(元) --4,514,989.28--62,074,031.03--32,904,599.90-
 递延所得税(元) -31,762,635.28--24,224,803.43--5,432,159.00-
  其中:递延所得税资产减少(元) -31,762,635.28--24,224,803.43--5,432,159.00-
 存货的减少(元) --277,115,729.73--178,435,191.38--214,213,945.62-
 经营性应收项目的减少(元) -324,305,219.00--421,002,167.48-422,894,510.42-
 经营性应付项目的增加(元) --1,165,031,499.32-221,230,042.11-66,005,939.70-
 其他(元) -11,607,222.20-----
 现金的期末余额(元) -1,815,113,191.91-1,267,517,404.92-993,378,401.09-
 减:现金的期初余额(元) -1,267,517,404.92-837,871,717.79-837,871,717.79-
 现金及现金等价物的净增加额(元) -547,595,786.99-429,645,687.13-155,506,683.30-
公告日期 2023-10-272023-08-292023-04-252023-04-252022-10-272022-08-252022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院