| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 37,581,727,860.46 | 27,900,062,094.70 | 19,669,286,855.67 | 10,922,994,004.85 | 30,966,794,882.72 | 23,999,271,150.03 | 16,001,085,254.92 | 9,488,598,672.22 |
| 收到的税费返还(元) | 7,139,698.26 | 6,844,541.87 | 5,903,929.60 | 3,089,479.37 | 208,023,727.45 | 174,849,428.88 | 79,036,238.89 | 10,547,117.42 |
| 收到其他与经营活动有关的现金(元) | 547,904,357.66 | 322,611,181.90 | 203,265,220.60 | 86,667,281.01 | 508,257,102.68 | 1,072,178,265.59 | 222,148,872.58 | 475,326,288.54 |
| 经营活动现金流入小计(元) | 38,136,771,916.38 | 28,229,517,818.47 | 19,878,456,005.87 | 11,012,750,765.23 | 31,683,075,712.85 | 25,246,298,844.50 | 16,302,270,366.39 | 9,974,472,078.18 |
| 购买商品、接受劳务支付的现金(元) | 29,151,529,520.41 | 21,518,052,665.24 | 15,223,646,521.92 | 8,072,281,748.40 | 25,138,803,882.58 | 19,155,459,205.19 | 13,028,412,331.01 | 8,036,265,590.99 |
| 支付给职工以及为职工支付的现金(元) | 2,127,594,990.55 | 1,549,664,596.01 | 1,126,063,182.24 | 656,253,749.22 | 2,038,413,077.25 | 1,538,955,544.34 | 1,136,606,859.81 | 728,665,248.00 |
| 支付的各项税费(元) | 1,405,411,431.20 | 1,063,275,230.30 | 775,495,645.76 | 467,743,873.60 | 1,243,987,689.09 | 948,577,610.53 | 738,124,471.52 | 465,343,542.59 |
| 支付其他与经营活动有关的现金(元) | 1,848,014,543.04 | 1,393,283,842.87 | 896,985,554.76 | 549,816,447.69 | 1,620,881,332.81 | 2,035,092,214.60 | 847,197,714.97 | 957,415,266.16 |
| 经营活动现金流出小计(元) | 34,532,550,485.20 | 25,524,276,334.42 | 18,022,190,904.68 | 9,746,095,818.91 | 30,042,085,981.73 | 23,678,084,574.66 | 15,750,341,377.31 | 10,187,689,647.74 |
| 经营活动产生的现金流量净额(元) | 3,604,221,431.18 | - | 1,856,265,101.19 | - | 1,640,989,731.12 | - | 551,928,989.08 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 取得投资收益收到的现金(元) | 20,349,908.00 | 20,349,908.00 | 20,349,908.00 | - | 22,764,320.39 | 22,742,286.10 | 21,489,286.10 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 20,654,269.54 | 20,192,506.21 | 16,229,306.70 | 42,650.42 | 4,960,892.41 | 1,587,265.76 | 1,343,879.80 | 1,295,667.51 |
| 收到其他与投资活动有关的现金(元) | 360,616,598.81 | 349,664,285.50 | 343,051,158.71 | 312,708,066.99 | 110,058,704.78 | 128,654,916.79 | 92,753,973.51 | 91,243,009.21 |
| 投资活动现金流入小计(元) | 401,620,776.35 | 390,206,699.71 | 379,630,373.41 | 312,750,717.41 | 137,783,917.58 | 152,984,468.65 | 115,587,139.41 | 92,538,676.72 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 922,362,477.87 | 591,736,484.70 | 367,130,485.80 | 144,988,407.06 | 732,935,699.63 | 470,528,061.13 | 299,764,431.54 | 216,789,669.98 |
| 投资支付的现金(元) | - | - | - | - | 400,000,000.00 | 138,517,042.74 | 112,162,900.00 | - |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 150,401,002.57 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 512,000,000.00 | 22,000,000.00 | 22,000,000.00 | 9,000,000.00 | 342,400,000.00 | 12,798,210.05 | 10,000,000.00 | 10,000,000.00 |
| 投资活动现金流出小计(元) | 1,434,362,477.87 | 613,736,484.70 | 389,130,485.80 | 153,988,407.06 | 1,625,736,702.20 | 621,843,313.92 | 421,927,331.54 | 226,789,669.98 |
| 投资活动产生的现金流量净额(元) | -1,032,741,701.52 | -223,529,784.99 | -9,500,112.39 | 158,762,310.35 | -1,487,952,784.62 | -468,858,845.27 | -306,340,192.13 | -134,250,993.26 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | - | - | - | - | 70,559,680.00 | 70,559,680.00 | 58,559,680.00 | 31,600,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | 43,600,000.00 | 43,600,000.00 | 12,000,000.00 | 31,600,000.00 |
| 取得借款收到的现金(元) | 270,743,012.17 | 304,143,012.17 | 240,143,012.17 | 80,000,000.00 | 197,000,000.00 | 177,000,000.00 | 137,000,000.00 | 50,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 124,100,000.00 | - | - | 2,616.00 | 29,403,000.00 | 3,000.00 | 3,000.00 | 3,000.00 |
| 筹资活动现金流入小计(元) | 394,843,012.17 | 304,143,012.17 | 240,143,012.17 | 80,002,616.00 | 296,962,680.00 | 247,562,680.00 | 195,562,680.00 | 81,603,000.00 |
| 偿还债务支付的现金(元) | 333,745,376.36 | 270,745,376.36 | 180,000,000.00 | 50,000,000.00 | 3,036,599,735.09 | 2,973,599,735.09 | 933,599,735.09 | 50,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 321,334,174.68 | 256,582,029.32 | 121,045,286.91 | 54,805,743.88 | 594,964,217.62 | 428,416,752.00 | 31,060,637.78 | 19,347,408.32 |
| 其中：子公司支付给少数股东的股利、利润(元) | 133,155,244.23 | 109,136,733.57 | 96,176,073.47 | 45,656,073.47 | 19,032,480.54 | 12,329,406.66 | 7,840,000.00 | 7,840,000.00 |
| 支付其他与筹资活动有关的现金(元) | 1,367,889,960.85 | 1,087,630,313.42 | 687,119,811.45 | 356,925,117.99 | 1,517,289,229.30 | 1,011,326,761.86 | 680,890,069.85 | 410,319,203.97 |
| 筹资活动现金流出小计(元) | 2,022,969,511.89 | 1,614,957,719.10 | 988,165,098.36 | 461,730,861.87 | 5,148,853,182.01 | 4,413,343,248.95 | 1,645,550,442.72 | 479,666,612.29 |
| 筹资活动产生的现金流量净额(元) | -1,628,126,499.72 | -1,310,814,706.93 | -748,022,086.19 | -381,728,245.87 | -4,851,890,502.01 | -4,165,780,568.95 | -1,449,987,762.72 | -398,063,612.29 |
| 四、汇率变动对现金及现金等价物的影响(元) | 2,740,818.08 | 4,989,147.41 | 5,903,383.26 | -3,640,410.39 | 15,778,002.40 | 18,152,688.30 | 7,888,231.06 | -1,350,238.06 |
| 五、现金及现金等价物净增加额(元) | 946,094,048.02 | 1,175,886,139.54 | 1,104,646,285.87 | 1,040,048,600.41 | -4,683,075,553.11 | -3,048,272,456.08 | -1,196,510,734.71 | -746,882,413.17 |
| 加：期初现金及现金等价物余额(元) | 9,143,470,320.74 | 9,143,470,320.74 | 9,143,470,320.74 | 9,143,470,320.74 | 13,826,545,873.85 | 13,788,691,529.08 | 13,788,691,529.08 | 13,788,691,529.08 |
| 期末现金及现金等价物余额(元) | 10,089,564,368.76 | 10,319,356,460.28 | 10,248,116,606.61 | 10,183,518,921.15 | 9,143,470,320.74 | 10,740,419,073.00 | 12,592,180,794.37 | 13,041,809,115.91 |
| 补充资料： | ||||||||
| 净利润(元) | 759,992,490.48 | - | 544,985,631.18 | - | 136,551,313.35 | - | 363,680,446.54 | - |
| 资产减值准备(元) | 31,211,507.77 | - | 12,874,208.79 | - | 68,911,764.11 | - | 13,550,293.77 | - |
| 固定资产和投资性房地产折旧(元) | 475,503,367.48 | - | 231,789,347.14 | - | 437,809,421.27 | - | 210,218,872.78 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 475,503,367.48 | - | 231,789,347.14 | - | 437,809,421.27 | - | 210,218,872.78 | - |
| 无形资产摊销(元) | 58,698,412.23 | - | 29,588,007.24 | - | 64,987,033.67 | - | 34,418,480.12 | - |
| 长期待摊费用摊销(元) | 387,804,608.48 | - | 185,986,393.70 | - | 394,111,110.49 | - | 192,964,872.04 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -30,201,050.96 | - | -9,593,636.47 | - | -3,048,426.65 | - | -145,631.28 | - |
| 固定资产报废损失(元) | 1,043,583.04 | - | 272,062.74 | - | 1,594,226.02 | - | 323,313.01 | - |
| 公允价值变动损失(元) | 17,542,000.00 | - | 1,253,000.00 | - | 55,132,000.00 | - | 17,542,000.00 | - |
| 财务费用(元) | 466,676,004.92 | - | 210,129,969.86 | - | 472,715,881.50 | - | 253,818,185.03 | - |
| 投资损失(元) | -16,911,645.95 | - | -7,834,266.32 | - | -299,895,115.00 | - | -298,757,504.63 | - |
| 递延所得税(元) | -55,163,463.14 | - | -4,538,983.57 | - | 77,009,314.12 | - | 53,902,557.03 | - |
| 其中：递延所得税资产减少(元) | -331,219,324.19 | - | -106,181,884.42 | - | 11,994,374.52 | - | -15,712,764.36 | - |
| 递延所得税负债增加(元) | 276,055,861.05 | - | 101,642,900.85 | - | 65,014,939.60 | - | 69,615,321.39 | - |
| 存货的减少(元) | -137,395,023.91 | - | -25,570,729.93 | - | 46,767,919.86 | - | 9,811,650.17 | - |
| 经营性应收项目的减少(元) | -231,290,033.47 | - | 15,840,905.84 | - | 185,340,715.61 | - | -246,711.43 | - |
| 经营性应付项目的增加(元) | 868,834,412.71 | - | 177,688,562.83 | - | -1,042,057,010.48 | - | -828,634,877.10 | - |
| 其他(元) | -11,534,426.56 | - | - | - | 28,306,284.23 | - | 2,939,236.54 | - |
| 现金的期末余额(元) | 10,089,564,368.76 | - | 10,248,116,606.61 | - | 9,143,470,320.74 | - | 12,592,180,794.37 | - |
| 减：现金的期初余额(元) | 9,143,470,320.74 | - | 9,143,470,320.74 | - | 13,826,545,873.85 | - | 13,788,691,529.08 | - |
| 现金及现金等价物的净增加额(元) | 946,094,048.02 | - | 1,104,646,285.87 | - | -4,683,075,553.11 | - | -1,196,510,734.71 | - |
| 公告日期 | 2024-04-20 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-15 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |