| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,499,249,665.03 | 6,035,376,945.89 | 3,308,281,586.14 | 12,224,238,391.23 | 9,265,378,023.32 | 6,380,064,989.69 | 3,366,874,427.85 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,499,249,665.03 | 6,035,376,945.89 | 3,308,281,586.14 | 12,224,238,391.23 | 9,265,378,023.32 | 6,380,064,989.69 | 3,366,874,427.85 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,858,269,658.04 | 5,494,901,604.41 | 3,001,941,918.31 | 11,094,060,634.64 | 8,308,019,163.69 | 5,647,972,634.39 | 3,025,537,527.93 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,084,689,882.74 | 3,564,355,130.41 | 1,944,559,249.29 | 7,110,180,580.46 | 5,452,436,234.56 | 3,703,541,987.72 | 1,925,917,739.41 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,982,054.21 | 169,743,840.24 | 95,967,594.09 | 355,271,715.55 | 266,668,602.45 | 190,530,184.78 | 105,211,827.67 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,233,539,076.77 | 830,613,077.02 | 441,208,599.39 | 1,853,556,691.67 | 1,269,370,455.86 | 849,731,650.33 | 446,736,438.03 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,143,452,071.59 | 822,641,059.66 | 503,292,905.93 | 1,483,606,263.55 | 1,110,010,316.09 | 785,484,712.13 | 471,303,061.78 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,606,572.73 | 107,548,497.08 | 16,913,569.61 | 291,445,383.41 | 209,533,554.73 | 118,684,099.43 | 76,368,461.04 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,151,963.80 | 251,771,657.53 | 123,644,019.61 | 469,147,997.51 | 342,714,741.01 | 218,094,112.70 | 109,848,064.44 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,265,000.00 | -68,915,000.00 | -10,024,000.00 | -17,542,000.00 | 8,771,000.00 | -1,253,000.00 | -11,277,000.00 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,192,176.49 | 42,721,624.72 | 16,702,319.47 | 16,911,645.95 | 19,069,553.20 | 7,834,266.32 | 10,893,655.15 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,686,176.49 | 40,215,624.72 | 16,702,319.47 | 16,911,645.95 | 19,069,553.20 | 7,834,266.32 | 10,871,620.85 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,856,601.95 | -284,448.23 | -75,695.82 | 30,201,050.96 | 10,862,150.98 | 9,593,636.47 | -11,724.10 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,163,156.67 | -10,754,278.14 | -731,796.26 | -31,211,507.77 | -12,874,208.79 | -12,874,208.79 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,673.85 | -2,371,924.92 | 716,758.38 | -9,627,288.96 | -1,379,648.42 | -983,744.77 | 102,859.57 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,174,953.19 | 8,156,617.61 | 3,612,838.92 | 34,995,651.92 | 24,433,734.84 | 13,943,337.46 | 6,744,351.26 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 694,849,255.80 | 509,027,932.52 | 316,540,092.52 | 1,153,905,308.69 | 1,006,241,441.44 | 748,352,641.99 | 347,789,041.80 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,054,049.88 | 27,676,152.64 | 11,863,601.53 | 102,351,917.61 | 71,276,135.08 | 56,458,655.26 | 13,338,316.39 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,363,512.63 | 1,867,566.46 | 883,137.37 | 47,785,007.51 | 38,900,151.51 | 1,929,261.18 | 1,751,182.10 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 736,539,793.05 | 534,836,518.70 | 327,520,556.68 | 1,208,472,218.79 | 1,038,617,425.01 | 802,882,036.07 | 359,376,176.09 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,743,890.88 | 220,246,496.43 | 118,839,834.25 | 448,479,728.31 | 338,793,285.49 | 257,896,404.89 | 126,785,390.33 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,795,902.17 | 314,590,022.27 | 208,680,722.43 | 759,992,490.48 | 699,824,139.52 | 544,985,631.18 | 232,590,785.76 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,795,902.17 | 314,590,022.27 | 208,680,722.43 | 759,992,490.48 | 699,824,139.52 | 544,985,631.18 | 232,590,785.76 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,771,813.59 | 293,109,218.62 | 201,839,334.73 | 709,376,542.93 | 647,903,252.19 | 517,532,834.06 | 226,431,222.05 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,024,088.58 | 21,480,803.65 | 6,841,387.70 | 50,615,947.55 | 51,920,887.33 | 27,452,797.12 | 6,159,563.71 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,030,811.43 | 320,388,513.00 | 193,264,339.23 | 635,981,454.93 | 589,757,793.83 | 458,571,977.79 | 223,994,013.51 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.38 | 0.26 | 0.18 | 0.63 | 0.57 | 0.46 | 0.20 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.38 | 0.26 | 0.18 | 0.62 | 0.57 | 0.46 | 0.20 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | -204,349.14 | -168,449.86 | - | 209,639.43 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | -204,349.14 | -168,449.86 | - | 209,639.43 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,591,553.03 | 314,421,572.41 | 208,680,722.43 | 760,202,129.91 | 699,824,139.52 | 544,985,631.18 | 232,590,785.76 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,567,464.45 | 292,940,768.76 | 201,839,334.73 | 709,586,182.36 | 647,903,252.19 | 517,532,834.06 | 226,431,222.05 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,024,088.58 | 21,480,803.65 | 6,841,387.70 | 50,615,947.55 | 51,920,887.33 | 27,452,797.12 | 6,159,563.71 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-20 | 2023-10-28 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |