ST鹏博士 (600804.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(ST鹏博士)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,632,042,733.481,878,378,127.68816,441,268.803,183,055,873.592,125,501,416.961,302,705,120.88604,020,710.77
 收到的税费返还(元) 116,092.55101,326.5885,335.307,062,934.176,199,365.265,609,138.31235,485.92
 收到其他与经营活动有关的现金(元) 337,104,030.62275,322,042.91246,663,971.741,382,407,025.191,486,056,402.63949,897,863.33401,142,365.96
 经营活动现金流入小计(元) 2,969,262,856.652,153,801,497.171,063,190,575.844,572,525,832.953,617,757,184.852,258,212,122.521,005,398,562.65
 购买商品、接受劳务支付的现金(元) 1,470,027,944.12929,079,585.79506,485,795.902,530,705,731.691,372,086,950.21836,156,308.48417,212,499.27
 支付给职工以及为职工支付的现金(元) 960,860,966.51661,039,439.71325,509,191.101,387,882,653.911,025,134,074.81649,115,920.80334,443,408.27
 支付的各项税费(元) 64,171,122.2839,586,325.7920,618,338.3086,796,904.9965,373,281.7548,148,802.8016,630,364.84
 支付其他与经营活动有关的现金(元) 562,259,321.64445,383,492.88245,119,811.451,054,754,663.731,144,405,833.67688,899,613.42373,542,287.41
 经营活动现金流出小计(元) 3,057,319,354.552,075,088,844.171,097,733,136.755,060,139,954.323,607,000,140.442,222,320,645.501,141,828,559.79
 经营活动产生的现金流量净额(元) -78,712,653.00--487,614,121.37-35,891,477.02-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,948,442.793,442.793,442.791,908,789,118.551,468,257,682.971,468,254,200.00912,700,000.00
 取得投资收益收到的现金(元) 10,000,000.00--33,306,393.8010,000,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 111,990.0013,240.0013,240.0023,875,954.0223,861,684.0223,742,633.82432,486.00
 处置子公司及其他营业单位收到的现金净额(元) 337,035,736.60234,115,231.023,000,000.0055,777,410.9354,027,317.37--
 收到其他与投资活动有关的现金(元) 53,155,000.00--744,196,795.87283,629,645.06291,209,041.852,338,825.00
 投资活动现金流入小计(元) 402,251,169.39234,131,913.813,016,682.792,765,945,673.171,839,776,329.421,783,205,875.67915,471,311.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 40,644,270.8329,057,681.247,919,108.6587,769,354.1077,179,127.4648,509,074.9337,615,492.71
 投资支付的现金(元) 186,500,600.00--221,210,000.00139,972,000.0090,972,000.00242,500.00
 取得子公司及其他营业单位支付的现金净额(元) 2,600,000.002,000,000.001,200,000.00143,044,095.8016,982,500.001,232,500.00-
 支付其他与投资活动有关的现金(元) --2,000,000.00462,453,609.46524,061,401.44509,836,575.90314,935,010.00
 投资活动现金流出小计(元) 229,744,870.8331,057,681.2411,119,108.65914,477,059.36758,195,028.90650,550,150.83352,793,002.71
 投资活动产生的现金流量净额(元) 172,506,298.56203,074,232.57-8,102,425.861,851,468,613.811,081,581,300.521,132,655,724.84562,678,308.29
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,950,000.00---
 取得借款收到的现金(元) 477,673,111.57380,973,111.5787,600,000.00884,272,644.00557,960,282.84270,460,320.002,900,560.00
 收到其他与筹资活动有关的现金(元) 1,347,487,840.67536,781,640.67181,340,000.002,675,115,310.961,678,804,137.991,460,782,137.99364,280,000.00
 筹资活动现金流入小计(元) 1,825,160,952.24917,754,752.24268,940,000.003,561,337,954.962,236,764,420.831,731,242,457.99367,180,560.00
 偿还债务支付的现金(元) 579,564,158.78498,109,730.20345,534,896.112,100,469,674.591,539,811,344.121,537,187,580.12653,895,750.00
 分配股利、利润或偿付利息支付的现金(元) 101,460,637.96101,109,637.9662,995,592.9643,549,248.7043,131,138.0341,959,929.784,541,822.98
 支付其他与筹资活动有关的现金(元) 1,574,932,400.69697,041,418.42238,495,974.873,250,575,968.002,698,706,432.322,240,131,256.35866,608,247.52
 筹资活动现金流出小计(元) 2,255,957,197.431,296,260,786.58647,026,463.945,394,594,891.294,281,648,914.473,819,278,766.251,525,045,820.50
 筹资活动产生的现金流量净额(元) -430,796,245.19-378,506,034.34-378,086,463.94-1,833,256,936.33-2,044,884,493.64-2,088,036,308.26-1,157,865,260.50
四、汇率变动对现金及现金等价物的影响(元) 1,285,643.871,786,019.43-1,373,246.0815,112,781.7714,872,398.5710,234,209.5781,131.29
五、现金及现金等价物净增加额(元) -345,060,800.66-94,933,129.34-422,104,696.79-454,289,662.12-937,673,750.14-909,254,896.83-731,535,818.06
 加:期初现金及现金等价物余额(元) 601,859,998.47601,859,998.47601,859,998.471,056,149,660.591,056,149,660.591,056,149,660.591,056,149,660.59
 期末现金及现金等价物余额(元) 256,799,197.81506,926,869.13179,755,301.68601,859,998.47118,475,910.45146,894,763.76324,613,842.53
补充资料:
 净利润(元) -86,652,416.05--476,444,365.27-60,248,306.23-
 资产减值准备(元) -958,161.55-211,705,174.97-104,302,551.14-
 固定资产和投资性房地产折旧(元) -113,883,906.61-230,284,690.49-120,542,403.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -113,883,906.61-230,284,690.49-120,542,403.55-
 无形资产摊销(元) -6,434,289.69-14,014,235.21-6,957,671.44-
 长期待摊费用摊销(元) -63,796,584.83-31,729,562.40-64,789,137.50-
 处置固定资产、无形资产和其他长期资产的损失(元) -26,851.78--13,994,383.64-1,618,037.16-
 固定资产报废损失(元) ---44,120,270.84-1,248,682.59-
 财务费用(元) -62,260,879.28-228,592,565.51-115,869,777.95-
 投资损失(元) --22,326,242.81--301,953,163.44--332,116,771.01-
 递延所得税(元) -66,147,854.51--30,398,954.35--80,340,571.42-
  其中:递延所得税资产减少(元) -60,192,808.99--18,351,687.79--71,283,736.18-
 递延所得税负债增加(元) -5,955,045.52--12,047,266.56--9,056,835.24-
 存货的减少(元) -143,076,486.78--207,922,585.04--73,204,494.18-
 经营性应收项目的减少(元) --1,511,524,141.34--601,959,379.37--115,876,347.04-
 经营性应付项目的增加(元) -1,059,378,836.97-347,252,204.55-174,728,864.21-
 其他(元) -3,660,103.80--2,046,527.26--21,225,658.81-
 现金的期末余额(元) -506,926,869.13-601,859,998.47-146,894,763.76-
 减:现金的期初余额(元) -601,859,998.47-1,056,149,660.59-1,056,149,660.59-
 现金及现金等价物的净增加额(元) --94,933,129.34--454,289,662.12--909,254,896.83-
公告日期 2023-10-312023-08-292023-04-272023-04-222022-10-292022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院