| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 3,010,331,060.60 | 13,170,062,494.38 | 10,367,259,530.33 | 6,718,840,203.69 | 3,016,780,442.22 | 12,134,995,471.41 | 8,911,059,551.94 | 5,607,231,074.81 | 2,824,893,097.83 |
| 收到的税费返还(元) | 25,249,253.91 | 173,741,184.76 | 125,597,503.43 | 74,781,875.32 | 44,459,872.29 | 267,013,214.42 | 195,946,180.02 | 170,312,976.99 | 47,763,864.86 |
| 收到其他与经营活动有关的现金(元) | 138,210,878.40 | 611,722,177.61 | 518,033,733.72 | 283,192,503.12 | 121,639,604.79 | 344,780,714.54 | 656,136,293.50 | 504,126,729.23 | 498,330,382.03 |
| 经营活动现金流入小计(元) | 3,173,791,192.91 | 13,955,525,856.75 | 11,010,890,767.48 | 7,076,814,582.13 | 3,182,879,919.30 | 12,746,789,400.37 | 9,763,142,025.46 | 6,281,670,781.03 | 3,370,987,344.72 |
| 购买商品、接受劳务支付的现金(元) | 2,036,940,260.58 | 8,214,994,369.17 | 6,761,230,798.91 | 4,381,617,752.79 | 2,177,637,858.50 | 7,780,098,811.47 | 5,948,134,576.98 | 3,749,987,722.11 | 2,182,949,849.76 |
| 支付给职工以及为职工支付的现金(元) | 615,824,589.84 | 2,378,629,868.33 | 1,664,282,271.93 | 1,127,711,458.67 | 548,577,139.95 | 2,225,322,093.19 | 1,489,187,759.74 | 1,021,121,473.44 | 449,646,890.23 |
| 支付的各项税费(元) | 216,057,101.90 | 599,656,911.80 | 510,352,470.35 | 349,277,177.77 | 178,935,048.29 | 508,256,494.18 | 448,386,228.94 | 282,347,480.56 | 108,761,315.13 |
| 支付其他与经营活动有关的现金(元) | 339,193,024.55 | 1,128,397,848.65 | 1,170,428,724.28 | 589,298,079.80 | 290,455,418.89 | 1,041,003,785.21 | 1,174,245,203.79 | 782,485,552.11 | 419,800,363.61 |
| 经营活动现金流出小计(元) | 3,208,014,976.87 | 12,321,678,997.95 | 10,106,294,265.47 | 6,447,904,469.03 | 3,195,605,465.63 | 11,554,681,184.05 | 9,059,953,769.45 | 5,835,942,228.22 | 3,161,158,418.73 |
| 经营活动产生的现金流量净额(元) | - | 1,633,846,858.80 | - | 628,910,113.10 | - | 1,192,108,216.32 | - | 445,728,552.81 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | 352,937,096.90 | 352,937,096.90 | 352,937,096.90 | 351,937,096.90 | 1,304,800.57 | - | - | - |
| 取得投资收益收到的现金(元) | 5,034,960.00 | 97,151,298.82 | 87,722,257.49 | 87,722,257.49 | 77,415,462.66 | 5,034,960.00 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 14,622,915.32 | 261,130,699.89 | 252,998,882.56 | 251,420,464.02 | 42,464,423.84 | 233,135,362.32 | 211,818,390.39 | 211,659,973.22 | 210,700,879.37 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | 879,994.38 | 879,994.38 | - | 35,810,356.64 | 35,810,356.64 | 35,810,356.64 | 35,810,356.64 |
| 收到其他与投资活动有关的现金(元) | - | 10,790,000.00 | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 19,657,875.32 | 722,009,095.61 | 694,538,231.33 | 692,959,812.79 | 471,816,983.40 | 275,285,479.53 | 247,628,747.03 | 247,470,329.86 | 246,511,236.01 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 333,835,097.07 | 1,298,971,820.02 | 774,946,307.72 | 609,793,172.69 | 229,078,009.68 | 880,517,377.81 | 636,860,317.45 | 469,743,843.24 | 281,677,328.57 |
| 投资支付的现金(元) | 532,000.00 | 100,840,419.38 | 116,345,110.34 | 68,842,419.38 | 87,695,088.22 | 5,269,714.88 | 71,329,294.35 | 71,329,294.35 | 66,877,820.09 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | 40,485,139.69 | 3,486,104.51 | 3,486,104.51 | - | 22,699,099.67 | 15,296,721.63 | 15,296,721.63 | - |
| 支付其他与投资活动有关的现金(元) | - | 37,747.04 | 37,747.04 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 334,367,097.07 | 1,440,335,126.13 | 894,815,269.61 | 682,121,696.58 | 316,773,097.90 | 908,486,192.36 | 723,486,333.43 | 556,369,859.22 | 348,555,148.66 |
| 投资活动产生的现金流量净额(元) | -314,709,221.75 | -718,326,030.52 | -200,277,038.28 | 10,838,116.21 | 155,043,885.50 | -633,200,712.83 | -475,857,586.40 | -308,899,529.36 | -102,043,912.65 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 20,000,000.00 | 170,825,446.15 | 106,110,446.15 | 103,800,000.00 | 56,800,000.00 | 350,046,262.00 | 345,853,762.00 | 309,045,356.00 | 108,330,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 170,825,446.15 | 106,110,446.15 | 103,800,000.00 | - | 345,045,362.00 | 345,045,362.00 | 309,045,356.00 | 108,330,000.00 |
| 取得借款收到的现金(元) | 916,000,000.00 | 4,060,155,452.61 | 3,195,786,463.30 | 2,428,894,602.99 | 1,360,353,784.36 | 4,732,020,402.46 | 4,257,682,873.14 | 1,776,806,400.80 | 1,016,900,308.29 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | 825,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 936,000,000.00 | 4,230,980,898.76 | 3,301,896,909.45 | 2,532,694,602.99 | 1,417,153,784.36 | 5,082,891,664.46 | 4,603,536,635.14 | 2,085,851,756.80 | 1,125,230,308.29 |
| 偿还债务支付的现金(元) | 681,435,536.14 | 4,187,242,396.63 | 2,908,591,089.88 | 2,367,811,453.75 | 1,391,727,637.53 | 5,034,179,586.81 | 4,211,154,904.00 | 1,840,120,260.57 | 1,056,265,012.94 |
| 分配股利、利润或偿付利息支付的现金(元) | 57,722,376.51 | 470,997,387.30 | 391,065,719.06 | 123,950,215.74 | 54,627,147.13 | 466,257,478.88 | 371,468,622.08 | 121,167,014.80 | 61,355,352.24 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 23,306,056.83 | - | - | - | 1,066,511.08 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 34,149,587.20 | 112,977,772.39 | 40,024,626.98 | 36,674,258.27 | 6,032,669.59 | 261,589,762.39 | 65,746,521.49 | 10,994,878.07 | 3,974,161.01 |
| 筹资活动现金流出小计(元) | 773,307,499.85 | 4,771,217,556.32 | 3,339,681,435.92 | 2,528,435,927.76 | 1,452,387,454.25 | 5,762,026,828.08 | 4,648,370,047.57 | 1,972,282,153.44 | 1,121,594,526.19 |
| 筹资活动产生的现金流量净额(元) | 162,692,500.15 | -540,236,657.56 | -37,784,526.47 | 4,258,675.23 | -35,233,669.89 | -679,135,163.62 | -44,833,412.43 | 113,569,603.36 | 3,635,782.10 |
| 四、汇率变动对现金及现金等价物的影响(元) | -18,805,580.65 | 72,877,892.70 | 7,678,938.88 | 35,857,566.17 | -13,021,298.30 | 71,686,580.65 | 14,549,220.70 | -1,144,632.51 | -7,827,142.71 |
| 五、现金及现金等价物净增加额(元) | -205,046,086.21 | 448,162,063.42 | 674,213,876.14 | 679,864,470.71 | 94,063,370.98 | -48,541,079.48 | 197,046,477.88 | 249,253,994.30 | 103,593,652.73 |
| 加：期初现金及现金等价物余额(元) | 2,458,333,351.33 | 2,010,171,287.91 | 2,010,171,287.91 | 2,010,171,287.91 | 2,010,171,287.91 | 2,058,712,367.39 | 2,058,712,367.39 | 2,058,712,367.39 | 2,058,712,367.39 |
| 期末现金及现金等价物余额(元) | 2,253,287,265.12 | 2,458,333,351.33 | 2,684,385,164.05 | 2,690,035,758.62 | 2,104,234,658.89 | 2,010,171,287.91 | 2,255,758,845.27 | 2,307,966,361.69 | 2,162,306,020.12 |
| 补充资料： | |||||||||
| 净利润(元) | - | 552,877,535.84 | - | 628,302,944.76 | - | 838,564,592.01 | - | 529,689,768.43 | - |
| 资产减值准备(元) | - | 253,980,673.46 | - | 6,805,610.25 | - | 9,264,675.92 | - | 7,359,043.36 | - |
| 固定资产和投资性房地产折旧(元) | - | 433,464,171.94 | - | 207,302,435.98 | - | 366,550,601.51 | - | 185,148,850.09 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 433,464,171.94 | - | 207,302,435.98 | - | 366,550,601.51 | - | 185,148,850.09 | - |
| 无形资产摊销(元) | - | 199,036,263.41 | - | 96,783,795.45 | - | 157,659,304.18 | - | 79,347,920.92 | - |
| 长期待摊费用摊销(元) | - | 11,985,675.68 | - | 7,588,509.79 | - | 22,003,421.02 | - | 9,387,961.64 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -20,878,349.01 | - | -28,717,205.07 | - | -606,709.13 | - | -871,074.01 | - |
| 固定资产报废损失(元) | - | 3,619,077.07 | - | 2,134,714.14 | - | 123,782.25 | - | 319,041.96 | - |
| 公允价值变动损失(元) | - | -70,011,520.88 | - | -44,673,072.97 | - | 3,073,442.23 | - | -34,765,299.87 | - |
| 财务费用(元) | - | 222,106,210.62 | - | 71,492,644.59 | - | 276,192,705.82 | - | 125,908,475.75 | - |
| 投资损失(元) | - | 199,751,295.75 | - | -43,744,386.15 | - | -90,884,855.43 | - | -77,471,070.36 | - |
| 递延所得税(元) | - | 34,908,086.94 | - | -2,485,742.43 | - | 11,473,652.07 | - | 183,948.87 | - |
| 其中：递延所得税资产减少(元) | - | -39,820,290.38 | - | 5,133,195.05 | - | 25,737,558.21 | - | -4,155,399.45 | - |
| 递延所得税负债增加(元) | - | 74,728,377.32 | - | -7,618,937.48 | - | -14,263,906.14 | - | 4,339,348.32 | - |
| 存货的减少(元) | - | -165,862,457.23 | - | -106,633,331.79 | - | -271,580,965.40 | - | -107,746,064.67 | - |
| 经营性应收项目的减少(元) | - | -476,390,433.35 | - | -848,263,083.17 | - | -1,081,544,736.80 | - | -1,102,025,654.73 | - |
| 经营性应付项目的增加(元) | - | 335,451,050.90 | - | 618,061,067.82 | - | 804,987,078.45 | - | 804,710,816.57 | - |
| 现金的期末余额(元) | - | 2,458,333,351.33 | - | 2,690,035,758.62 | - | 2,010,171,287.91 | - | 2,307,966,361.69 | - |
| 减：现金的期初余额(元) | - | 2,010,171,287.91 | - | 2,010,171,287.91 | - | 2,058,712,367.39 | - | 2,058,712,367.39 | - |
| 现金及现金等价物的净增加额(元) | - | 448,162,063.42 | - | 679,864,470.71 | - | -48,541,079.48 | - | 249,253,994.30 | - |
| 公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |