| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,601,358,038.00 | 3,264,829,288.66 | 3,187,218,328.25 | 2,860,268,504.32 | 2,642,545,734.83 | 2,419,422,236.23 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,522,339.13 | 173,589,567.99 | 181,971,209.41 | 14,117,720.20 | 22,554,383.86 | 20,424,833.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,439,683,808.35 | 5,325,916,812.19 | 5,699,513,223.18 | 5,931,825,251.09 | 5,644,442,908.49 | 5,328,078,547.54 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,776,638.43 | 177,299,319.61 | 231,027,412.55 | 205,860,879.79 | 224,568,584.63 | 152,136,757.09 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,340,907,169.92 | 5,148,617,492.58 | 5,468,485,810.63 | 5,725,964,371.30 | 5,419,874,323.86 | 5,175,941,790.45 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,445,797.71 | 420,496,253.56 | 356,293,227.01 | 450,170,139.70 | 420,639,304.60 | 427,225,144.19 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 540,489,911.98 | 607,247,547.16 | 188,648,384.58 | 406,815,234.34 | 346,956,454.46 | 326,682,415.63 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,477,640,881.20 | 3,449,458,539.60 | 3,616,961,768.33 | 3,416,001,795.23 | 3,506,381,601.33 | 3,431,244,227.82 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,111,653.16 | 176,501,573.69 | 183,099,857.14 | 102,479,768.64 | 97,092,093.90 | 75,562,279.95 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,685,580.42 | 236,172,446.91 | 331,140,232.85 | 274,095,388.75 | 275,434,536.39 | 256,798,586.46 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,658,145,516.56 | 14,190,919,708.96 | 14,358,368,004.47 | 14,098,113,562.73 | 13,791,348,324.60 | 13,279,544,902.88 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 468,165,192.06 | 459,674,934.27 | 454,370,907.22 | 461,148,366.52 | 573,132,258.30 | 627,508,644.99 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 981,525,485.41 | 911,267,100.59 | 927,087,774.44 | 1,000,406,795.15 | 856,313,689.19 | 844,122,840.65 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,228,848,324.46 | 4,195,472,432.05 | 5,558,029,598.76 | 5,200,639,727.78 | 5,200,669,606.19 | 5,203,235,167.52 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,595,795.87 | 424,446,707.36 | 516,776,904.43 | 759,309,492.49 | 692,507,739.11 | 489,338,222.18 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,609,982.35 | 57,061,017.93 | 119,360,558.61 | 134,152,223.28 | 133,947,480.03 | 138,314,472.26 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,065,973,328.51 | 2,115,146,911.18 | 2,139,896,381.70 | 2,029,636,288.71 | 2,061,210,368.62 | 1,993,624,036.15 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,295,640.64 | 119,800,058.29 | 130,493,650.65 | 234,727,502.44 | 178,801,932.37 | 184,620,988.20 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,468,290,634.09 | 1,458,807,190.63 | 1,459,364,738.25 | 1,454,199,856.42 | 1,458,194,541.53 | 1,456,620,362.11 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,430,815.31 | 37,938,904.40 | 37,001,722.90 | 36,138,210.28 | 36,558,637.07 | 38,747,852.30 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 436,465,675.25 | 425,261,192.11 | 439,785,974.05 | 423,766,547.31 | 426,676,651.22 | 390,847,532.57 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,628,790.33 | 143,577,754.48 | 176,767,071.99 | 200,280,538.26 | 139,319,794.31 | 189,682,717.48 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,608,829,664.28 | 10,348,454,203.29 | 11,958,935,283.00 | 11,934,405,548.64 | 11,757,332,697.94 | 11,556,662,836.41 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,266,975,180.84 | 24,539,373,912.25 | 26,317,303,287.47 | 26,032,519,111.37 | 25,548,681,022.54 | 24,836,207,739.29 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,909,418,118.13 | 2,135,728,475.21 | 2,315,957,961.90 | 2,192,422,324.21 | 2,168,184,271.06 | 1,534,917,579.81 |
| 其中:交易性金融负债(元) | - | - | - | 会员可见 | 2,160,940.40 | - | 189,147.00 | 189,147.00 | 189,147.00 | 221,257.42 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,157,410,687.62 | 5,133,431,423.82 | 5,473,702,242.59 | 5,338,238,088.03 | 5,251,308,081.04 | 5,165,854,968.36 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,604,283.72 | 58,901,781.40 | 166,247,281.48 | 198,785,544.31 | 393,355,968.45 | 370,571,339.21 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,102,806,403.90 | 5,074,529,642.42 | 5,307,454,961.11 | 5,139,452,543.72 | 4,857,952,112.59 | 4,795,283,629.15 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 964,873.17 | 474,817.37 | 350,729.25 | 721,349.79 | 793,531.53 | 280,103.69 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,087,721.62 | 311,927,164.61 | 338,949,522.13 | 473,609,658.41 | 371,342,922.23 | 342,211,455.67 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,676,719.24 | 198,778,243.65 | 294,093,996.63 | 244,789,487.76 | 229,889,451.78 | 217,884,815.74 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,155,411.24 | 134,170,824.98 | 171,062,204.78 | 130,980,916.01 | 126,069,877.30 | 157,147,650.17 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,763,280.06 | 524,500,297.94 | 599,252,853.15 | 683,883,764.40 | 797,702,304.40 | 777,842,174.52 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,262,702,810.45 | 1,932,348,488.13 | 2,180,145,537.02 | 2,359,245,834.82 | 1,549,998,306.98 | 1,653,324,348.15 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,296,743.52 | 340,774,687.81 | 366,372,843.06 | 163,559,192.73 | 92,715,153.26 | 144,937,249.96 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,837,637,305.45 | 10,712,134,423.52 | 11,740,077,037.51 | 11,587,639,763.16 | 10,588,193,046.58 | 9,994,621,603.49 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,621,800,000.00 | 2,161,658,865.00 | 2,313,587,404.79 | 2,300,746,692.78 | 2,962,808,022.21 | 2,986,569,309.44 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,750,385.70 | 36,630,259.65 | 95,139,836.62 | 130,747,755.20 | 127,938,690.66 | 142,099,793.20 |
| 长期应付款(元) | - | - | - | - | 1,130,558.71 | - | 17,775,143.14 | - | 2,163,606.69 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,244,902.69 | 112,034,138.50 | 111,341,813.59 | 125,649,029.36 | 124,144,129.76 | 123,734,591.42 |
| 专项应付款(元) | - | - | - | - | - | - | - | 12,315,610.12 | - | 1,797,401.66 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,933,405.94 | 14,390,039.29 | 13,293,269.02 | 16,840,770.31 | 16,909,319.54 | 23,329,074.91 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,658,605.06 | 183,291,323.00 | 181,280,685.73 | 153,138,717.94 | 157,842,262.02 | 156,571,821.57 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,310,386.14 | 373,311,787.21 | 373,081,850.36 | 372,827,956.42 | 383,485,921.49 | 390,879,391.28 |
| 其他非流动负债(元) | - | - | - | - | - | 74,693,687.51 | 72,201,911.97 | 78,157,375.79 | 75,074,219.04 | 75,080,118.56 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,411,828,244.24 | 2,957,979,929.29 | 3,177,701,915.22 | 3,190,423,907.92 | 3,850,366,171.41 | 3,900,061,502.04 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,249,465,549.69 | 13,670,114,352.81 | 14,917,778,952.73 | 14,778,063,671.08 | 14,438,559,217.99 | 13,894,683,105.53 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,562,117,511.00 | 1,302,622,626.00 | 1,302,622,626.00 | 1,308,291,126.00 | 1,308,291,126.00 | 1,311,240,126.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,633,936,851.18 | 1,897,651,009.38 | 1,898,510,495.98 | 1,961,317,960.17 | 1,972,708,407.21 | 1,990,737,028.24 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,013,402.35 | 60,013,402.35 | 60,013,402.35 | 126,121,982.35 | 116,120,511.63 | 110,002,614.13 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -130,157,882.37 | -176,165,121.66 | -222,609,342.96 | -446,532,601.30 | -446,415,991.31 | -459,786,840.26 |
| 专项储备(元) | - | - | - | - | - | - | 3,920,635.48 | 2,690,422.72 | 2,690,422.73 | 1,650,741.78 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,935,376.98 | 593,935,376.98 | 593,935,376.98 | 549,021,620.89 | 549,021,620.89 | 549,021,620.89 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,860,414,867.46 | 6,786,516,101.38 | 6,518,427,217.29 | 6,630,258,115.02 | 6,514,695,595.76 | 6,344,466,715.87 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,460,233,321.90 | 10,344,546,589.73 | 10,034,793,606.42 | 9,878,924,661.15 | 9,784,870,669.65 | 9,627,326,778.39 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,276,309.25 | 524,712,969.71 | 1,364,730,728.32 | 1,375,530,779.14 | 1,325,251,134.90 | 1,314,197,855.37 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,017,509,631.15 | 10,869,259,559.44 | 11,399,524,334.74 | 11,254,455,440.29 | 11,110,121,804.55 | 10,941,524,633.76 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,266,975,180.84 | 24,539,373,912.25 | 26,317,303,287.47 | 26,032,519,111.37 | 25,548,681,022.54 | 24,836,207,739.29 |
| 公告日期 | 2026-08-31 | 2026-04-30 | 2026-03-21 | 2025-10-29 | 2025-08-12 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-31 | 2024-04-29 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
