万华化学 (600309.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万华化学)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见169,644,360,550.48107,915,634,882.9248,158,338,357.02
 收到的税费返还(元) 会员可见会员可见会员可见会员可见4,286,273,515.272,308,410,656.571,267,612,597.52
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见1,697,394,495.771,326,027,586.94760,654,996.01
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见175,628,028,561.52111,550,073,126.4350,186,605,950.55
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见141,467,867,899.5791,667,690,333.4540,958,857,066.06
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见7,483,478,244.215,155,276,199.313,332,890,460.55
 支付的各项税费(元) 会员可见会员可见会员可见会员可见4,615,397,668.312,782,408,346.301,810,157,471.48
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见2,755,805,131.231,653,426,131.031,001,037,263.85
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见156,322,548,943.32101,258,801,010.0947,102,942,261.94
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见19,305,479,618.2010,291,272,116.343,083,663,688.61
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见---
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见264,276,848.1997,983,701.91-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见339,391,156.00338,095,994.29280,861,535.55
 收到其他与投资活动有关的现金(元) ---会员可见166,073,794.42166,073,794.42-
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见769,741,798.61602,153,490.62280,861,535.55
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见29,754,219,382.8120,065,467,977.3811,092,108,705.37
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,628,894,455.21375,172,295.2162,794,400.00
 支付其他与投资活动有关的现金(元) ---会员可见3,268,304.003,268,304.00-
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见31,386,382,142.0220,443,908,576.5911,154,903,105.37
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-30,616,640,343.41-19,841,755,085.97-10,874,041,569.82
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见872,000,000.00872,000,000.00392,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见会员可见会员可见872,000,000.00872,000,000.00392,000,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见162,522,149,850.69113,778,877,752.0255,748,379,464.70
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见163,394,149,850.69114,650,877,752.0256,140,379,464.70
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见123,109,661,657.9685,475,588,164.7137,329,802,741.82
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见10,393,844,358.247,817,917,663.05955,995,971.54
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见-会员可见1,170,604,601.13782,474,606.0066,941,710.00
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见1,143,224,747.04747,076,755.60320,210,799.10
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见134,646,730,763.2494,040,582,583.3638,606,009,512.46
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见28,747,419,087.4520,610,295,168.6617,534,369,952.24
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见23,496,359,395.0323,496,359,395.0323,496,359,395.03
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见40,890,726,562.4234,618,612,413.4333,238,542,419.48
补充资料:
 净利润(元) -会员可见-会员可见-8,971,839,130.55-
 资产减值准备(元) -会员可见-会员可见-6,004,770.87-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-5,433,007,164.10-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-5,433,007,164.10-
 无形资产摊销(元) -会员可见-会员可见-265,758,579.07-
 长期待摊费用摊销(元) -会员可见-会员可见-3,208,206.78-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--39,161,918.00-
 固定资产报废损失(元) -----44,705,414.39-
 公允价值变动损失(元) -会员可见-会员可见-24,470,240.65-
 财务费用(元) -会员可见-会员可见-1,607,562,361.23-
 投资损失(元) -会员可见-会员可见--358,452,461.88-
 递延所得税(元) -会员可见-会员可见--304,759,000.19-
  其中:递延所得税资产减少(元) -会员可见-会员可见--226,754,853.63-
 递延所得税负债增加(元) -会员可见-会员可见--78,004,146.56-
 存货的减少(元) -会员可见-会员可见--4,419,105,610.72-
 经营性应收项目的减少(元) -会员可见-会员可见--5,330,769,108.43-
 经营性应付项目的增加(元) -会员可见-会员可见-3,347,027,181.16-
 其他(元) -会员可见-----
 不涉及现金收支的投资和筹资活动金额其他项目(元) -会员可见-会员可见-14,751,587,254.41-
 现金的期末余额(元) -会员可见-会员可见-34,618,612,413.43-
 减:现金的期初余额(元) -会员可见-会员可见-23,496,359,395.03-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-11,122,253,018.40-
公告日期 2025-10-252025-08-122025-04-152025-04-152024-10-292024-08-132024-04-19
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院