万华化学 (600309.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万华化学)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 41,191,002,532.8434,918,888,383.8533,474,554,776.7923,709,958,225.3740,143,439,618.8533,519,514,746.0537,977,274,148.7718,988,842,959.8835,700,224,970.3631,662,943,075.2940,575,893,639.88
 衍生金融资产(元) 54,364,088.0735,407,862.9921,014,076.96144,322,543.418,639,201.1050,649,753.0088,545,386.19330,103,785.901,219,319,875.39930,087,436.531,009,229,684.40
 应收票据及应收账款(元) 12,150,845,155.7013,318,643,082.4011,734,858,884.779,144,253,100.429,482,567,037.2411,160,279,898.3812,012,981,243.309,060,251,936.6410,275,750,612.0612,425,349,051.1310,800,911,516.84
  其中:应收账款(元) 12,150,845,155.7013,318,643,082.4011,734,858,884.779,144,253,100.429,482,567,037.2411,160,279,898.3812,012,981,243.309,060,251,936.6410,275,750,612.0612,425,349,051.1310,800,911,516.84
 预付款项(元) 2,903,882,273.052,461,280,716.262,045,336,413.452,202,615,772.211,750,983,880.772,043,898,865.341,735,313,063.081,277,272,129.592,140,392,760.292,171,092,674.932,393,790,584.13
 应收股利(元) 810,988.104,826,031.715,321,015.345,339,946.385,000,000.0020,400,000.00---72,353,591.67-
 其他应收款(元) 965,983,778.22951,362,330.76923,985,436.47980,395,853.631,084,075,542.51878,496,954.111,193,212,404.36999,032,133.711,201,086,471.841,182,163,356.161,522,473,001.92
 存货(元) 25,502,343,377.2925,271,682,103.2023,152,713,048.7320,650,136,909.6419,057,063,785.9019,187,365,949.6818,317,804,765.9618,185,319,479.0019,500,526,717.4521,582,167,583.3321,515,336,754.79
 其他流动资产(元) 4,136,827,587.094,783,869,002.284,343,106,500.553,329,507,911.992,604,777,440.302,296,105,127.731,774,769,454.821,437,178,381.93978,325,149.07833,764,495.761,267,794,234.08
 流动资产合计(元) 91,903,848,738.3983,987,770,725.5379,712,306,988.8461,864,305,893.1176,702,428,815.9872,622,093,645.7877,735,146,715.5651,532,428,079.7777,177,555,976.5577,354,548,501.5185,501,278,656.58
非流动资产:
 长期应收款(元) 1,379,515,628.151,345,967,650.341,275,254,178.811,049,537,619.451,047,282,299.441,023,970,568.67914,786,155.19894,322,164.37881,577,665.72843,408,461.39831,200,630.71
 长期股权投资(元) 8,928,194,060.637,684,737,295.397,311,265,370.347,045,773,443.806,669,950,164.986,416,669,481.836,383,747,129.646,228,734,982.595,306,751,396.434,839,072,702.674,229,624,960.49
 其他权益工具投资(元) 558,618,510.72558,977,181.96571,723,445.12594,868,852.16597,612,207.13595,660,352.70606,467,576.02594,164,076.62520,972,873.83539,745,678.30511,118,369.83
 固定资产(元) 105,714,416,282.22107,609,608,528.3098,111,686,132.4598,763,836,049.3191,829,934,432.9288,198,716,585.1283,847,975,964.6678,558,109,296.6466,818,810,943.7867,583,800,948.9567,933,960,857.76
 在建工程(元) 69,723,846,601.4459,813,410,405.5857,413,488,492.8550,454,558,971.3946,690,123,360.1543,964,736,469.1137,626,832,492.2437,063,692,029.8542,198,760,611.6935,063,259,853.2729,931,469,116.68
 使用权资产(元) 8,607,517,488.227,879,150,560.458,117,186,167.627,954,393,796.627,958,494,017.388,331,591,207.747,385,856,002.146,748,077,119.714,838,836,575.413,949,799,608.854,025,493,851.25
 无形资产(元) 11,206,329,402.8610,940,051,028.2410,916,990,566.3910,785,894,130.7010,834,278,257.8310,357,042,416.849,855,515,755.899,980,404,878.499,086,692,024.328,551,232,358.078,128,227,110.14
 商誉(元) 2,244,654,105.602,216,739,327.752,132,562,635.572,157,538,296.262,120,040,629.442,159,985,282.171,302,040,145.541,292,252,201.891,243,449,186.751,243,449,186.751,243,449,186.75
 长期待摊费用(元) 33,663,645.2528,999,127.8730,418,851.7428,749,323.4723,556,976.8826,396,820.4227,880,538.4329,103,292.5729,451,496.2828,728,502.6029,233,036.79
 递延所得税资产(元) 3,319,115,961.813,247,385,060.612,903,067,888.953,002,767,855.812,669,002,137.322,918,419,125.362,968,808,041.632,634,513,877.452,199,644,264.442,188,040,916.261,812,981,667.27
 其他非流动资产(元) 6,021,413,929.458,927,010,717.8810,626,503,641.539,338,166,613.238,955,824,349.488,627,645,285.139,138,729,949.305,287,396,875.205,567,328,640.585,111,188,101.873,807,178,471.38
 非流动资产合计(元) 217,737,285,616.35210,252,036,884.37199,410,147,371.37191,176,084,952.20179,396,098,832.95172,620,833,595.09160,058,639,750.68149,310,770,795.38138,692,275,679.23129,941,726,318.98122,483,937,259.05
资产总计(元) 309,641,134,354.74294,239,807,609.90279,122,454,360.21253,040,390,845.31256,098,527,648.93245,242,927,240.87237,793,786,466.24200,843,198,875.15215,869,831,655.78207,296,274,820.49207,985,215,915.63
流动负债:
 短期借款(元) 48,404,946,272.8444,060,582,812.6053,570,809,670.5043,526,402,388.1478,301,886,530.6167,757,673,661.4470,482,269,553.7044,019,483,776.9056,038,159,059.5751,024,888,284.8755,955,357,624.06
 衍生金融负债(元) 84,059,816.89144,073,716.81350,970,952.70417,214,699.2968,498,785.9411,958,136.405,680,831.0012,075,405.3023,078,338.4016,911,269.20112,541,514.31
 应付票据及应付账款(元) 65,107,768,490.1259,569,893,311.9442,060,585,713.8945,593,737,856.9325,174,188,453.5427,322,976,413.6828,262,349,814.5424,205,245,891.6025,160,208,660.3627,336,177,065.6223,288,425,288.14
  其中:应付票据(元) 40,723,793,985.7036,661,961,759.0723,133,215,576.4330,613,624,317.9711,654,004,210.4013,298,415,105.6215,364,990,915.7711,138,724,407.6611,769,642,586.6813,480,710,921.249,525,581,229.21
  其中:应付账款(元) 24,383,974,504.4222,907,931,552.8718,927,370,137.4614,980,113,538.9613,520,184,243.1414,024,561,308.0612,897,358,898.7713,066,521,483.9413,390,566,073.6813,855,466,144.3813,762,844,058.93
 合同负债(元) 5,917,931,484.365,565,703,144.845,796,031,718.995,674,050,867.065,440,589,050.815,094,547,429.325,508,633,780.135,391,914,942.195,246,153,551.425,283,100,573.315,551,095,733.98
 应付职工薪酬(元) 972,332,216.95951,054,168.11911,874,195.981,649,736,338.671,311,266,649.691,253,246,382.73927,488,415.601,732,289,388.151,278,182,378.241,231,007,386.031,033,085,517.72
 应交税费(元) 1,287,249,402.231,263,174,041.33912,886,567.70859,931,466.281,144,530,030.311,028,917,124.611,852,312,177.541,684,562,683.201,203,361,467.812,137,647,289.462,267,448,273.33
 应付股利(元) 109,500,000.00139,500,000.00117,536,700.00184,478,410.00264,130,285.00181,978,410.00-60,000,000.0030,000,000.0030,000,000.0030,000,000.00
 其他应付款(元) 1,462,681,343.281,747,920,964.181,395,994,128.381,515,565,144.201,566,382,063.252,013,254,243.631,286,350,785.391,339,849,934.151,364,823,399.191,523,806,953.781,257,307,735.62
 一年内到期的非流动负债(元) 10,310,554,471.3211,013,533,310.489,006,257,568.758,533,461,851.594,739,015,350.154,477,430,355.512,834,700,254.153,198,230,795.723,600,378,765.464,123,681,779.434,265,664,637.24
 其他流动负债(元) 5,724,605,655.968,702,510,009.319,323,127,878.50702,791,697.142,765,640,170.287,050,932,862.969,474,002,847.5913,373,523,009.9316,993,704,955.4216,270,437,279.0915,084,652,404.95
 流动负债合计(元) 139,381,629,153.95133,157,945,479.60123,446,075,095.39108,657,370,719.30120,776,127,369.58116,192,915,020.28120,633,788,459.6495,017,175,827.14110,938,050,575.87108,977,657,880.79108,845,578,729.35
非流动负债:
 长期借款(元) 53,241,608,996.0651,071,727,856.2346,087,284,938.5639,810,792,851.4635,249,636,743.2331,811,840,803.8721,714,933,031.4215,968,336,388.1920,662,166,929.3518,331,446,990.3316,518,224,189.40
 应付债券(元) 3,409,566,027.40-----200,000,000.00200,000,000.00201,304,109.59200,104,328.77-
 租赁负债(元) 7,790,187,062.816,927,101,280.767,208,704,651.936,997,975,501.797,085,373,288.547,403,673,108.716,622,741,843.795,842,744,150.063,779,143,043.943,061,035,977.473,184,329,861.79
 长期应付款(元) 691,066,690.90156,750,689.00150,394,754.50156,729,000.00161,161,137.50166,739,845.00161,326,346.25168,129,000.00171,852,122.74168,139,845.00168,462,708.80
 长期应付职工薪酬(元) 11,481,768.9011,086,479.9110,793,159.0010,814,259.1910,360,973.4010,634,085.0010,289,948.509,902,148.609,267,679.209,279,121.609,089,670.10
 预计负债(元) 178,459,312.64177,830,491.03197,634,621.95202,925,233.37231,156,300.05251,916,970.25244,478,084.50252,665,717.77227,819,963.20259,689,253.60267,808,744.70
 递延收益(元) 2,432,531,868.692,460,509,650.962,380,009,549.452,047,931,419.782,051,600,563.632,022,102,245.862,032,841,778.391,680,680,059.091,456,718,451.761,418,606,372.691,413,921,359.69
 递延所得税负债(元) 903,652,975.90650,488,261.28631,355,072.93701,636,126.62829,891,196.37695,787,089.12398,607,786.61366,577,922.86446,568,057.30420,409,016.88440,413,044.68
 非流动负债合计(元) 68,658,554,703.3061,455,494,709.1756,666,176,748.3249,928,804,392.2145,619,180,202.7242,362,694,147.8131,385,218,819.4624,489,035,386.5726,954,840,357.0823,868,710,906.3422,002,249,579.16
负债合计(元) 208,040,183,857.25194,613,440,188.77180,112,251,843.71158,586,175,111.51166,395,307,572.30158,555,609,168.09152,019,007,279.10119,506,211,213.71137,892,890,932.95132,846,368,787.13130,847,828,308.51
所有者权益(或股东权益):
 实收资本或股本(元) 3,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.003,139,746,626.00
 资本公积(元) 1,807,053,670.741,807,054,001.791,804,445,332.391,816,396,190.341,912,221,697.782,159,940,595.642,160,686,415.612,159,984,839.452,160,569,145.022,160,362,616.472,161,015,917.63
 其他综合收益(元) 47,746,458.35-384,043,825.75-548,202,692.48-148,292,722.27-535,958,633.8278,398,000.22-471,836,908.87-510,433,341.57-704,178,481.67-756,251,727.71-567,997,630.52
 专项储备(元) 155,160.8050,981.05---------
 盈余公积(元) 2,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.712,823,172,641.71
 未分配利润(元) 85,383,749,756.0384,097,466,411.7085,182,561,294.8881,025,182,118.5176,912,609,912.3372,777,663,021.8773,285,224,587.1369,232,063,074.8266,606,686,974.9063,381,458,507.8966,221,798,655.43
 归属于母公司股东权益合计(元) 93,201,624,313.6391,483,446,836.5092,401,723,202.5088,656,204,854.2984,251,792,244.0080,978,920,885.4480,936,993,361.5876,844,533,840.4174,025,996,905.9670,748,488,664.3673,777,736,210.25
 少数股东权益(元) 8,399,326,183.868,142,920,584.636,608,479,314.005,798,010,879.515,451,427,832.635,708,397,187.344,837,785,825.564,492,453,821.033,950,943,816.873,701,417,369.003,359,651,396.87
 股东权益合计(元) 101,600,950,497.4999,626,367,421.1399,010,202,516.5094,454,215,733.8089,703,220,076.6386,687,318,072.7885,774,779,187.1481,336,987,661.4477,976,940,722.8374,449,906,033.3677,137,387,607.12
负债和股东权益合计(元) 309,641,134,354.74294,239,807,609.90279,122,454,360.21253,040,390,845.31256,098,527,648.93245,242,927,240.87237,793,786,466.24200,843,198,875.15215,869,831,655.78207,296,274,820.49207,985,215,915.63
公告日期 2024-10-292024-08-132024-04-192024-03-192023-10-142023-07-282023-04-152023-03-212022-10-252022-07-292022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院