2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 503,160,079.82 | 470,731,012.45 | 180,435,474.50 | 1,284,500,400.17 | 1,014,377,951.16 | 616,295,685.93 | 241,513,939.61 | 881,810,215.46 | 335,216,944.11 | 198,557,195.17 | 129,653,436.39 |
收到的税费返还(元) | - | - | - | - | - | - | - | - | 312,042.62 | 241.06 | - |
收到其他与经营活动有关的现金(元) | 62,513,255.66 | 43,940,584.51 | 33,544,767.77 | 7,097,390.65 | 70,484,144.14 | 9,592,132.89 | 29,967,040.68 | 7,084,579.17 | 65,335,854.65 | 64,148,412.86 | 1,994,001.09 |
经营活动现金流入小计(元) | 565,673,335.48 | 514,671,596.96 | 213,980,242.27 | 1,291,597,790.82 | 1,084,862,095.30 | 625,887,818.82 | 271,480,980.29 | 888,894,794.63 | 400,864,841.38 | 262,705,849.09 | 131,647,437.48 |
购买商品、接受劳务支付的现金(元) | 257,452,717.46 | 220,788,596.36 | 87,577,252.54 | 753,889,406.96 | 885,631,368.30 | 502,552,272.55 | 204,384,223.38 | 530,408,401.37 | 478,836,223.23 | 188,276,636.60 | 126,273,812.60 |
支付给职工以及为职工支付的现金(元) | 9,915,922.46 | 6,926,090.40 | 3,528,898.98 | 14,833,476.70 | 8,811,119.56 | 5,943,059.27 | 3,225,433.12 | 14,103,203.31 | 8,019,311.26 | 5,096,532.78 | 2,695,910.24 |
支付的各项税费(元) | 64,319,772.15 | 63,891,304.18 | 49,625,756.87 | 33,877,699.69 | 29,771,691.91 | 28,302,941.77 | 24,973,924.75 | 18,471,003.49 | 17,000,524.94 | 16,617,904.14 | 6,233,948.44 |
支付其他与经营活动有关的现金(元) | 66,032,258.39 | 35,235,370.26 | 5,191,034.49 | 34,289,207.58 | 37,809,749.93 | 34,991,410.16 | 22,193,961.91 | 9,574,122.33 | 8,700,346.01 | 5,668,603.97 | 1,114,452.22 |
经营活动现金流出小计(元) | 397,720,670.46 | 326,841,361.20 | 145,922,942.88 | 836,889,790.93 | 962,023,929.70 | 571,789,683.75 | 254,777,543.16 | 572,556,730.50 | 512,556,405.44 | 215,659,677.49 | 136,318,123.50 |
经营活动产生的现金流量净额(元) | 167,952,665.02 | 187,830,235.76 | 68,057,299.39 | 454,707,999.89 | 122,838,165.60 | 54,098,135.07 | 16,703,437.13 | 316,338,064.13 | - | 47,046,171.60 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 964,241.34 | 964,241.34 | - | 755,289.18 | 755,289.18 | 755,289.18 | 755,289.18 | - | - | - | - |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 46,990,000.00 | - | - | - |
投资活动现金流入小计(元) | 964,241.34 | 964,241.34 | - | 755,289.18 | 755,289.18 | 755,289.18 | 755,289.18 | 46,990,000.00 | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 30,800,394.23 | 30,774,669.00 | 30,774,669.00 | 5,116,266.61 | 351,086.75 | - | - | 156,691,310.00 | 151,233.00 | 151,233.00 | - |
投资支付的现金(元) | - | - | - | 106,975,700.00 | - | - | - | 50,283,711.36 | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | 3,419,407.00 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 30,800,394.23 | 30,774,669.00 | 30,774,669.00 | 115,511,373.61 | 351,086.75 | - | - | 206,975,021.36 | 151,233.00 | 151,233.00 | - |
投资活动产生的现金流量净额(元) | -29,836,152.89 | -29,810,427.66 | -30,774,669.00 | -114,756,084.43 | 404,202.43 | 755,289.18 | 755,289.18 | -159,985,021.36 | -151,233.00 | -151,233.00 | - |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 280,000,000.00 | 250,000,000.00 | 60,000,000.00 | 527,399,999.00 | 417,499,999.00 | 281,999,999.00 | 124,500,000.00 | 492,750,000.01 | 321,500,000.00 | 215,500,000.00 | - |
收到其他与筹资活动有关的现金(元) | - | - | - | 15,600,000.00 | 15,600,000.00 | 15,600,000.00 | - | - | - | - | - |
筹资活动现金流入小计(元) | 280,000,000.00 | 250,000,000.00 | 60,000,000.00 | 542,999,999.00 | 433,099,999.00 | 297,599,999.00 | 124,500,000.00 | 492,750,000.01 | 321,500,000.00 | 215,500,000.00 | - |
偿还债务支付的现金(元) | 495,971,441.74 | 274,257,483.88 | 119,761,257.42 | 663,415,581.95 | 360,510,548.35 | 312,972,672.17 | 162,005,612.48 | 733,323,835.64 | 383,455,857.95 | 317,998,304.07 | 74,389,129.45 |
分配股利、利润或偿付利息支付的现金(元) | 33,367,212.75 | 19,613,202.03 | 9,656,982.74 | 71,665,818.51 | 48,327,632.92 | 34,042,423.16 | 16,807,663.44 | 65,797,439.68 | 40,532,262.40 | 30,456,091.58 | 14,209,312.85 |
支付其他与筹资活动有关的现金(元) | 66,201,600.00 | 16,201,600.00 | - | 64,100,000.00 | 13,600,000.00 | 13,600,000.00 | 1,960,000.00 | - | - | - | - |
筹资活动现金流出小计(元) | 595,540,254.49 | 310,072,285.91 | 129,418,240.16 | 799,181,400.46 | 422,438,181.27 | 360,615,095.33 | 180,773,275.92 | 799,121,275.32 | 423,988,120.35 | 348,454,395.65 | 88,598,442.30 |
筹资活动产生的现金流量净额(元) | -315,540,254.49 | -60,072,285.91 | -69,418,240.16 | -256,181,401.46 | 10,661,817.73 | -63,015,096.33 | -56,273,275.92 | -306,371,275.31 | -102,488,120.35 | -132,954,395.65 | -88,598,442.30 |
五、现金及现金等价物净增加额(元) | -177,423,742.36 | 97,947,522.19 | -32,135,609.77 | 83,770,514.00 | 133,904,185.76 | -8,161,672.08 | -38,814,549.61 | -150,018,232.54 | -214,330,917.41 | -86,059,457.05 | -93,269,128.32 |
加:期初现金及现金等价物余额(元) | 239,541,201.87 | 239,541,201.87 | 239,541,201.87 | 155,770,687.87 | 155,770,687.87 | 155,770,687.87 | 155,770,687.87 | 305,788,920.41 | 305,788,920.41 | 305,788,920.41 | 305,788,920.41 |
期末现金及现金等价物余额(元) | 62,117,459.51 | 337,488,724.06 | 207,405,592.10 | 239,541,201.87 | 289,674,873.63 | 147,609,015.79 | 116,956,138.26 | 155,770,687.87 | 91,458,003.00 | 219,729,463.36 | 212,519,792.09 |
补充资料: | |||||||||||
净利润(元) | - | -30,650,321.85 | - | 12,690,341.54 | - | -17,686,925.70 | - | 10,165,196.11 | - | -24,182,404.88 | - |
固定资产和投资性房地产折旧(元) | - | 68,108.72 | - | 7,687,119.53 | - | 98,989.59 | - | 3,637,973.10 | - | 95,966.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 68,108.72 | - | 7,687,119.53 | - | 98,989.59 | - | 3,637,973.10 | - | 95,966.88 | - |
无形资产摊销(元) | - | 2,713.32 | - | 136,501.01 | - | 57,828.78 | - | 115,657.56 | - | 57,828.78 | - |
长期待摊费用摊销(元) | - | - | - | 57,735.43 | - | 57,735.43 | - | 20,252.64 | - | 10,126.32 | - |
财务费用(元) | - | 29,919,219.80 | - | 58,315,302.03 | - | 27,064,178.20 | - | 52,777,967.10 | - | 24,901,692.23 | - |
投资损失(元) | - | -964,241.34 | - | -755,289.18 | - | -755,289.18 | - | - | - | - | - |
递延所得税(元) | - | 69,061.39 | - | -4,870,126.05 | - | 149,218.58 | - | -1,816,657.61 | - | 195,945.73 | - |
其中:递延所得税资产减少(元) | - | 69,061.39 | - | -4,870,126.05 | - | 149,218.58 | - | -1,816,657.61 | - | 195,945.73 | - |
存货的减少(元) | - | -26,303,159.62 | - | 113,264,193.67 | - | 2,075,517.46 | - | 61,644,944.56 | - | 723,865.41 | - |
经营性应收项目的减少(元) | - | 80,400,725.23 | - | 324,758,054.75 | - | -19,434,726.74 | - | 185,897,952.67 | - | 122,256,093.00 | - |
经营性应付项目的增加(元) | - | 135,469,375.69 | - | -65,323,832.82 | - | 62,479,187.71 | - | 2,726,291.29 | - | -77,837,749.27 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 149,000,000.00 | - | 285,255,833.33 | - | - | - | 199,880,000.00 | - | - | - |
现金的期末余额(元) | - | 337,488,724.06 | - | 239,541,201.87 | - | 147,609,015.79 | - | 155,770,687.87 | - | 219,729,463.36 | - |
减:现金的期初余额(元) | - | 239,541,201.87 | - | 155,770,687.87 | - | 155,770,687.87 | - | 305,788,920.41 | - | 305,788,920.41 | - |
现金及现金等价物的净增加额(元) | - | 97,947,522.19 | - | 83,770,514.00 | - | -8,161,672.08 | - | -150,018,232.54 | - | -86,059,457.05 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-26 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |