| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,826,604.06 | 26,836,157.44 | 12,003,596.37 | 461,463,281.01 | 376,345,778.45 | 238,183,123.89 | 22,179,619.29 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,826,604.06 | 26,836,157.44 | 12,003,596.37 | 461,463,281.01 | 376,345,778.45 | 238,183,123.89 | 22,179,619.29 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,594,514.47 | 58,574,820.95 | 27,296,883.69 | 438,066,534.37 | 412,167,901.03 | 256,143,882.69 | 25,677,089.16 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,308,765.40 | 17,897,790.87 | 8,874,731.57 | 335,168,722.40 | 356,271,044.69 | 219,901,133.48 | 9,281,874.53 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,963,284.02 | 1,522,934.01 | 783,895.53 | 21,079,656.84 | 3,126,466.47 | 2,668,631.36 | 1,316,787.66 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,998,817.88 | 3,209,983.97 | 1,258,980.18 | 8,869,811.91 | 3,119,178.88 | 1,799,732.08 | 637,868.62 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,911,148.93 | 6,937,670.61 | 3,135,283.02 | 15,899,119.55 | 7,835,454.14 | 5,161,600.82 | 2,423,531.15 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,412,498.24 | 29,006,441.49 | 13,243,993.39 | 57,049,223.67 | 41,815,756.85 | 26,612,784.95 | 12,017,027.20 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,838,824.59 | 29,919,219.80 | 13,820,385.79 | 58,315,302.03 | 42,543,248.36 | 27,064,178.20 | 12,140,398.11 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 964,241.34 | 964,241.34 | - | 755,289.18 | 755,289.18 | 755,289.18 | 755,289.18 |
| 资产减值损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 481,245.58 | 181,245.58 | 597,265.50 | -8,747,999.98 | 7,579.06 | 7,579.06 | 394,716.08 |
| 其他收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 1,100,000.00 | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,322,423.49 | -30,593,176.59 | -14,696,021.82 | 16,504,035.84 | -35,059,254.34 | -17,197,890.56 | -2,347,464.61 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,519.88 | 11,916.13 | 2,427.13 | 582,039.78 | 572,193.82 | 7,126.21 | 7,085.90 |
| 减：营业外支出(元) | - | - | - | 会员可见 | - | - | - | 1,000.00 | 1,000.00 | 1,000.00 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,284,903.61 | -30,581,260.46 | -14,693,594.69 | 17,085,075.62 | -34,488,060.52 | -17,191,764.35 | -2,340,378.71 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,061.39 | 69,061.39 | 173,066.38 | 4,394,734.08 | 981,706.93 | 495,161.35 | 279,184.35 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,428,965.00 | -30,650,321.85 | -14,866,661.07 | 12,690,341.54 | -35,469,767.45 | -17,686,925.70 | -2,619,563.06 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,428,965.00 | -30,650,321.85 | -14,866,661.07 | 12,690,341.54 | -35,469,767.45 | -17,686,925.70 | -2,619,563.06 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,428,965.00 | -30,650,321.85 | -14,866,661.07 | 12,690,341.54 | -35,469,767.45 | -17,686,925.70 | -2,619,563.06 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,466,484.88 | -30,662,237.98 | -14,869,088.20 | 11,286,450.84 | -36,041,007.77 | -17,693,098.41 | -2,626,647.46 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -0.08 | -0.05 | -0.02 | 0.02 | -0.05 | -0.03 | - |
| 二、稀释每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -0.08 | -0.05 | -0.02 | 0.02 | -0.05 | -0.03 | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,428,965.00 | -30,650,321.85 | -14,866,661.07 | 12,690,341.54 | -35,469,767.45 | -17,686,925.70 | -2,619,563.06 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,428,965.00 | -30,650,321.85 | -14,866,661.07 | 12,690,341.54 | -35,469,767.45 | -17,686,925.70 | -2,619,563.06 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |