2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 294,092,474.31 | 197,736,762.81 | 96,143,391.50 | 539,251,778.03 | 449,248,506.22 | 311,774,680.08 | 140,480,784.29 | 517,892,219.52 | 350,051,801.50 | 244,170,004.77 | 129,945,261.07 |
收到的税费返还(元) | 15,624,833.67 | 13,561,003.13 | 7,392,214.28 | 11,211,414.40 | 6,757,401.85 | 1,048,023.66 | 8,863.75 | 15,234,186.33 | 15,812,912.95 | 12,825,238.81 | 9,313,022.96 |
收到其他与经营活动有关的现金(元) | 48,794,022.02 | 40,813,857.12 | 17,905,618.78 | 55,264,562.31 | 50,307,321.52 | 33,450,177.25 | 13,439,650.24 | 74,276,137.26 | 59,726,493.11 | 36,669,531.98 | 19,657,544.73 |
经营活动现金流入小计(元) | 358,511,330.00 | 252,111,623.06 | 121,441,224.56 | 605,727,754.74 | 506,313,229.59 | 346,272,880.99 | 153,929,298.28 | 607,402,543.11 | 425,591,207.56 | 293,664,775.56 | 158,915,828.76 |
购买商品、接受劳务支付的现金(元) | 136,752,512.00 | 102,561,955.19 | 43,587,264.63 | 245,002,634.90 | 247,959,710.98 | 179,079,575.38 | 100,153,085.60 | 212,743,775.79 | 158,096,397.91 | 109,979,265.61 | 57,535,278.18 |
支付给职工以及为职工支付的现金(元) | 76,497,120.02 | 52,361,287.03 | 28,856,148.67 | 102,137,449.70 | 75,313,613.29 | 51,021,601.85 | 27,871,641.79 | 89,125,001.73 | 61,692,841.07 | 41,297,008.38 | 22,166,248.58 |
支付的各项税费(元) | 26,025,416.89 | 20,064,327.36 | 15,230,165.49 | 44,129,215.21 | 38,912,070.12 | 28,306,623.89 | 23,165,365.17 | 23,961,836.71 | 20,400,104.31 | 17,895,773.40 | 4,197,463.98 |
支付其他与经营活动有关的现金(元) | 70,277,651.31 | 45,166,265.81 | 19,436,569.48 | 77,394,979.22 | 61,139,514.14 | 40,528,984.84 | 18,490,764.14 | 30,777,402.82 | 61,549,270.69 | 32,037,255.51 | 16,181,132.56 |
经营活动现金流出小计(元) | 309,552,700.22 | 220,153,835.39 | 107,110,148.27 | 468,664,279.03 | 423,324,908.53 | 298,936,785.96 | 169,680,856.70 | 356,608,017.05 | 301,738,613.98 | 201,209,302.90 | 100,080,123.30 |
经营活动产生的现金流量净额(元) | 48,958,629.78 | 31,957,787.67 | 14,331,076.29 | 137,063,475.71 | 82,988,321.06 | 47,336,095.03 | -15,751,558.42 | 250,794,526.06 | - | 92,455,472.66 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 87,021,150.35 | 76,219,062.47 | 10,000,000.00 | - | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | 1,178,016.32 | 975,104.20 | 1,074,166.67 | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 62,663.64 | 58,483.64 | 39,868.64 | 466,409.00 | 377,510.89 | 36,059.07 | 6,641.59 | 63,000.00 | 63,000.00 | 20,000.00 | - |
投资活动现金流入小计(元) | 88,261,830.31 | 77,252,650.31 | 11,114,035.31 | 466,409.00 | 377,510.89 | 36,059.07 | 6,641.59 | 63,000.00 | 63,000.00 | 20,000.00 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 119,126,863.73 | 91,798,051.99 | 57,220,603.54 | 186,531,880.43 | 98,165,068.34 | 62,032,073.11 | 15,753,734.40 | 75,951,328.35 | 16,915,999.16 | 2,541,081.90 | 767,134.50 |
投资支付的现金(元) | 1,054,345,991.68 | 552,234,736.12 | - | 21,403,233.73 | 20,000,000.00 | 20,000,000.00 | - | 103,976,444.42 | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 1,405,219.73 | 1,405,219.73 | - | - | 1,171,464.00 | 1,129,698.00 | 42,097.00 |
投资活动现金流出小计(元) | 1,173,472,855.41 | 644,032,788.11 | 57,220,603.54 | 207,935,114.16 | 119,570,288.07 | 83,437,292.84 | 15,753,734.40 | 179,927,772.77 | 18,087,463.16 | 3,670,779.90 | 809,231.50 |
投资活动产生的现金流量净额(元) | -1,085,211,025.10 | -566,780,137.80 | -46,106,568.23 | -207,468,705.16 | -119,192,777.18 | -83,401,233.77 | -15,747,092.81 | -179,864,772.77 | -18,024,463.16 | -3,650,779.90 | -809,231.50 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 138,240,000.00 | 138,240,000.00 | - | 96,000,000.00 | 96,000,000.00 | 93,858,000.00 | - | 72,000,000.00 | 72,000,000.00 | - | - |
支付其他与筹资活动有关的现金(元) | - | - | - | 1,167,597.78 | - | - | - | 5,390,323.85 | 4,303,400.00 | 4,300,000.00 | 4,300,000.00 |
筹资活动现金流出小计(元) | 138,240,000.00 | 138,240,000.00 | - | 97,167,597.78 | 96,000,000.00 | 93,858,000.00 | - | 77,390,323.85 | 76,303,400.00 | 4,300,000.00 | 4,300,000.00 |
筹资活动产生的现金流量净额(元) | -138,240,000.00 | -138,240,000.00 | - | -97,167,597.78 | -96,000,000.00 | -93,858,000.00 | - | -77,390,323.85 | -76,303,400.00 | -4,300,000.00 | -4,300,000.00 |
四、汇率变动对现金及现金等价物的影响(元) | 910,901.58 | 1,397,535.02 | 551,001.48 | 3,810,470.86 | 3,512,183.00 | 2,026,722.98 | -850,843.52 | 4,934,581.44 | 215,119.39 | -704,709.30 | -1,050,199.19 |
五、现金及现金等价物净增加额(元) | -1,173,581,493.74 | -671,664,815.11 | -31,224,490.46 | -163,762,356.37 | -128,692,273.12 | -127,896,415.76 | -32,349,494.75 | -1,525,989.12 | 29,739,849.81 | 83,799,983.46 | 52,676,274.77 |
加:期初现金及现金等价物余额(元) | 1,694,326,514.68 | 1,694,326,514.68 | 1,694,326,514.68 | 1,857,988,871.05 | 1,858,088,871.05 | 1,858,088,871.05 | 1,858,088,871.05 | 1,859,514,860.17 | 1,859,614,860.17 | 1,859,614,860.17 | 1,859,614,860.17 |
期末现金及现金等价物余额(元) | 520,745,020.94 | 1,022,661,699.57 | 1,663,102,024.22 | 1,694,226,514.68 | 1,729,396,597.93 | 1,730,192,455.29 | 1,825,739,376.30 | 1,857,988,871.05 | 1,889,354,709.98 | 1,943,414,843.63 | 1,912,291,134.94 |
补充资料: | |||||||||||
净利润(元) | - | 68,496,011.31 | - | 176,116,201.67 | - | 113,038,868.41 | - | 125,723,912.42 | - | 54,398,917.23 | - |
资产减值准备(元) | - | - | - | - | - | 1,527,417.40 | - | - | - | - | - |
固定资产和投资性房地产折旧(元) | - | 8,681,187.80 | - | 18,026,020.25 | - | 9,212,073.81 | - | 18,324,738.55 | - | 8,967,063.70 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 8,681,187.80 | - | 18,026,020.25 | - | 9,212,073.81 | - | 18,324,738.55 | - | 8,967,063.70 | - |
无形资产摊销(元) | - | 1,163,359.83 | - | 2,203,398.60 | - | 1,113,699.30 | - | 2,050,367.29 | - | 974,012.10 | - |
长期待摊费用摊销(元) | - | 142,846.68 | - | 95,231.11 | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -177,180.61 | - | 2,876.33 | - | -41,477.23 | - | -5,548.02 | - |
固定资产报废损失(元) | - | -59,178.67 | - | 2,582,151.12 | - | 156,438.61 | - | 655,507.57 | - | 102,901.62 | - |
公允价值变动损失(元) | - | -2,650,583.31 | - | -4,020,138.87 | - | - | - | - | - | - | - |
财务费用(元) | - | -1,908,781.14 | - | -3,503,036.78 | - | -3,625,612.37 | - | -4,590,170.26 | - | -33,653,339.21 | - |
投资损失(元) | - | -975,104.20 | - | - | - | - | - | - | - | - | - |
递延所得税(元) | - | - | - | 986,355.75 | - | - | - | 1,662,006.47 | - | - | - |
其中:递延所得税资产减少(元) | - | - | - | 193,905.67 | - | - | - | 245,231.92 | - | - | - |
递延所得税负债增加(元) | - | - | - | 792,450.08 | - | - | - | 1,416,774.55 | - | - | - |
存货的减少(元) | - | -6,357,737.00 | - | -59,102,967.71 | - | -9,861,476.13 | - | -25,206,285.92 | - | -26,374,309.28 | - |
经营性应收项目的减少(元) | - | 8,386,379.16 | - | 49,306,796.89 | - | -27,413,494.98 | - | 31,650,778.87 | - | 34,362,309.96 | - |
经营性应付项目的增加(元) | - | -44,268,680.66 | - | -46,287,364.73 | - | -38,263,600.42 | - | 100,896,498.43 | - | 54,991,885.27 | - |
现金的期末余额(元) | - | 1,022,661,699.57 | - | 1,694,226,514.68 | - | 1,730,192,455.29 | - | 1,857,988,871.05 | - | 1,943,414,843.63 | - |
减:现金的期初余额(元) | - | 1,694,326,514.68 | - | 1,857,988,871.05 | - | 1,858,088,871.05 | - | 1,859,514,860.17 | - | 1,859,614,860.17 | - |
现金及现金等价物的净增加额(元) | - | -671,664,815.11 | - | -163,762,356.37 | - | -127,896,415.76 | - | -1,525,989.12 | - | 83,799,983.46 | - |
公告日期 | 2024-10-28 | 2024-08-29 | 2024-04-29 | 2024-04-23 | 2023-10-18 | 2023-08-25 | 2023-04-28 | 2023-04-25 | 2022-10-26 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |