2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 132,798,678.89 | 559,486,040.14 | 450,624,571.71 | 267,118,958.00 | 138,400,834.49 | 600,859,534.86 | 424,401,442.37 | 242,822,399.77 | 117,514,707.45 |
收到的税费返还(元) | - | - | - | - | - | 18,183,313.42 | 18,068,681.67 | 15,587,297.53 | - |
收到其他与经营活动有关的现金(元) | 12,019,165.75 | 54,906,204.46 | 40,125,822.33 | 23,872,188.61 | 4,882,600.77 | 104,863,994.47 | 71,963,165.42 | 54,701,168.52 | 23,493,163.66 |
经营活动现金流入小计(元) | 144,817,844.64 | 614,392,244.60 | 490,750,394.04 | 290,991,146.61 | 143,283,435.26 | 723,906,842.75 | 514,433,289.46 | 313,110,865.82 | 141,007,871.11 |
购买商品、接受劳务支付的现金(元) | 143,860,652.92 | 466,705,680.27 | 366,620,128.95 | 209,139,295.83 | 119,575,311.93 | 371,387,644.37 | 327,112,567.25 | 216,868,947.88 | 152,000,803.70 |
支付给职工以及为职工支付的现金(元) | 32,072,531.65 | 88,267,205.25 | 67,989,552.66 | 51,158,339.45 | 32,373,532.01 | 87,906,884.86 | 70,676,866.62 | 48,954,752.97 | 25,374,466.01 |
支付的各项税费(元) | 48,615,570.71 | 79,394,975.05 | 48,395,648.07 | 42,841,065.07 | 17,839,212.54 | 48,188,641.29 | 43,724,771.03 | 33,827,692.46 | 18,197,376.73 |
支付其他与经营活动有关的现金(元) | 11,026,917.18 | 84,188,304.48 | 29,436,588.94 | 25,752,128.54 | 15,729,946.79 | 100,129,336.60 | 55,340,334.05 | 52,448,241.17 | 44,210,404.21 |
经营活动现金流出小计(元) | 235,575,672.46 | 718,556,165.05 | 512,441,918.62 | 328,890,828.89 | 185,518,003.27 | 607,612,507.12 | 496,854,538.95 | 352,099,634.48 | 239,783,050.65 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | -232,604,477.63 | - |
经营活动产生的现金流量净额(元) | - | -104,163,920.45 | - | -37,899,682.28 | - | 116,294,335.63 | - | -38,988,768.66 | - |
二、投资活动产生的现金流量 | |||||||||
取得投资收益收到的现金(元) | 1,426,666.67 | 7,925,081.89 | 4,549,999.96 | 3,016,666.64 | 1,499,999.98 | 7,695,016.57 | 6,248,475.71 | 1,784,999.99 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 56,793.60 | 2,520.00 | - | - | - | - | - | - |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 23,030,000.00 | 23,030,000.00 | 23,030,000.00 | 13,000,000.00 |
收到其他与投资活动有关的现金(元) | - | 498,710,000.00 | - | - | - | 550,000,000.00 | 550,000,000.00 | - | - |
投资活动现金流入小计(元) | 1,426,666.67 | 506,691,875.49 | 4,552,519.96 | 3,016,666.64 | 1,499,999.98 | 580,725,016.57 | 579,278,475.71 | 24,814,999.99 | 13,000,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 139,036,569.36 | 784,572,592.04 | 584,575,904.40 | 232,369,835.73 | 104,121,844.57 | 284,772,039.77 | 261,839,521.14 | 62,848,631.06 | 19,267,613.99 |
投资支付的现金(元) | 20,000,000.00 | 53,902,000.00 | - | - | - | - | - | 70,000,000.00 | 550,000,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | 22,902,000.00 | 12,900,000.00 | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | 478,710,000.00 | 30,000,000.00 | - | - | 620,000,000.00 | 620,000,000.00 | - | - |
投资活动现金流出小计(元) | 159,036,569.36 | 1,317,184,592.04 | 637,477,904.40 | 245,269,835.73 | 104,121,844.57 | 904,772,039.77 | 881,839,521.14 | 132,848,631.06 | 569,267,613.99 |
投资活动产生的现金流量净额(元) | -157,609,902.69 | -810,492,716.55 | -632,925,384.44 | -242,253,169.09 | -102,621,844.59 | -324,047,023.20 | -302,561,045.43 | -108,033,631.07 | -556,267,613.99 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | 4,566,000.00 | 12,885,100.00 | 11,980,000.00 | 11,980,000.00 | - | 52,511,400.00 | 52,511,400.00 | 52,511,400.00 | 1,715,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | 905,100.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 205,561,043.22 | 990,804,268.84 | 732,916,242.53 | 355,000,000.00 | - | 250,000,000.00 | 50,000,000.00 | 50,000,000.00 | - |
发行债券收到的现金(元) | - | 988,679,245.29 | - | - | - | - | - | - | - |
筹资活动现金流入的其他项目(元) | - | - | 988,679,245.29 | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 210,127,043.22 | 1,992,368,614.13 | 1,733,575,487.82 | 366,980,000.00 | - | 302,511,400.00 | 102,511,400.00 | 102,511,400.00 | 1,715,000.00 |
偿还债务支付的现金(元) | 55,500,000.00 | 221,430,000.00 | 212,980,000.00 | 112,980,000.00 | - | 144,582,261.16 | 139,382,261.16 | 117,156,018.88 | 44,906,018.88 |
分配股利、利润或偿付利息支付的现金(元) | 11,718,800.14 | 43,305,978.10 | 36,534,727.00 | 29,290,000.57 | 3,244,635.12 | 26,330,018.67 | 25,036,976.11 | 22,373,455.40 | 2,619,112.10 |
支付其他与筹资活动有关的现金(元) | 45,699,865.30 | 11,207,412.05 | 1,048,250.00 | 1,048,250.00 | - | 20,503,687.62 | 20,599,038.37 | 15,098,079.47 | 14,940,563.78 |
筹资活动现金流出的其他项目(元) | - | - | 5,613,207.54 | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 112,918,665.44 | 275,943,390.15 | 256,176,184.54 | 143,318,250.57 | 3,244,635.12 | 191,415,967.45 | 185,018,275.64 | 154,627,553.75 | 62,465,694.76 |
筹资活动产生的现金流量净额(元) | 97,208,377.78 | 1,716,425,223.98 | 1,477,399,303.28 | 223,661,749.43 | -3,244,635.12 | 111,095,432.55 | -82,506,875.64 | -52,116,153.75 | -60,750,694.76 |
五、现金及现金等价物净增加额(元) | -151,159,352.73 | 801,768,586.98 | 822,782,394.26 | -56,491,101.94 | -148,101,047.72 | -96,657,255.02 | -367,489,170.56 | -199,138,553.48 | -715,793,488.29 |
加:期初现金及现金等价物余额(元) | 1,866,630,694.36 | 1,064,862,107.38 | 1,064,862,107.38 | 1,064,862,107.38 | 1,064,862,107.38 | 1,161,519,362.40 | 1,161,519,362.40 | 1,161,519,362.40 | 1,161,519,362.40 |
期末现金及现金等价物余额(元) | 1,715,471,341.63 | 1,866,630,694.36 | 1,887,644,501.64 | 1,008,371,005.44 | 916,761,059.66 | 1,064,862,107.38 | 794,030,191.84 | 962,380,808.92 | 445,725,874.11 |
补充资料: | |||||||||
净利润(元) | - | 283,822,747.05 | - | 81,728,266.87 | - | 202,903,678.92 | - | 87,069,611.97 | - |
资产减值准备(元) | - | 19,409,197.47 | - | 14,728,329.82 | - | 50,444.90 | - | 17,476,742.32 | - |
固定资产和投资性房地产折旧(元) | - | 28,133,801.90 | - | 13,859,301.59 | - | 38,229,121.33 | - | 22,039,644.31 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 28,133,801.90 | - | 13,859,301.59 | - | 38,229,121.33 | - | 22,039,644.31 | - |
无形资产摊销(元) | - | 17,819,522.76 | - | 8,922,666.65 | - | 18,209,681.68 | - | 8,960,946.56 | - |
长期待摊费用摊销(元) | - | 18,374,866.87 | - | 9,182,591.78 | - | 23,883,646.97 | - | 15,909,978.54 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 174,162.23 | - | -102,992.04 | - | 14,275.88 | - | - | - |
财务费用(元) | - | 30,722,055.98 | - | 3,894,722.67 | - | 9,343,584.80 | - | 6,165,763.59 | - |
投资损失(元) | - | -8,124,055.59 | - | -3,323,101.19 | - | -8,821,677.61 | - | 1,647.29 | - |
递延所得税(元) | - | -11,981,901.86 | - | 12,712,949.20 | - | 5,416,951.36 | - | 6,262,590.37 | - |
其中:递延所得税资产减少(元) | - | -19,727,766.65 | - | -4,448,268.98 | - | -6,183,376.55 | - | -3,388,509.23 | - |
递延所得税负债增加(元) | - | 7,745,864.79 | - | 17,161,218.18 | - | 11,600,327.91 | - | 9,651,099.60 | - |
存货的减少(元) | - | 16,072,744.83 | - | -18,517,719.32 | - | -28,569,843.08 | - | -6,490,489.56 | - |
经营性应收项目的减少(元) | - | -795,392,652.35 | - | -184,703,225.72 | - | -240,815,548.15 | - | -49,692,553.31 | - |
经营性应付项目的增加(元) | - | 235,655,165.72 | - | 11,739,438.90 | - | 73,705,039.42 | - | 82,829,477.75 | - |
其他(元) | - | 21,182,934.32 | - | 9,922,099.98 | - | - | - | 2,097,871.43 | - |
现金的期末余额(元) | - | 1,866,630,694.36 | - | 1,008,371,005.44 | - | 1,064,862,107.38 | - | 962,380,808.92 | - |
减:现金的期初余额(元) | - | 1,064,862,107.38 | - | 1,064,862,107.38 | - | 1,161,519,362.40 | - | 1,161,519,362.40 | - |
现金及现金等价物的净增加额(元) | - | 801,768,586.98 | - | -56,491,101.94 | - | -96,657,255.02 | - | -199,138,553.48 | - |
公告日期 | 2024-04-29 | 2024-04-18 | 2023-10-30 | 2023-08-28 | 2023-04-26 | 2023-03-16 | 2022-10-31 | 2022-08-30 | 2022-04-25 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |