| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 1,305,216,474.18 | 1,522,431,294.12 | 1,756,974,774.50 | 1,910,533,847.37 | 1,922,478,869.48 | 1,043,205,373.28 | 950,801,955.03 |
| 其中：交易性金融资产(元) | - | - | - | - | 30,000,000.00 | - | - |
| 应收票据及应收账款(元) | 630,968,934.72 | 494,081,954.61 | 490,651,253.88 | 510,488,714.33 | 542,942,493.94 | 516,519,232.88 | 468,114,922.12 |
| 其中：应收票据(元) | 7,500,000.00 | 16,640,000.00 | 16,806,519.05 | 14,196,519.05 | 500,000.00 | - | - |
| 其中：应收账款(元) | 623,468,934.72 | 477,441,954.61 | 473,844,734.83 | 496,292,195.28 | 542,442,493.94 | 516,519,232.88 | 468,114,922.12 |
| 预付款项(元) | 50,634,497.68 | 40,998,145.57 | 33,318,899.32 | 32,108,146.22 | 16,273,937.27 | 31,635,220.90 | 42,862,757.74 |
| 其他应收款(元) | 44,926,765.26 | 47,586,263.05 | 45,016,159.26 | 39,010,895.56 | 30,631,418.59 | 30,206,955.38 | 35,108,470.50 |
| 存货(元) | 46,997,470.56 | 39,170,711.26 | 40,745,620.64 | 38,267,638.01 | 65,346,008.48 | 72,858,102.16 | 52,294,924.43 |
| 合同资产(元) | 222,928,407.74 | 343,077,740.04 | 200,113,964.31 | 216,214,262.57 | 275,974,347.80 | 128,058,307.77 | 100,591,229.19 |
| 一年内到期的非流动资产(元) | 19,800,000.00 | 19,800,000.00 | 19,800,000.00 | 19,800,000.00 | 19,800,000.00 | 19,800,000.00 | 19,800,000.00 |
| 其他流动资产(元) | 239,453,389.87 | 208,652,183.34 | 165,591,420.45 | 148,640,037.59 | 100,302,541.02 | 56,963,091.05 | 46,927,425.11 |
| 流动资产合计(元) | 2,562,994,075.32 | 2,722,331,717.30 | 2,757,695,590.36 | 2,917,625,274.32 | 3,003,749,616.58 | 1,902,396,283.42 | 1,717,976,684.12 |
| 非流动资产： | |||||||
| 长期应收款(元) | 79,200,000.00 | 79,200,000.00 | 79,200,000.00 | 59,400,000.00 | 79,200,000.00 | 79,200,000.00 | 79,200,000.00 |
| 长期股权投资(元) | 23,514,336.40 | 9,755,136.40 | 9,549,581.32 | 9,151,212.39 | 9,405,881.10 | 9,368,236.71 | 9,082,014.38 |
| 固定资产(元) | 154,976,816.64 | 160,931,243.53 | 167,005,572.29 | 127,719,862.59 | 131,226,961.47 | 133,715,973.65 | 142,207,071.77 |
| 在建工程(元) | 19,306,092.18 | 5,768,976.06 | 849,404.01 | 21,461,296.33 | 15,125,315.75 | 28,044,736.33 | 11,839,055.93 |
| 使用权资产(元) | 22,459,443.82 | 24,089,701.76 | 19,851,701.25 | 21,385,872.72 | 24,212,651.97 | 16,651,900.54 | 11,003,101.44 |
| 无形资产(元) | 2,927,585,422.85 | 2,643,236,173.21 | 2,253,133,462.63 | 2,120,609,238.66 | 1,629,498,940.63 | 1,333,426,994.61 | 1,140,295,037.00 |
| 商誉(元) | 184,241.29 | 184,241.29 | 184,241.29 | 184,241.29 | 184,241.29 | 184,241.29 | 184,241.29 |
| 长期待摊费用(元) | 38,822,826.50 | 40,366,484.11 | 41,862,408.00 | 44,229,247.06 | 44,763,968.28 | 31,394,830.62 | 34,932,926.26 |
| 递延所得税资产(元) | 63,894,261.07 | 63,872,304.27 | 47,472,381.18 | 57,282,132.09 | 44,407,469.74 | 42,002,634.42 | 39,267,490.74 |
| 其他非流动资产(元) | 420,898,190.89 | 375,346,048.27 | 368,296,332.12 | 327,593,002.66 | 88,378,451.31 | 56,947,600.89 | 15,121,748.45 |
| 非流动资产合计(元) | 3,750,841,631.64 | 3,402,750,308.90 | 2,987,405,084.09 | 2,789,016,105.79 | 2,066,403,881.54 | 1,730,937,149.06 | 1,483,132,687.26 |
| 资产总计(元) | 6,313,835,706.96 | 6,125,082,026.20 | 5,745,100,674.45 | 5,706,641,380.11 | 5,070,153,498.12 | 3,633,333,432.48 | 3,201,109,371.38 |
| 流动负债： | |||||||
| 应付票据及应付账款(元) | 1,013,030,474.02 | 951,125,971.13 | 802,116,659.57 | 881,788,818.40 | 647,823,625.83 | 678,241,018.84 | 555,234,008.55 |
| 其中：应付账款(元) | 1,013,030,474.02 | 951,125,971.13 | 802,116,659.57 | 881,788,818.40 | 647,823,625.83 | 678,241,018.84 | 555,234,008.55 |
| 合同负债(元) | 31,261,313.41 | 25,883,100.37 | 28,761,332.17 | 17,612,093.97 | 31,622,324.74 | 22,172,637.71 | 25,462,258.75 |
| 应付职工薪酬(元) | 10,454,554.87 | 12,730,067.65 | 5,800,750.65 | 14,467,448.94 | 8,862,016.48 | 7,161,808.70 | 4,849,337.19 |
| 应交税费(元) | 30,862,654.16 | 33,845,396.81 | 19,820,397.34 | 54,727,166.38 | 26,248,032.99 | 7,930,746.58 | 21,000,499.97 |
| 其他应付款(元) | 32,140,949.47 | 53,095,817.76 | 52,641,003.31 | 52,852,183.39 | 55,604,765.62 | 68,728,963.36 | 52,493,798.27 |
| 一年内到期的非流动负债(元) | 70,960,096.38 | 67,192,552.25 | 47,870,303.58 | 44,249,055.43 | 36,979,024.93 | 23,932,437.83 | 45,615,501.13 |
| 其他流动负债(元) | 95,533,390.04 | 93,779,459.96 | 71,442,250.05 | 70,898,228.46 | 47,162,172.87 | 22,498,947.29 | 16,983,892.52 |
| 流动负债合计(元) | 1,284,243,432.35 | 1,237,652,365.93 | 1,028,452,696.67 | 1,136,594,994.97 | 854,301,963.46 | 830,666,560.31 | 721,639,296.38 |
| 非流动负债： | |||||||
| 长期借款(元) | 1,321,543,446.63 | 1,232,256,138.06 | 1,188,655,420.77 | 1,044,254,268.84 | 799,816,242.53 | 533,700,000.00 | 268,600,000.00 |
| 应付债券(元) | 732,953,188.70 | 782,442,738.25 | 772,330,769.24 | 759,652,021.21 | 748,122,428.93 | - | - |
| 租赁负债(元) | 17,168,937.49 | 17,006,699.96 | 15,864,055.70 | 16,523,280.27 | 17,586,195.45 | 11,171,014.73 | 7,193,790.43 |
| 预计负债(元) | 62,807,809.32 | 57,881,146.79 | 54,132,734.69 | 46,452,936.13 | 44,508,646.68 | 41,761,489.38 | 40,469,039.74 |
| 递延收益(元) | 429,608.03 | 460,469.03 | 336,330.03 | 359,691.03 | 383,052.03 | 406,413.03 | 230,690.01 |
| 递延所得税负债(元) | 72,070,157.75 | 74,214,155.64 | 58,572,342.61 | 61,797,477.73 | 38,666,094.26 | 34,948,191.87 | 23,238,920.11 |
| 非流动负债合计(元) | 2,206,973,147.92 | 2,164,261,347.73 | 2,089,891,653.04 | 1,929,039,675.21 | 1,649,082,659.88 | 621,987,109.01 | 339,732,440.29 |
| 负债合计(元) | 3,491,216,580.27 | 3,401,913,713.66 | 3,118,344,349.71 | 3,065,634,670.18 | 2,503,384,623.34 | 1,452,653,669.32 | 1,061,371,736.67 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 591,784,755.00 | 420,233,048.00 | 420,232,370.00 | 420,230,800.00 | 420,230,800.00 | 420,405,800.00 | 418,405,800.00 |
| 其他权益工具(元) | 188,699,146.12 | 205,493,172.17 | 205,495,705.86 | 205,499,622.44 | 241,764,261.69 | - | - |
| 资本公积(元) | 993,533,999.85 | 1,132,767,849.61 | 1,129,987,210.39 | 1,125,748,659.85 | 1,120,264,264.82 | 1,115,450,214.83 | 1,099,774,164.84 |
| 减：库存股(元) | 26,261,580.00 | 97,387,595.21 | 97,387,595.21 | 51,887,729.91 | 46,888,180.00 | 62,776,400.00 | 50,796,400.00 |
| 盈余公积(元) | 87,642,103.59 | 87,642,103.59 | 87,642,103.59 | 87,642,103.59 | 62,857,329.05 | 62,857,329.05 | 62,857,329.05 |
| 未分配利润(元) | 929,703,346.10 | 932,903,978.27 | 839,729,919.28 | 813,095,918.21 | 728,994,578.75 | 636,359,211.27 | 601,374,745.96 |
| 归属于母公司股东权益合计(元) | 2,765,101,770.66 | 2,681,652,556.43 | 2,585,699,713.91 | 2,600,329,374.18 | 2,527,223,054.31 | 2,172,296,155.15 | 2,131,615,639.85 |
| 少数股东权益(元) | 57,517,356.03 | 41,515,756.11 | 41,056,610.83 | 40,677,335.75 | 39,545,820.47 | 8,383,608.01 | 8,121,994.86 |
| 股东权益合计(元) | 2,822,619,126.69 | 2,723,168,312.54 | 2,626,756,324.74 | 2,641,006,709.93 | 2,566,768,874.78 | 2,180,679,763.16 | 2,139,737,634.71 |
| 负债和股东权益合计(元) | 6,313,835,706.96 | 6,125,082,026.20 | 5,745,100,674.45 | 5,706,641,380.11 | 5,070,153,498.12 | 3,633,333,432.48 | 3,201,109,371.38 |
| 公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-29 | 2024-04-18 | 2023-10-30 | 2023-08-28 | 2023-04-26 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |