| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,305,216,474.18 | 1,522,431,294.12 | 1,756,974,774.50 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 630,968,934.72 | 494,081,954.61 | 490,651,253.88 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,500,000.00 | 16,640,000.00 | 16,806,519.05 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 623,468,934.72 | 477,441,954.61 | 473,844,734.83 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,634,497.68 | 40,998,145.57 | 33,318,899.32 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,926,765.26 | 47,586,263.05 | 45,016,159.26 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,997,470.56 | 39,170,711.26 | 40,745,620.64 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,928,407.74 | 343,077,740.04 | 200,113,964.31 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,800,000.00 | 19,800,000.00 | 19,800,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,453,389.87 | 208,652,183.34 | 165,591,420.45 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,562,994,075.32 | 2,722,331,717.30 | 2,757,695,590.36 |
| 非流动资产： | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,200,000.00 | 79,200,000.00 | 79,200,000.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,514,336.40 | 9,755,136.40 | 9,549,581.32 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,976,816.64 | 160,931,243.53 | 167,005,572.29 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,306,092.18 | 5,768,976.06 | 849,404.01 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,459,443.82 | 24,089,701.76 | 19,851,701.25 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,927,585,422.85 | 2,643,236,173.21 | 2,253,133,462.63 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,241.29 | 184,241.29 | 184,241.29 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,822,826.50 | 40,366,484.11 | 41,862,408.00 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,894,261.07 | 63,872,304.27 | 47,472,381.18 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,898,190.89 | 375,346,048.27 | 368,296,332.12 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,750,841,631.64 | 3,402,750,308.90 | 2,987,405,084.09 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,313,835,706.96 | 6,125,082,026.20 | 5,745,100,674.45 |
| 流动负债： | |||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,013,030,474.02 | 951,125,971.13 | 802,116,659.57 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,013,030,474.02 | 951,125,971.13 | 802,116,659.57 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,261,313.41 | 25,883,100.37 | 28,761,332.17 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,454,554.87 | 12,730,067.65 | 5,800,750.65 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,862,654.16 | 33,845,396.81 | 19,820,397.34 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,140,949.47 | 53,095,817.76 | 52,641,003.31 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,960,096.38 | 67,192,552.25 | 47,870,303.58 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,533,390.04 | 93,779,459.96 | 71,442,250.05 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,284,243,432.35 | 1,237,652,365.93 | 1,028,452,696.67 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,321,543,446.63 | 1,232,256,138.06 | 1,188,655,420.77 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 732,953,188.70 | 782,442,738.25 | 772,330,769.24 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,168,937.49 | 17,006,699.96 | 15,864,055.70 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,807,809.32 | 57,881,146.79 | 54,132,734.69 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,608.03 | 460,469.03 | 336,330.03 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,070,157.75 | 74,214,155.64 | 58,572,342.61 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,206,973,147.92 | 2,164,261,347.73 | 2,089,891,653.04 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,491,216,580.27 | 3,401,913,713.66 | 3,118,344,349.71 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 591,784,755.00 | 420,233,048.00 | 420,232,370.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,699,146.12 | 205,493,172.17 | 205,495,705.86 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 993,533,999.85 | 1,132,767,849.61 | 1,129,987,210.39 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,261,580.00 | 97,387,595.21 | 97,387,595.21 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,642,103.59 | 87,642,103.59 | 87,642,103.59 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 929,703,346.10 | 932,903,978.27 | 839,729,919.28 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,765,101,770.66 | 2,681,652,556.43 | 2,585,699,713.91 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,517,356.03 | 41,515,756.11 | 41,056,610.83 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,822,619,126.69 | 2,723,168,312.54 | 2,626,756,324.74 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,313,835,706.96 | 6,125,082,026.20 | 5,745,100,674.45 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-28 | 2025-03-18 | 2024-10-29 | 2024-08-20 | 2024-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |