万辰集团 (300972.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万辰集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见23,215,343,233.8012,237,433,338.705,401,524,505.63
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见598,956,834.37580,784,115.56140,796,825.19
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见23,814,300,068.1712,818,217,454.265,542,321,330.82
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见21,522,050,380.5011,193,629,368.044,904,976,569.22
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见572,445,519.68324,090,043.22156,468,528.15
 支付的各项税费(元) 会员可见会员可见会员可见会员可见405,764,839.50240,999,331.43103,879,352.94
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见341,558,285.05503,284,732.68101,022,126.53
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见22,841,819,024.7312,262,003,475.375,266,346,576.84
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见972,481,043.44556,213,978.89275,974,753.98
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见66.74--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见16,781,187.1217,137,550.741,916,748.36
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见16,781,253.8617,137,550.741,916,748.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见93,362,655.3667,691,189.1848,558,728.28
 投资支付的现金(元) ----294,000,000.00--
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见387,362,655.3667,691,189.1848,558,728.28
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-370,581,401.50-50,553,638.44-46,641,979.92
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见-会员可见295,633,813.25253,013,248.00195,000,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见778,772,200.00422,572,200.00252,771,171.19
 收到其他与筹资活动有关的现金(元) -会员可见-----
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,074,406,013.25675,585,448.00447,771,171.19
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见371,630,033.34176,462,200.00109,200,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见25,997,803.5714,107,527.206,525,973.62
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见会员可见会员可见---
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见221,719,919.9291,495,054.1267,587,482.57
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见619,347,756.83282,064,781.32183,313,456.19
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见455,058,256.42393,520,666.68264,457,715.00
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,153,689,850.181,153,689,850.181,153,689,850.18
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,210,647,748.542,052,870,857.311,647,480,339.24
补充资料:
 净利润(元) -会员可见-会员可见-143,780,216.00-
 资产减值准备(元) -会员可见-会员可见-5,310,606.35-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-51,843,297.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-51,843,297.98-
 无形资产摊销(元) -会员可见-会员可见-1,689,397.54-
 长期待摊费用摊销(元) -会员可见-会员可见-7,600,051.48-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-7,452,717.01-
 固定资产报废损失(元) -会员可见-会员可见-7,296,183.24-
 财务费用(元) -会员可见-会员可见-23,411,208.71-
 投资损失(元) -会员可见-会员可见---
 递延所得税(元) -会员可见-会员可见--1,490,911.96-
  其中:递延所得税资产减少(元) -会员可见-会员可见--7,702,827.91-
 递延所得税负债增加(元) -会员可见-会员可见-6,211,915.95-
 存货的减少(元) -会员可见-会员可见--119,276,518.97-
 经营性应收项目的减少(元) -会员可见-会员可见--21,946,603.57-
 经营性应付项目的增加(元) -会员可见-会员可见-276,641,234.64-
 其他(元) -会员可见-会员可见-94,377,789.31-
 现金的期末余额(元) -会员可见-会员可见-2,052,870,857.31-
 减:现金的期初余额(元) -会员可见-会员可见-1,153,689,850.18-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-899,181,007.13-
公告日期 2025-10-222025-08-292025-04-292025-04-192024-10-292024-08-172024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院