万辰集团 (300972.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万辰集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 会员可见会员可见会员可见会员可见20,613,100,328.6410,915,234,032.224,830,392,702.559,293,739,531.634,900,487,114.842,216,503,276.92761,856,083.40
 营业收入(元) 会员可见会员可见会员可见会员可见20,613,100,328.6410,915,234,032.224,830,392,702.559,293,739,531.634,900,487,114.842,216,503,276.92761,856,083.40
二、营业总成本(元) 会员可见会员可见会员可见会员可见20,052,037,551.1110,655,682,356.434,722,040,573.069,362,262,943.995,028,819,170.262,268,731,689.03715,274,945.50
 营业成本(元) 会员可见会员可见会员可见会员可见18,464,599,524.449,767,222,466.664,358,301,924.038,429,634,137.924,492,826,461.882,014,690,781.27643,780,674.80
 研发费用(元) 会员可见会员可见会员可见会员可见2,977,590.581,858,217.99936,565.283,311,341.082,069,303.751,024,704.5438,871.41
 营业税金及附加(元) 会员可见会员可见会员可见会员可见38,501,886.3522,284,607.3310,877,005.9620,970,486.9111,771,077.926,314,172.492,207,885.18
 销售费用(元) 会员可见会员可见会员可见会员可见894,916,332.80491,279,134.07195,602,507.17433,842,224.16249,578,200.95113,769,958.7435,308,347.20
 管理费用(元) 会员可见会员可见会员可见会员可见622,179,158.47353,259,616.22145,353,690.74445,105,889.19254,476,271.69123,818,100.6330,780,012.27
 财务费用(元) 会员可见会员可见会员可见会员可见28,863,058.4719,778,314.1610,968,879.8829,398,864.7318,097,854.079,113,971.363,159,154.64
  其中:利息费用(元) 会员可见会员可见会员可见会员可见36,835,595.6223,411,208.7111,751,676.1128,745,277.4013,718,301.689,053,978.183,147,495.23
三、其他经营收益
 加:投资收益(元) 会员可见会员可见会员可见会员可见66.74--62,628.9462,628.9462,628.9462,628.94
 资产处置收益(元) 会员可见会员可见会员可见会员可见-8,659,836.07-7,452,717.01-2,189,854.68-3,262,827.202,551,626.083,601,724.89669,276.80
 资产减值损失(元) 会员可见会员可见会员可见会员可见-6,402,889.24-5,310,606.35-4,534,759.20-6,490,732.03-6,279,795.26-3,017,301.02-
 信用减值损失(元) 会员可见会员可见会员可见会员可见-3,323,609.59-683,597.78-6,526,108.81-5,652,832.62-3,516,968.28-946,990.08-110,071.56
 其他收益(元) 会员可见会员可见会员可见会员可见40,263,023.4129,553,652.9219,076,429.307,439,278.836,013,409.161,903,818.73711,297.84
四、营业利润(元) 会员可见会员可见会员可见会员可见582,939,532.78275,658,407.57114,177,836.10-76,427,896.44-129,501,154.78-50,624,530.6547,914,269.92
 加:营业外收入(元) 会员可见会员可见会员可见会员可见8,013,650.103,738,660.80937,001.732,145,788.021,081,745.61480,198.33265,311.41
 减:营业外支出(元) 会员可见会员可见会员可见会员可见16,630,356.6013,413,157.381,988,511.6810,436,552.872,880,600.16176,868.24377,609.50
五、利润总额(元) 会员可见会员可见会员可见会员可见574,322,826.28265,983,910.99113,126,326.15-84,718,661.29-131,300,009.33-50,321,200.5647,801,971.83
 减:所得税费用(元) 会员可见会员可见会员可见会员可见229,643,033.85122,203,694.9944,055,586.7661,304,448.865,428,040.077,626,827.201,877,823.60
六、净利润(元) 会员可见会员可见会员可见会员可见344,679,792.43143,780,216.0069,070,739.39-146,023,110.15-136,728,049.40-57,948,027.7645,924,148.23
(一)按经营持续性分类
  持续经营净利润(元) 会员可见会员可见会员可见会员可见344,679,792.43143,780,216.0069,070,739.39-146,023,110.15-136,728,049.40-57,948,027.7645,924,148.23
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 会员可见会员可见会员可见会员可见84,065,218.45934,558.386,238,216.19-82,926,513.32-56,555,645.97-5,573,213.7352,633,490.70
  少数股东损益(元) 会员可见会员可见会员可见会员可见260,614,573.98142,845,657.6262,832,523.20-63,096,596.83-80,172,403.43-52,374,814.03-6,709,342.47
 扣除非经常性损益后的净利润(元) 会员可见会员可见会员可见会员可见76,379,115.11-3,081,200.941,980,840.16-83,756,880.50-62,874,999.39-8,765,631.6551,701,263.93
七、每股收益
 一、基本每股收益(元) 会员可见会员可见会员可见会员可见0.500.010.04-0.54-0.37-0.040.34
 二、稀释每股收益(元) 会员可见会员可见会员可见会员可见0.460.010.04-0.54-0.37-0.040.34
九、综合收益总额(元) 会员可见会员可见会员可见会员可见344,679,792.43143,780,216.0069,070,739.39-146,023,110.15-136,728,049.40-57,948,027.7645,924,148.23
 归属于母公司所有者的综合收益总额(元) 会员可见会员可见会员可见会员可见84,065,218.45934,558.386,238,216.19-82,926,513.32-56,555,645.97-5,573,213.7352,633,490.70
 归属于少数股东的综合收益总额(元) 会员可见会员可见会员可见会员可见260,614,573.98142,845,657.6262,832,523.20-63,096,596.83-80,172,403.43-52,374,814.03-6,709,342.47
公告日期 2025-10-222025-08-292025-04-292025-04-192024-10-292024-08-172024-04-272024-04-232023-10-242023-08-192023-04-19
审计意见(境内) ---标准无保留意见---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院