万辰集团 (300972.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(万辰集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见1.191.710.500.010.04
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见1.071.570.460.010.04
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见1.191.630.470.010.04
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见7.356.105.095.245.00
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见3.974.715.423.141.60
 每股营业收入(元) 会员可见会员可见会员可见会员可见60.12179.61114.8561.6028.02
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见16.2326.739.210.100.72
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见17.7430.949.990.120.73
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见17.7433.6710.790.120.83
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见15.9523.498.37-0.330.23
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见5.5310.796.643.271.65
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见7.6219.1311.586.462.95
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见7.9314.544.640.050.38
 销售毛利率(%) 会员可见会员可见会员可见会员可见11.0210.7610.4210.529.77
 销售净利率(%) 会员可见会员可见会员可见会员可见3.591.871.671.321.43
 资产负债率(%) 会员可见会员可见会员可见会员可见72.7479.8581.5475.6577.43
 资产周转率(倍) 会员可见会员可见会员可见会员可见1.545.783.972.481.16
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见110.63113.11112.62112.11111.82
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见357.671,461.99550.14644.52138.30
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见124.02247.86320.63392.45534.03
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见362.851,318.67537.41628.57136.66
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见3,344.13453.95248.64116.77-88.15
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见10,562.30407.97221.4864.85-96.17
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见53.2984.78155.37129.71204.88
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见44.0179.35178.15152.10370.32
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见53.6370.1630.0632.2019.21
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见10,820,875,514.9532,328,829,726.0620,613,100,328.6410,915,234,032.224,830,392,702.55
 营业总成本(元) 会员可见会员可见会员可见会员可见10,302,565,841.8131,368,841,224.8620,052,037,551.1110,655,682,356.434,722,040,573.06
 营业收入(元) 会员可见会员可见会员可见会员可见10,820,875,514.9532,328,829,726.0620,613,100,328.6410,915,234,032.224,830,392,702.55
 营业利润(元) 会员可见会员可见会员可见会员可见522,559,753.121,040,940,895.50582,939,532.78275,658,407.57114,177,836.10
 利润总额(元) 会员可见会员可见会员可见会员可见523,610,058.591,032,440,355.88574,322,826.28265,983,910.99113,126,326.15
 净利润(元) 会员可见会员可见会员可见会员可见387,971,056.62603,260,507.12344,679,792.43143,780,216.0069,070,739.39
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见214,852,188.58293,522,037.2384,065,218.45934,558.386,238,216.19
 非经常性损益(元) 会员可见会员可见会员可见会员可见3,649,012.6935,574,505.287,686,103.344,015,759.324,257,376.03
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见211,203,175.89257,947,531.9576,379,115.11-3,081,200.941,980,840.16
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见5,307,561,561.845,770,593,318.774,925,383,502.903,387,627,307.582,882,047,945.84
 固定资产(元) 会员可见会员可见会员可见会员可见771,395,229.41793,772,132.21807,392,251.71815,179,247.44830,918,778.25
 资产总计(元) 会员可见会员可见会员可见会员可见6,780,752,579.777,253,406,343.706,458,418,402.464,868,076,195.124,423,342,225.76
 流动负债(元) 会员可见会员可见会员可见会员可见4,157,570,202.235,128,076,045.584,585,834,502.213,039,635,100.242,833,434,454.60
 非流动负债(元) 会员可见会员可见会员可见会员可见774,751,297.83663,984,015.32680,589,752.28642,859,068.83591,512,124.95
 负债合计(元) 会员可见会员可见会员可见会员可见4,932,321,500.065,792,060,060.905,266,424,254.493,682,494,169.073,424,946,579.55
 股东权益(元) 会员可见会员可见会员可见会员可见1,848,431,079.711,461,346,282.801,191,994,147.971,185,582,026.05998,395,646.21
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见1,323,807,290.611,098,154,171.82912,978,550.36928,014,699.65861,683,573.86
 资本公积(元) 会员可见会员可见会员可见会员可见544,866,124.25534,065,194.04522,853,268.16623,305,362.52556,476,978.92
 盈余公积(元) 会员可见会员可见会员可见会员可见37,907,745.0137,907,745.0133,825,750.6633,825,750.6633,825,750.66
 未分配利润(元) 会员可见会员可见会员可见会员可见561,043,660.35346,191,471.77176,814,599.5493,683,939.4798,987,597.28
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见11,971,210,165.4136,567,986,197.0623,215,343,233.8012,237,433,338.705,401,524,505.63
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见714,289,079.87848,345,806.30972,481,043.44556,213,978.89275,974,753.98
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见42,496,089.42116,652,672.0893,362,655.3667,691,189.1848,558,728.28
 投资支付的现金(元) ------294,000,000.00--
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-41,184,796.99-96,212,312.70-370,581,401.50-50,553,638.44-46,641,979.92
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见-298,799,091.08295,633,813.25253,013,248.00195,000,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见364,800,000.001,105,972,200.00778,772,200.00422,572,200.00252,771,171.19
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见33,466,343.12303,464,479.08455,058,256.42393,520,666.68264,457,715.00
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见706,570,626.001,055,597,945.631,056,957,898.36899,181,007.13493,790,489.06
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,915,858,421.812,209,287,795.812,210,647,748.542,052,870,857.311,647,480,339.24
 折旧与摊销(元) -会员可见-会员可见-121,032,259.26-61,132,747.00-
公告日期 2026-04-292026-03-182025-10-222025-08-292025-04-292025-04-192024-10-292024-08-172024-04-27
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院