华骐环保 (300929.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华骐环保)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 272,975,196.81218,239,909.53121,979,414.99431,232,216.53281,728,593.68206,851,583.0696,642,702.70
 收到的税费返还(元) 20,690,484.861,565,202.69145,609.1320,706,408.8822,511,621.6921,823,159.1252,206.28
 收到其他与经营活动有关的现金(元) 46,752,059.599,172,870.988,043,813.0922,545,845.1426,985,164.7922,865,827.196,860,370.19
 经营活动现金流入小计(元) 340,417,741.26228,977,983.20130,168,837.21474,484,470.55331,225,380.16251,540,569.37103,555,279.17
 购买商品、接受劳务支付的现金(元) 158,170,323.04137,988,333.2874,735,594.41310,814,528.52214,706,353.85140,957,658.8696,141,856.74
 支付给职工以及为职工支付的现金(元) 42,046,803.9130,132,459.0118,140,465.0061,038,373.6943,472,897.1829,957,844.1115,874,016.61
 支付的各项税费(元) 11,313,166.037,939,901.544,107,156.1924,656,384.9625,408,369.2219,745,753.118,720,092.30
 支付其他与经营活动有关的现金(元) 105,152,881.7240,767,860.5740,019,874.4021,233,324.7764,728,309.6136,948,354.8518,423,268.56
 经营活动现金流出小计(元) 316,683,174.70216,828,554.40137,003,090.00417,742,611.94348,315,929.86227,609,610.93139,159,234.21
 经营活动产生的现金流量净额(元) -12,149,428.80-56,741,858.61-23,930,958.44-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 379,219,932.34248,000,000.00127,500,000.00757,500,000.00550,500,000.00337,000,000.00137,000,000.00
 取得投资收益收到的现金(元) 4,967,289.98710,736.58373,645.913,571,244.913,053,088.031,014,141.13519,012.25
 收到其他与投资活动有关的现金(元) 607,413.07419,175.45197,728.141,802,583.13950,408.88761,022.47586,088.91
 投资活动现金流入小计(元) 384,794,635.39249,129,912.03128,071,374.05762,873,828.04554,503,496.91338,775,163.60138,105,101.16
 购建固定资产、无形资产和其他长期资产支付的现金(元) 75,941,862.8923,098,859.3928,976,687.4288,762,055.0852,919,219.6237,858,658.4725,398,413.19
 投资支付的现金(元) 397,000,000.00279,000,000.00145,000,000.00750,500,000.00592,000,000.00332,000,000.00127,000,000.00
 投资活动现金流出小计(元) 472,941,862.89302,098,859.39173,976,687.42839,262,055.08644,919,219.62369,858,658.47152,398,413.19
 投资活动产生的现金流量净额(元) -88,147,227.50-52,968,947.36-45,905,313.37-76,388,227.04-90,415,722.71-31,083,494.87-14,293,312.03
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---2,550,000.00---
 取得借款收到的现金(元) 119,195,997.1585,355,747.2046,761,951.00223,655,293.77182,903,884.24123,808,730.4679,938,298.46
 筹资活动现金流入小计(元) 119,195,997.1585,355,747.2046,761,951.00226,205,293.77182,903,884.24123,808,730.4679,938,298.46
 偿还债务支付的现金(元) 148,572,082.68118,297,082.6867,041,498.73220,236,419.98194,148,438.74131,199,962.2876,072,934.91
 分配股利、利润或偿付利息支付的现金(元) 21,447,579.6710,789,324.705,513,524.8334,466,515.2228,192,659.9122,979,030.866,589,786.48
 支付其他与筹资活动有关的现金(元) ---4,110,305.70---
 筹资活动现金流出小计(元) 170,019,662.35129,086,407.3872,555,023.56258,813,240.90222,341,098.65154,178,993.1482,662,721.39
 筹资活动产生的现金流量净额(元) -50,823,665.20-43,730,660.18-25,793,072.56-32,607,947.13-39,437,214.41-30,370,262.68-2,724,422.93
五、现金及现金等价物净增加额(元) -115,236,326.14-84,550,178.74-78,532,638.72-52,254,315.56-146,943,486.82-37,522,799.11-52,621,690.00
 加:期初现金及现金等价物余额(元) 168,249,002.23168,249,002.23168,249,002.23219,303,317.79219,303,317.79219,303,317.79219,303,317.79
 期末现金及现金等价物余额(元) 53,012,676.0983,698,823.4989,716,363.51167,049,002.2372,359,830.97181,780,518.68166,681,627.79
补充资料:
 净利润(元) -13,837,065.37-43,481,755.80-40,258,938.88-
 资产减值准备(元) -4,227,946.60-12,443,531.97--2,216,478.66-
 固定资产和投资性房地产折旧(元) -3,893,969.61-9,496,795.96-5,040,113.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,893,969.61-9,496,795.96-5,040,113.25-
 无形资产摊销(元) -5,133,311.42-4,279,057.88-313,863.61-
 长期待摊费用摊销(元) -941,558.28-5,325,062.97-3,683,482.03-
 固定资产报废损失(元) ---131,150.77---
 公允价值变动损失(元) --120,530.92-96,759.91--32,126.32-
 财务费用(元) -10,596,580.06-15,981,616.87-6,206,501.80-
 投资损失(元) --1,512,222.61--10,025,982.65--6,338,767.16-
 递延所得税(元) --1,078,871.16--2,798,367.73--377,379.16-
  其中:递延所得税资产减少(元) --1,908,953.25--3,909,020.13--391,200.53-
 递延所得税负债增加(元) -830,082.09-1,110,652.40-13,821.37-
 存货的减少(元) -3,808,604.21-2,668,061.17--1,719,261.60-
 经营性应收项目的减少(元) -32,259,149.65-21,050,642.37--1,309,241.80-
 经营性应付项目的增加(元) --60,335,388.59--44,958,745.88--19,865,448.71-
 其他(元) ----1,200,000.00---
 现金的期末余额(元) -83,698,823.49-167,049,002.23-181,780,518.68-
 减:现金的期初余额(元) -168,249,002.23-219,303,317.79-219,303,317.79-
 现金及现金等价物的净增加额(元) --84,550,178.74--52,254,315.56--37,522,799.11-
公告日期 2023-10-282023-08-232023-04-272023-04-202022-10-242022-08-102022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院