| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,967,373.96 | 117,199,902.45 | 58,946,045.28 | 64,674,040.91 | 38,595,198.13 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,967,373.96 | 117,199,902.45 | 58,946,045.28 | 64,674,040.91 | 38,595,198.13 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,679,675.39 | 125,056,017.67 | 60,660,865.85 | 68,456,063.67 | 48,208,410.97 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,844,781.67 | 99,331,520.76 | 35,726,850.04 | 46,343,192.38 | 27,090,102.39 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,283,791.90 | 5,536,987.59 | 2,102,694.83 | 1,938,115.02 | 2,370,938.06 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,482,126.84 | 1,155,813.45 | 1,371,368.60 | 878,960.33 | 646,172.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,436,309.65 | 3,507,779.42 | 2,951,375.01 | 3,457,212.76 | 2,241,795.83 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,133,555.72 | 9,568,525.88 | 12,882,062.24 | 10,502,875.71 | 10,313,491.06 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,499,109.61 | 5,955,390.57 | 5,626,515.13 | 5,335,707.47 | 5,545,911.63 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,376,034.62 | 3,088,719.47 | 7,701,986.49 | 4,256,049.96 | 6,008,067.70 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,476.59 | 311,251.67 | 112,023.74 | 397,207.58 | -140,624.50 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,968.07 | 293,052.98 | 98,870.68 | -85,516.48 | -26,729.20 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,458.02 | -23,082,717.33 | -1,914,728.28 | -1,080,939.48 | -2,305,206.45 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,489.12 | 32,476.96 | -41,613.04 | -33,787.46 | -35,930.16 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 574,495.33 | -497,881.49 | 975,466.10 | 686,726.25 | 484,893.53 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | - | - | - | -559,039.58 | 711,816.85 | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,777.04 | 383,127.14 | 491,463.48 | 286,139.95 | 354,301.41 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,790,886.15 | -30,723,672.05 | -2,104,655.59 | -4,031,613.94 | -11,142,249.06 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000.95 | 19,919.71 | 15,578.05 | 4,745.90 | 4,120.09 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,695.14 | 57,206.08 | 125,301.48 | 12,348.91 | 29.75 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,563,191.96 | -30,760,958.42 | -2,214,379.02 | -4,039,216.95 | -11,138,158.72 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,308,093.42 | -2,768,366.34 | -380,156.97 | -799,374.21 | -1,474,707.91 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,255,098.54 | -27,992,592.08 | -1,834,222.05 | -3,239,842.74 | -9,663,450.81 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,255,098.54 | -27,992,592.08 | -1,834,222.05 | -3,239,842.74 | -9,663,450.81 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,613,160.40 | -29,458,565.21 | -980,862.15 | -2,333,040.67 | -8,959,141.19 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,938.14 | 1,465,973.13 | -853,359.90 | -906,802.07 | -704,309.62 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,417,749.66 | -28,856,446.92 | -1,558,234.07 | -2,548,734.98 | -9,403,693.83 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.23 | -0.01 | -0.02 | -0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.23 | - | -0.02 | -0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,255,098.54 | -23,687,508.06 | -1,834,222.05 | -3,239,842.74 | -9,663,450.81 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,613,160.40 | -25,153,481.19 | -980,862.15 | -2,333,040.67 | -8,959,141.19 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,938.14 | 1,465,973.13 | -853,359.90 | -906,802.07 | -704,309.62 |
| 公告日期 | 2026-04-24 00:00:00 | 2026-04-24 00:00:00 | 2025-10-23 00:00:00 | 2025-08-22 00:00:00 | 2025-04-28 00:00:00 | 2025-04-28 00:00:00 | 2024-10-24 00:00:00 | 2024-08-30 00:00:00 | 2024-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
