2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 398,214,714.37 | 270,821,241.30 | 137,136,159.24 | 668,655,885.95 | 445,542,844.72 | 305,875,057.43 | 131,707,184.14 | 593,890,429.01 | 398,132,671.06 | 227,042,173.59 | 111,534,791.65 |
收到的税费返还(元) | 14,673,981.52 | 10,749,295.63 | 4,690,101.26 | 20,095,505.74 | 14,864,476.08 | 9,979,604.06 | 5,002,510.11 | 27,143,738.38 | 21,222,468.64 | 14,709,321.77 | 10,187,821.46 |
收到其他与经营活动有关的现金(元) | 7,183,107.82 | 5,143,230.65 | 2,871,127.08 | 10,549,394.57 | 9,619,386.32 | 5,430,447.54 | 1,967,846.95 | 10,298,448.68 | 6,653,601.36 | 4,579,375.80 | 1,916,829.26 |
经营活动现金流入小计(元) | 420,071,803.71 | 286,713,767.58 | 144,697,387.58 | 699,300,786.26 | 470,026,707.12 | 321,285,109.03 | 138,677,541.20 | 631,332,616.07 | 426,008,741.06 | 246,330,871.16 | 123,639,442.37 |
购买商品、接受劳务支付的现金(元) | 273,720,099.88 | 181,155,462.62 | 89,378,685.69 | 388,266,574.81 | 309,587,275.93 | 203,605,340.25 | 97,499,529.61 | 364,286,930.51 | 272,476,237.03 | 187,330,236.24 | 103,740,872.38 |
支付给职工以及为职工支付的现金(元) | 91,065,545.39 | 65,170,380.87 | 40,040,736.47 | 102,529,442.95 | 81,463,737.19 | 54,414,666.71 | 32,388,826.54 | 90,066,048.32 | 72,000,467.04 | 46,361,887.78 | 28,448,794.39 |
支付的各项税费(元) | 44,874,067.08 | 35,960,228.60 | 20,519,445.87 | 44,265,947.66 | 35,868,700.69 | 24,218,279.84 | 12,311,091.63 | 48,518,473.26 | 39,408,941.83 | 25,696,832.18 | 10,953,098.22 |
支付其他与经营活动有关的现金(元) | 71,016,229.09 | 48,971,554.73 | 26,435,217.21 | 105,712,029.12 | 73,755,037.78 | 47,297,866.97 | 23,146,970.79 | 77,719,035.31 | 61,019,818.24 | 36,548,552.50 | 25,938,710.15 |
经营活动现金流出小计(元) | 480,675,941.44 | 331,257,626.82 | 176,374,085.24 | 640,773,994.54 | 500,674,751.59 | 329,536,153.77 | 165,346,418.57 | 580,590,487.40 | 444,905,464.14 | 295,937,508.70 | 169,081,475.14 |
经营活动产生的现金流量净额(元) | -60,604,137.73 | -44,543,859.24 | -31,676,697.66 | 58,526,791.72 | -30,648,044.47 | -8,251,044.74 | -26,668,877.37 | 50,742,128.67 | - | -49,606,637.54 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 800,000.00 | 800,000.00 | - | 107,474.38 | - | - | - | 177,270.00 | 98,000.00 | 42,000.00 | 2,000.00 |
收到其他与投资活动有关的现金(元) | 326,262,026.15 | 241,108,409.71 | 110,527,306.97 | 360,406,636.29 | 278,660,054.69 | 164,293,794.83 | 25,528,897.27 | 657,994,677.79 | 613,811,354.75 | 373,054,074.44 | 186,784,490.38 |
投资活动现金流入小计(元) | 327,062,026.15 | 241,908,409.71 | 110,527,306.97 | 360,514,110.67 | 278,660,054.69 | 164,293,794.83 | 25,528,897.27 | 658,171,947.79 | 613,909,354.75 | 373,096,074.44 | 186,786,490.38 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 24,341,684.34 | 15,400,000.33 | 10,082,495.69 | 62,012,218.59 | 58,014,505.98 | 47,424,374.10 | 30,139,906.46 | 105,127,179.17 | 73,092,026.39 | 59,186,003.19 | 34,058,446.48 |
投资支付的现金(元) | 22,851,748.85 | 7,977,605.28 | 7,777,605.28 | 400,000.00 | 400,000.00 | 400,000.00 | - | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | - |
支付其他与投资活动有关的现金(元) | 250,000,000.00 | 175,000,000.00 | 110,000,000.00 | 314,000,000.00 | 184,000,000.00 | 124,000,000.00 | 24,000,000.00 | 513,000,000.00 | 449,050,000.00 | 302,000,000.00 | 139,000,000.00 |
投资活动现金流出小计(元) | 297,193,433.19 | 198,377,605.61 | 127,860,100.97 | 376,412,218.59 | 242,414,505.98 | 171,824,374.10 | 54,139,906.46 | 621,127,179.17 | 525,142,026.39 | 364,186,003.19 | 173,058,446.48 |
投资活动产生的现金流量净额(元) | 29,868,592.96 | 43,530,804.10 | -17,332,794.00 | -15,898,107.92 | 36,245,548.71 | -7,530,579.27 | -28,611,009.19 | 37,044,768.62 | 88,767,328.36 | 8,910,071.25 | 13,728,043.90 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - | 61,786,914.80 | 61,786,914.80 | 61,636,914.80 | 6,000,000.00 |
收到其他与筹资活动有关的现金(元) | 27,753,681.21 | 22,390,221.10 | 8,097,451.70 | 30,883,744.58 | 25,129,938.29 | 16,628,413.77 | 5,002,316.65 | 7,588,461.96 | 7,088,847.78 | 5,167,137.78 | 2,346,027.30 |
筹资活动现金流入小计(元) | 27,753,681.21 | 22,390,221.10 | 8,097,451.70 | 40,883,744.58 | 35,129,938.29 | 26,628,413.77 | 5,002,316.65 | 69,375,376.76 | 68,875,762.58 | 66,804,052.58 | 8,346,027.30 |
偿还债务支付的现金(元) | - | - | - | 10,150,000.00 | 10,050,000.00 | 150,000.00 | 150,000.00 | 66,636,914.80 | 23,668,006.47 | 5,636,914.80 | 5,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 27,072,200.00 | 27,072,200.00 | - | 40,859,323.34 | 40,906,393.72 | 40,850,393.71 | - | 48,802,366.51 | 48,632,343.38 | 44,950,335.33 | 61,298.67 |
支付其他与筹资活动有关的现金(元) | 8,659,354.36 | 8,641,856.06 | 6,454,222.77 | 34,104,606.68 | 22,885,376.94 | 14,258,234.92 | 8,117,187.73 | 18,513,450.37 | 6,144,038.55 | 1,936,011.87 | 1,921,710.00 |
筹资活动现金流出小计(元) | 35,731,554.36 | 35,714,056.06 | 6,454,222.77 | 85,113,930.02 | 73,841,770.66 | 55,258,628.63 | 8,267,187.73 | 133,952,731.68 | 78,444,388.40 | 52,523,262.00 | 6,983,008.67 |
筹资活动产生的现金流量净额(元) | -7,977,873.15 | -13,323,834.96 | 1,643,228.93 | -44,230,185.44 | -38,711,832.37 | -28,630,214.86 | -3,264,871.08 | -64,577,354.92 | -9,568,625.82 | 14,280,790.58 | 1,363,018.63 |
五、现金及现金等价物净增加额(元) | -38,713,417.92 | -14,336,890.10 | -47,366,262.73 | -1,601,501.64 | -33,114,328.13 | -44,411,838.87 | -58,544,757.64 | 23,209,542.37 | 60,301,979.46 | -26,415,775.71 | -30,350,970.24 |
加:期初现金及现金等价物余额(元) | 132,538,267.38 | 132,538,267.38 | 132,538,267.38 | 134,139,769.02 | 134,139,769.02 | 134,139,769.02 | 139,189,734.23 | 110,930,226.65 | 110,924,220.65 | 110,924,220.65 | 110,924,220.65 |
期末现金及现金等价物余额(元) | 93,824,849.46 | 118,201,377.28 | 85,172,004.65 | 132,538,267.38 | 101,025,440.89 | 89,727,930.15 | 80,644,976.59 | 134,139,769.02 | 171,226,200.11 | 84,508,444.94 | 80,573,250.41 |
补充资料: | |||||||||||
净利润(元) | - | 41,263,617.86 | - | 92,862,711.34 | - | 36,817,134.63 | - | 80,965,313.25 | - | 31,140,128.66 | - |
资产减值准备(元) | - | 969,194.40 | - | 4,847,747.64 | - | - | - | 2,282,204.44 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 6,527,413.99 | - | 13,959,717.43 | - | 4,332,497.22 | - | 9,120,743.71 | - | 3,396,691.04 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,527,413.99 | - | 13,959,717.43 | - | 4,332,497.22 | - | 9,120,743.71 | - | 3,396,691.04 | - |
无形资产摊销(元) | - | 352,087.45 | - | 588,067.80 | - | 356,923.32 | - | 714,473.55 | - | 357,550.23 | - |
长期待摊费用摊销(元) | - | 1,259,604.34 | - | 2,056,934.11 | - | 892,658.66 | - | 685,145.57 | - | 213,847.27 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -40,291.37 | - | -82,342.47 | - | - | - | -50,373.48 | - | -27,263.91 | - |
固定资产报废损失(元) | - | 6,263.85 | - | 271.33 | - | - | - | - | - | 1,009.00 | - |
公允价值变动损失(元) | - | -434,292.32 | - | -1,672,490.88 | - | -1,030,426.12 | - | -2,288,605.65 | - | -1,220,781.14 | - |
财务费用(元) | - | - | - | 59,173.34 | - | 240.00 | - | 1,196,474.84 | - | 418,314.02 | - |
投资损失(元) | - | -299,971.41 | - | -835,278.27 | - | -331,731.24 | - | -3,811,089.98 | - | -2,957,507.61 | - |
递延所得税(元) | - | -1,962,927.31 | - | -3,779,602.30 | - | 100,150.46 | - | -2,435,396.70 | - | -27,120.77 | - |
其中:递延所得税资产减少(元) | - | -1,962,927.31 | - | -3,779,602.30 | - | 100,150.46 | - | -2,435,396.70 | - | -27,120.77 | - |
存货的减少(元) | - | -1,783,893.49 | - | -7,123,210.23 | - | -9,497,549.95 | - | -39,613,171.24 | - | -2,336,182.82 | - |
经营性应收项目的减少(元) | - | -67,952,774.20 | - | -69,512,648.30 | - | -23,074,661.63 | - | -79,846,816.18 | - | -22,539,123.17 | - |
经营性应付项目的增加(元) | - | -27,673,616.00 | - | 18,236,446.62 | - | -17,058,699.71 | - | 63,790,360.34 | - | -60,181,217.86 | - |
现金的期末余额(元) | - | 118,201,377.28 | - | 132,538,267.38 | - | 89,727,930.15 | - | 134,139,769.02 | - | 84,508,444.94 | - |
减:现金的期初余额(元) | - | 132,538,267.38 | - | 134,139,769.02 | - | 134,139,769.02 | - | 110,930,226.65 | - | 110,924,220.65 | - |
现金及现金等价物的净增加额(元) | - | -14,336,890.10 | - | -1,601,501.64 | - | -44,411,838.87 | - | 23,209,542.37 | - | -26,415,775.71 | - |
公告日期 | 2024-10-23 | 2024-08-19 | 2024-04-25 | 2024-03-29 | 2023-10-24 | 2023-08-15 | 2023-04-18 | 2023-04-18 | 2022-10-25 | 2022-08-19 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |