谱尼测试 (300887.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(谱尼测试)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,790,621,509.561,292,986,035.55679,591,679.153,568,035,134.322,465,014,817.361,227,985,238.60477,382,561.84
 收到的税费返还(元) 2,085,740.091,113,044.79106,476.9328,693,055.4828,569,596.5118,796,841.431,928.45
 收到其他与经营活动有关的现金(元) 54,586,714.5339,745,586.6218,353,408.4098,782,952.9770,220,976.8848,210,759.2716,703,607.27
 经营活动现金流入小计(元) 1,847,293,964.181,333,844,666.96698,051,564.483,695,511,142.772,563,805,390.751,294,992,839.30494,088,097.56
 购买商品、接受劳务支付的现金(元) 410,753,699.22279,518,662.60165,693,427.311,163,530,926.80803,835,581.59417,060,788.53148,591,752.87
 支付给职工以及为职工支付的现金(元) 869,076,686.23579,720,338.41285,288,419.561,285,079,551.78938,416,930.69572,160,800.56250,197,142.22
 支付的各项税费(元) 103,454,769.2677,802,490.5345,178,009.78103,571,337.9376,197,709.4346,542,336.5025,668,982.26
 支付其他与经营活动有关的现金(元) 366,942,393.31249,752,909.75168,641,343.91520,336,637.59440,018,417.49300,142,873.48144,899,615.59
 经营活动现金流出小计(元) 1,750,227,548.021,186,794,401.29664,801,200.563,072,518,454.102,258,468,639.201,335,906,799.07569,357,492.94
 经营活动产生的现金流量净额(元) -147,050,265.67-622,992,688.67--40,913,959.77-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,152,000,000.002,452,000,000.001,086,000,000.001,460,000,000.00730,000,000.00250,000,000.00-
 取得投资收益收到的现金(元) 11,612,283.007,475,385.183,618,963.128,470,399.004,203,120.91721,232.88-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 611,689.73580,729.73167,510.0055,400.0055,400.00--
 投资活动现金流入小计(元) 3,164,223,972.732,460,056,114.911,089,786,473.121,468,525,799.00734,258,520.91250,721,232.88-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 458,083,893.97191,234,200.6991,884,112.79491,742,248.04321,661,569.28199,690,584.4679,805,009.89
 投资支付的现金(元) 2,812,000,000.002,217,000,000.00854,000,000.002,290,400,000.001,305,000,000.00600,000,000.00-
 取得子公司及其他营业单位支付的现金净额(元) 23,772,538.0223,772,538.0213,914,982.5440,671,792.7440,671,792.7440,671,792.7415,048,696.53
 投资活动现金流出小计(元) 3,293,856,431.992,432,006,738.71959,799,095.332,822,814,040.781,667,333,362.02840,362,377.2094,853,706.42
 投资活动产生的现金流量净额(元) -129,632,459.2628,049,376.20129,987,377.79-1,354,288,241.78-933,074,841.11-589,641,144.32-94,853,706.42
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,228,234,431.391,228,234,431.391,228,234,431.391,228,234,431.39
 取得借款收到的现金(元) 122,420,000.0081,570,000.0037,000,000.00311,559,600.00311,559,600.00207,259,600.00158,177,000.37
 收到其他与筹资活动有关的现金(元) 42,148,545.6142,148,545.6223,310,116.9810,006,329.709,428,970.059,428,970.059,428,970.05
 筹资活动现金流入小计(元) 164,568,545.61123,718,545.6260,310,116.981,549,800,361.091,549,223,001.441,444,923,001.441,395,840,401.81
 偿还债务支付的现金(元) 102,400,000.0052,400,000.0052,400,000.00427,258,270.78290,968,670.78149,998,670.7899,998,670.78
 分配股利、利润或偿付利息支付的现金(元) 206,238,396.074,423,611.601,796,120.9070,206,701.5468,565,560.2865,774,002.922,726,898.56
  其中:子公司支付给少数股东的股利、利润(元) 1,996,700.07------
 支付其他与筹资活动有关的现金(元) 33,582,794.2323,265,593.9912,409,157.2778,418,919.8833,942,890.9315,064,113.469,581,853.01
 筹资活动现金流出小计(元) 342,221,190.3080,089,205.5966,605,278.17575,883,892.20393,477,121.99230,836,787.16112,307,422.35
 筹资活动产生的现金流量净额(元) -177,652,644.6943,629,340.03-6,295,161.19973,916,468.891,155,745,879.451,214,086,214.281,283,532,979.46
四、汇率变动对现金及现金等价物的影响(元) 28,323.5728,319.18-49.70-40,783.3994,702.7146,261.13-7,529.88
五、现金及现金等价物净增加额(元) -210,190,364.22218,757,301.08156,942,530.82242,580,132.39528,102,492.60583,577,371.321,113,402,347.78
 加:期初现金及现金等价物余额(元) 743,353,683.32743,353,683.32743,353,683.32500,773,550.93500,773,550.93500,773,550.93500,773,550.93
 期末现金及现金等价物余额(元) 533,163,319.10962,110,984.40900,296,214.14743,353,683.321,028,876,043.531,084,350,922.251,614,175,898.71
补充资料:
 净利润(元) -93,726,411.94-324,262,896.06-91,811,527.58-
 资产减值准备(元) -13,973,596.90-102,735,028.60-93,008,610.24-
 固定资产和投资性房地产折旧(元) -99,104,410.72-173,260,895.09-81,000,060.70-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -99,104,410.72-173,260,895.09-81,000,060.70-
 无形资产摊销(元) -4,424,587.66-11,141,496.48-3,605,459.48-
 长期待摊费用摊销(元) -20,535,424.75-35,257,849.87-10,857,196.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,948,204.59--629,924.02-205.75-
 固定资产报废损失(元) -411,803.78-306,408.31-22,739.07-
 公允价值变动损失(元) ----74,660.20---
 财务费用(元) -5,054,858.58-16,066,721.99-8,600,584.79-
 投资损失(元) --7,400,724.98--8,469,919.00--721,232.88-
 递延所得税(元) --2,779,261.57-2,532,648.62--7,116,343.50-
  其中:递延所得税资产减少(元) --3,488,896.83--20,210,629.57--17,558,047.75-
 递延所得税负债增加(元) -709,635.26-22,743,278.19-10,441,704.25-
 存货的减少(元) --613,168.00--22,266,523.50--45,275,675.88-
 经营性应收项目的减少(元) -23,403,114.03--373,257,333.09--614,671,269.82-
 经营性应付项目的增加(元) --130,691,885.85-316,120,878.21-301,578,023.28-
 现金的期末余额(元) -962,110,984.40-743,353,683.32-1,084,350,922.25-
 减:现金的期初余额(元) -743,353,683.32-500,773,550.93-500,773,550.93-
 现金及现金等价物的净增加额(元) -218,757,301.08-242,580,132.39-583,577,371.32-
公告日期 2023-10-242023-08-072023-04-202023-04-202022-10-212022-08-012022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院