永福股份 (300712.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(永福股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 914,343,028.89638,434,826.73325,726,093.762,029,223,055.581,427,888,448.42961,893,227.08513,019,836.22
 收到的税费返还(元) 76,864.17-1,214.5531,759,253.4331,244,019.6122,630,518.261,117,103.17
 收到其他与经营活动有关的现金(元) 11,478,839.4914,074,008.0313,040,725.9525,856,783.6514,562,361.5321,345,621.141,099,958.23
 经营活动现金流入小计(元) 925,898,732.55652,508,834.76338,768,034.262,086,839,092.661,473,694,829.561,005,869,366.48515,236,897.62
 购买商品、接受劳务支付的现金(元) 993,769,202.02646,479,106.67349,304,968.301,432,342,881.631,079,498,558.84737,058,623.27296,205,033.72
 支付给职工以及为职工支付的现金(元) 214,113,814.45143,034,927.5075,083,056.79272,986,074.72208,429,555.88140,735,028.4577,957,248.42
 支付的各项税费(元) 37,174,530.0424,605,462.9115,966,399.2859,002,729.4249,449,731.7827,027,371.855,830,651.55
 支付其他与经营活动有关的现金(元) 58,565,477.6138,486,918.6116,194,616.92138,096,877.1294,790,779.6684,046,698.4855,700,213.17
 经营活动现金流出小计(元) 1,303,623,024.12852,606,415.69456,549,041.291,902,428,562.891,432,168,626.16988,867,722.05435,693,146.86
 经营活动产生的现金流量净额(元) --200,097,580.93-184,410,529.77-17,001,644.43-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---41,360,000.0041,360,000.00300,000.00300,000.00
 取得投资收益收到的现金(元) 5,238,846.52--2,932,768.927,259,145.142,341,156.03538,933.39
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 53,769.0044,000.003,500.00146,794.22145,200.0073,200.0073,200.00
 投资活动现金流入小计(元) 5,292,615.5244,000.003,500.0044,439,563.1448,764,345.142,714,356.03912,133.39
 购建固定资产、无形资产和其他长期资产支付的现金(元) 40,959,451.6223,803,622.5912,260,930.4985,923,476.1377,116,614.7359,154,616.5319,148,133.39
 投资支付的现金(元) 18,866,437.7916,867,121.7915,484,877.4436,939,516.3738,298,692.29--
 支付其他与投资活动有关的现金(元) ----98.8898.88-
 投资活动现金流出小计(元) 59,825,889.4140,670,744.3827,745,807.93122,862,992.50115,415,405.9059,154,715.4119,148,133.39
 投资活动产生的现金流量净额(元) -54,533,273.89-40,626,744.38-27,742,307.93-78,423,429.36-66,651,060.76-56,440,359.38-18,236,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 27,025,745.89--37,714,956.8038,314,956.8037,714,956.80-
 取得借款收到的现金(元) 619,385,830.21383,010,080.2179,220,000.00596,916,226.52579,355,722.52303,379,377.52192,699,377.52
 收到其他与筹资活动有关的现金(元) 69,871,952.2059,996,073.9829,998,036.9979,996,335.8779,794,565.8769,992,915.87-
 筹资活动现金流入小计(元) 716,283,528.30443,006,154.19109,218,036.99714,627,519.19697,465,245.19411,087,250.19192,699,377.52
 偿还债务支付的现金(元) 330,808,766.44210,508,766.4480,658,766.44762,796,852.40670,396,048.56470,506,048.56210,266,380.00
 分配股利、利润或偿付利息支付的现金(元) 37,730,202.2230,394,217.176,000,971.4647,448,454.5239,887,298.5713,745,390.947,691,107.14
 支付其他与筹资活动有关的现金(元) 64,481,502.6463,392,859.1031,232,858.7592,778,310.8181,745,096.6850,854,063.92-
 筹资活动现金流出小计(元) 433,020,471.30304,295,842.71117,892,596.65903,023,617.73792,028,443.81535,105,503.42217,957,487.14
 筹资活动产生的现金流量净额(元) 283,263,057.00138,710,311.48-8,674,559.66-188,396,098.54-94,563,198.62-124,018,253.23-25,258,109.62
四、汇率变动对现金及现金等价物的影响(元) 250,718.43377,120.03-348,281.31396,520.981,865,512.49430,511.33-164,252.10
五、现金及现金等价物净增加额(元) -148,743,790.03-101,636,893.80-154,546,155.93-82,012,477.15-117,822,543.49-163,026,456.8535,885,389.04
 加:期初现金及现金等价物余额(元) 274,985,183.52274,985,183.52274,985,183.52356,997,660.67356,997,660.67356,997,660.67356,997,660.67
 期末现金及现金等价物余额(元) 126,241,393.49173,348,289.72120,439,027.59274,985,183.52239,175,117.18193,971,203.82392,883,049.71
补充资料:
 净利润(元) -23,672,837.56-73,895,585.35-37,212,698.59-
 资产减值准备(元) -11,570,518.74-66,870,141.64-1,314,659.84-
 固定资产和投资性房地产折旧(元) -4,242,799.57-15,690,689.73-8,470,933.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,242,799.57-15,690,689.73-8,470,933.64-
 无形资产摊销(元) -4,008,237.13-7,278,262.75-3,582,571.10-
 长期待摊费用摊销(元) -88,523.16-148,769.30-74,629.50-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,848.03--796,053.84-17,401.30-
 固定资产报废损失(元) -115,950.35---253,314.23-
 公允价值变动损失(元) --691,445.85-1,623,735.66-1,751,010.88-
 财务费用(元) -10,666,581.64-31,115,979.85-17,167,561.74-
 投资损失(元) --15,935,871.89--27,945,495.75--16,677,442.13-
 递延所得税(元) --596,337.74--7,909,552.43--3,404,922.65-
  其中:递延所得税资产减少(元) --388,829.56--8,451,487.14--3,104,110.28-
 递延所得税负债增加(元) --207,508.18-541,934.71--300,812.37-
 存货的减少(元) --18,555,285.66-213,494,165.91--26,026,637.47-
 经营性应收项目的减少(元) --326,775,657.13--400,576,261.52--80,447,726.11-
 经营性应付项目的增加(元) -96,123,069.77-166,052,627.32-53,072,534.33-
 其他(元) -8,573,719.81-39,421,651.57-19,917,541.18-
 现金的期末余额(元) -173,348,289.72-274,985,183.52-193,971,203.82-
 减:现金的期初余额(元) -274,985,183.52-356,997,660.67-356,997,660.67-
 现金及现金等价物的净增加额(元) --101,636,893.80--82,012,477.15--163,026,456.85-
公告日期 2023-10-262023-08-302023-04-272023-04-272022-10-282022-08-122022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院