| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 489,822,842.41 | 228,501,091.63 | 125,665,615.58 | 620,424,313.36 | 404,823,475.14 | 268,308,656.86 | 103,724,102.93 | 412,157,675.39 | 244,564,016.39 | 107,849,091.70 | 54,121,180.04 |
| 收到的税费返还(元) | 38,574.63 | 38,574.63 | 24,476.63 | 62,172.86 | 60,535.84 | 60,535.84 | - | 149,874.24 | 94,161.28 | 93,088.23 | - |
| 收到其他与经营活动有关的现金(元) | 38,520,948.64 | 23,504,931.60 | 12,379,792.80 | 36,690,329.95 | 33,908,210.47 | 53,099,518.59 | 10,659,730.20 | 60,707,467.45 | 32,923,281.52 | 31,632,777.51 | 54,588,823.87 |
| 经营活动现金流入小计(元) | 528,382,365.68 | 252,044,597.86 | 138,069,885.01 | 657,176,816.17 | 438,792,221.45 | 321,468,711.29 | 114,383,833.13 | 473,015,017.08 | 277,581,459.19 | 139,574,957.44 | 108,710,003.91 |
| 购买商品、接受劳务支付的现金(元) | 382,295,019.51 | 226,094,964.84 | 107,559,964.43 | 426,086,700.97 | 248,538,289.06 | 160,961,109.49 | 82,771,458.43 | 367,165,560.86 | 260,920,824.11 | 152,173,589.69 | 68,441,531.57 |
| 支付给职工以及为职工支付的现金(元) | 72,711,084.28 | 48,793,706.31 | 22,561,338.39 | 93,611,794.65 | 68,170,157.11 | 42,912,189.87 | 17,762,320.99 | 86,445,450.15 | 63,778,677.01 | 41,672,446.09 | 17,819,578.17 |
| 支付的各项税费(元) | 6,262,885.55 | 4,642,225.99 | 3,557,321.81 | 10,194,394.65 | 7,239,324.72 | 5,358,704.99 | 3,183,246.69 | 12,890,784.23 | 6,784,082.22 | 4,401,674.41 | 2,259,022.05 |
| 支付其他与经营活动有关的现金(元) | 108,087,867.38 | 66,422,585.24 | 32,018,874.82 | 119,474,829.08 | 115,445,865.24 | 78,644,121.87 | 40,442,392.12 | 157,331,256.14 | 96,858,966.60 | 66,947,352.99 | 32,085,640.19 |
| 经营活动现金流出小计(元) | 569,356,856.72 | 345,953,482.38 | 165,697,499.45 | 649,367,719.35 | 439,393,636.13 | 287,876,126.22 | 144,159,418.23 | 623,833,051.38 | 428,342,549.94 | 265,195,063.18 | 120,605,771.98 |
| 经营活动产生的现金流量净额(元) | -40,974,491.04 | -93,908,884.52 | -27,627,614.44 | 7,809,096.82 | -601,414.68 | 33,592,585.07 | -29,775,585.10 | -150,818,034.30 | - | -125,620,105.74 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 29,500,000.00 | - | - | - | 318,100,000.00 | 213,000,000.00 | - | - |
| 取得投资收益收到的现金(元) | - | - | - | 150,863.10 | 272,013.78 | 272,013.78 | 105,732.43 | 1,710,927.92 | 989,829.02 | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 281,256.73 | 266,986.73 | 265,486.73 | 39,455.44 | 39,455.44 | 39,455.44 | 39,455.44 | - | - | - | - |
| 投资活动现金流入小计(元) | 281,256.73 | 266,986.73 | 265,486.73 | 29,690,318.54 | 311,469.22 | 311,469.22 | 145,187.87 | 319,810,927.92 | 213,989,829.02 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 12,610,533.52 | 9,929,679.05 | 7,448,296.73 | 16,807,104.06 | 15,435,237.90 | 9,204,316.67 | 5,954,643.51 | 97,516,886.09 | 45,677,321.43 | 14,264,905.00 | 1,486,303.00 |
| 投资支付的现金(元) | - | - | - | 29,500,000.00 | - | - | - | 318,000,000.00 | 318,000,000.00 | 150,000,000.00 | - |
| 投资活动现金流出小计(元) | 12,610,533.52 | 9,929,679.05 | 7,448,296.73 | 46,307,104.06 | 15,435,237.90 | 9,204,316.67 | 5,954,643.51 | 415,516,886.09 | 363,677,321.43 | 164,264,905.00 | 1,486,303.00 |
| 投资活动产生的现金流量净额(元) | -12,329,276.79 | -9,662,692.32 | -7,182,810.00 | -16,616,785.52 | -15,123,768.68 | -8,892,847.45 | -5,809,455.64 | -95,705,958.17 | -149,687,492.41 | -164,264,905.00 | -1,486,303.00 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 6,132,872.67 | - | - | - | 412,848,420.40 | 412,848,420.40 | 412,848,420.40 | 411,798,920.40 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | - | 2,450,000.00 | 2,450,000.00 | 1,400,500.00 |
| 取得借款收到的现金(元) | 160,184,839.08 | 111,184,839.08 | 33,320,000.00 | 236,000,000.00 | 145,000,000.00 | 107,350,000.00 | 50,000,000.00 | 318,095,322.70 | 244,994,775.35 | 177,560,000.00 | 95,070,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 46,700,000.00 | - | - | - | - | 3,658,182.89 | 3,658,182.89 | 3,658,182.89 |
| 筹资活动现金流入小计(元) | 160,184,839.08 | 111,184,839.08 | 33,320,000.00 | 288,832,872.67 | 145,000,000.00 | 107,350,000.00 | 50,000,000.00 | 730,943,743.10 | 661,501,378.64 | 594,066,603.29 | 510,527,103.29 |
| 偿还债务支付的现金(元) | 176,367,297.13 | 97,919,902.68 | 32,033,431.25 | 189,945,715.65 | 150,700,436.90 | 146,791,785.65 | 33,537,559.33 | 380,088,763.37 | 268,494,775.35 | 198,710,000.00 | 98,775,000.03 |
| 分配股利、利润或偿付利息支付的现金(元) | 8,722,384.60 | 5,579,442.15 | 2,034,341.49 | 7,731,814.06 | 5,819,123.97 | 4,410,618.68 | 2,203,148.30 | 14,419,975.43 | 10,886,224.13 | 8,681,973.02 | 3,032,576.06 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | - | 2,891,000.00 | 2,891,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 3,223,650.56 | 2,301,583.45 | 791,456.92 | 51,044,089.16 | 2,975,057.24 | 1,777,298.71 | 332,586.30 | 7,537,591.63 | 6,510,914.91 | 4,876,207.18 | - |
| 筹资活动现金流出小计(元) | 188,313,332.29 | 105,800,928.28 | 34,859,229.66 | 248,721,618.87 | 159,494,618.11 | 152,979,703.04 | 36,073,293.93 | 402,046,330.43 | 285,891,914.39 | 212,268,180.20 | 101,807,576.09 |
| 筹资活动产生的现金流量净额(元) | -28,128,493.21 | 5,383,910.80 | -1,539,229.66 | 40,111,253.80 | -14,494,618.11 | -45,629,703.04 | 13,926,706.07 | 328,897,412.67 | 375,609,464.25 | 381,798,423.09 | 408,719,527.20 |
| 四、汇率变动对现金及现金等价物的影响(元) | -7,084.39 | 9,914.31 | 585.20 | 4,188.76 | 12,947.41 | 26,965.16 | -12,660.07 | 39,031.91 | 44,961.50 | 19,462.26 | 3,301.37 |
| 五、现金及现金等价物净增加额(元) | -81,439,345.43 | -98,177,751.73 | -36,349,068.90 | 31,307,753.86 | -30,206,854.06 | -20,903,000.26 | -21,670,994.74 | 82,412,452.11 | 75,205,842.59 | 91,932,874.61 | 395,340,757.50 |
| 加：期初现金及现金等价物余额(元) | 147,205,582.29 | 147,205,582.29 | 147,205,582.29 | 115,897,828.43 | 115,897,828.43 | 115,897,828.43 | 115,897,828.43 | 33,485,376.32 | 33,485,376.32 | 33,485,376.32 | 33,485,376.32 |
| 期末现金及现金等价物余额(元) | 65,766,236.86 | 49,027,830.56 | 110,856,513.39 | 147,205,582.29 | 85,690,974.37 | 94,994,828.17 | 94,226,833.69 | 115,897,828.43 | 108,691,218.91 | 125,418,250.93 | 428,826,133.82 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -24,882,288.57 | - | -75,947,103.64 | - | 6,327,836.95 | - | -216,939,021.84 | - | -8,320,031.87 | - |
| 资产减值准备(元) | - | -4,301,543.97 | - | 38,778,993.17 | - | -11,221,913.09 | - | 102,987,393.96 | - | -568,592.06 | - |
| 固定资产和投资性房地产折旧(元) | - | 11,567,177.90 | - | 23,187,073.35 | - | 11,237,516.36 | - | 15,586,895.99 | - | 7,922,523.09 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 11,567,177.90 | - | 23,187,073.35 | - | 11,237,516.36 | - | 15,586,895.99 | - | 7,922,523.09 | - |
| 无形资产摊销(元) | - | 1,198,334.81 | - | 2,028,468.31 | - | 738,379.31 | - | 1,309,174.10 | - | 663,992.89 | - |
| 长期待摊费用摊销(元) | - | 695,744.92 | - | 1,530,874.48 | - | 843,080.24 | - | 2,895,075.43 | - | 863,469.47 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -266,986.73 | - | -108,967.04 | - | -10,659.04 | - | - | - | -6,444.11 | - |
| 固定资产报废损失(元) | - | - | - | 43,285.43 | - | - | - | 2,144,966.35 | - | - | - |
| 财务费用(元) | - | 6,480,818.21 | - | 8,638,504.31 | - | 4,414,508.34 | - | 11,673,147.33 | - | 6,046,480.19 | - |
| 投资损失(元) | - | - | - | -150,863.10 | - | -272,013.78 | - | -1,366,281.34 | - | - | - |
| 递延所得税(元) | - | -798,426.29 | - | -2,275,882.11 | - | 628,105.56 | - | -7,808,646.51 | - | -2,551,159.47 | - |
| 其中：递延所得税资产减少(元) | - | -582,347.64 | - | -2,698,543.57 | - | 628,105.56 | - | -5,857,232.13 | - | -2,551,159.47 | - |
| 递延所得税负债增加(元) | - | -216,078.65 | - | 422,661.46 | - | - | - | -1,951,414.38 | - | - | - |
| 存货的减少(元) | - | -43,997,630.39 | - | -31,794,753.20 | - | -8,212,980.80 | - | -3,427,051.11 | - | -6,913,616.50 | - |
| 经营性应收项目的减少(元) | - | -65,000,491.98 | - | -20,312,605.52 | - | -14,475,125.87 | - | -98,333,408.74 | - | -140,972,826.35 | - |
| 经营性应付项目的增加(元) | - | 23,856,262.50 | - | 60,267,531.92 | - | 41,901,798.08 | - | 36,267,132.21 | - | 15,846,226.58 | - |
| 现金的期末余额(元) | - | 49,027,830.56 | - | 147,205,582.29 | - | 94,994,828.17 | - | 115,897,828.43 | - | 125,418,250.93 | - |
| 减：现金的期初余额(元) | - | 147,205,582.29 | - | 115,897,828.43 | - | 115,897,828.43 | - | 33,485,376.32 | - | 33,485,376.32 | - |
| 现金及现金等价物的净增加额(元) | - | -98,177,751.73 | - | 31,307,753.86 | - | -20,903,000.26 | - | 82,412,452.11 | - | 91,932,874.61 | - |
| 公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |