万里马 (300591.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(万里马)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) 0.020.01-0.02-0.55-0.03-0.020.01
 每股收益 - 稀释(元) 0.020.01-0.02-0.55-0.03-0.020.01
 每股收益 - 期末股本摊薄(元) 0.020.01-0.02-0.52-0.03-0.020.01
 每股净资产BPS(元) 1.381.381.351.371.861.871.09
 每股经营活动产生的现金流量净额(元) -0.08-0.07-0.37-0.37-0.31-0.04
 每股营业收入(元) 1.060.630.211.170.990.540.37
关键比率:
 净资产收益率 - 摊薄(%) 1.130.87-1.63-38.26-1.52-1.100.46
 净资产收益率 - 加权(%) 1.140.87-1.61-37.45-1.98-1.700.46
 净资产收益率 - 平均(%) 1.140.87-1.61-46.49-2.06-1.500.46
 净资产收益率 - 扣除(%) 0.960.78-1.66-36.48-0.95-1.120.39
 总资产净利率 - 平均(%) 0.750.66-0.84-25.30-1.07-0.870.25
 总资产报酬率ROA(%) 1.421.19-0.59-25.24-0.65-0.580.56
 投入资本回报率ROIC(%) 0.890.69-1.23-32.56-1.49-1.080.28
 销售毛利率(%) 21.8722.3420.9813.6121.2720.7020.66
 销售净利率(%) 1.752.48-9.24-45.61-2.62-3.772.08
 资产负债率(%) 45.3540.0638.4239.3434.9132.2068.39
 资产周转率(倍) 0.430.270.090.550.410.230.12
 销售商品提供劳务收到的现金/营业收入(%) 94.13105.35121.7286.6661.0448.8644.43
 营业利润同比增长率(%) 203.31169.53-396.92-60.2782.9210.03-45.42
 营业收入同比增长率(%) 7.3315.38-30.0440.1875.8932.1217.01
 利润总额同比增长率(%) 161.77170.82-365.37-65.4672.3311.97-39.49
 归属母公司股东的净利润同比增长率(%) 155.31157.90-638.76-62.3268.255.81-49.98
 扣非后归属母公司股东的净利润同比增长率(%) 175.17150.99-752.49-57.6880.3113.99-37.85
 总资产同比增长率(%) -11.19-16.15-24.8324.2938.6022.7626.81
 总负债同比增长率(%) 15.374.31-57.77-1.648.16-14.4886.95
 净资产同比增长率(%) -25.76-26.3451.7154.8466.8758.17-26.84
利润表摘要:
 营业总收入(元) 430,080,451.49254,692,938.9585,214,395.31475,603,170.71400,692,628.94220,742,886.41121,806,872.85
 营业总成本(元) 436,748,746.97259,168,498.8894,309,696.20584,550,792.49409,125,766.18232,065,237.14121,120,449.11
 营业收入(元) 430,080,451.49254,692,938.9585,214,395.31475,603,170.71400,692,628.94220,742,886.41121,806,872.85
 营业利润(元) 8,415,399.707,364,256.48-7,596,371.10-209,518,365.55-8,145,793.89-10,590,965.302,558,367.47
 利润总额(元) 8,351,437.247,335,979.33-7,557,969.60-225,833,742.42-13,519,363.69-10,359,280.492,848,106.93
 净利润(元) 7,519,237.336,327,836.95-7,873,907.41-216,939,021.84-10,494,518.89-8,320,031.872,528,110.07
 归属母公司股东的净利润(元) 6,364,128.424,848,149.48-8,889,388.46-212,563,457.79-11,506,092.11-8,373,139.481,649,975.65
 非经常性损益(元) 960,511.68492,156.68215,348.33-9,883,795.69-4,317,498.08168,890.77254,602.15
 归属母公司股东的净利润扣除非经常性损益(元) 5,403,616.744,355,992.80-9,104,736.79-202,679,662.10-7,188,594.03-8,542,030.251,395,373.50
资产负债表摘要:
 流动资产(元) 735,619,570.79643,002,460.13594,269,099.51614,912,056.18900,142,655.30892,301,720.70966,119,354.97
 固定资产(元) 233,304,762.43237,050,004.88239,181,261.73244,559,544.15166,690,769.66169,953,625.44173,441,773.53
 资产总计(元) 1,067,958,590.39971,571,679.79923,665,206.21950,268,280.151,202,568,985.521,158,716,839.471,228,815,850.22
 流动负债(元) 464,758,718.55376,400,714.56344,164,700.70360,943,066.36405,303,592.64359,659,508.73828,383,247.26
 非流动负债(元) 19,581,609.4612,805,990.6810,683,178.6112,884,567.1014,522,164.6013,467,748.3111,962,101.64
 负债合计(元) 484,340,328.01389,206,705.24354,847,879.31373,827,633.46419,825,757.24373,127,257.04840,345,348.90
 股东权益(元) 583,618,262.38582,364,974.55568,817,326.90576,440,646.69782,743,228.28785,589,582.43388,470,501.32
 归属母公司股东的权益(元) 561,619,495.94560,041,629.55546,958,188.32555,596,989.16756,512,433.48760,317,253.24360,531,645.32
 资本公积(元) 538,780,670.15538,780,670.15538,780,670.15538,780,670.15538,780,670.15538,780,670.15204,331,616.75
 盈余公积(元) 18,464,838.8518,464,838.8518,464,838.8518,464,838.8518,464,838.8518,464,838.8518,464,838.85
 未分配利润(元) -400,247,510.44-401,763,489.38-415,501,027.32-406,611,638.86-205,554,273.18-202,421,320.55-192,398,205.42
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 404,823,475.14268,308,656.86103,724,102.93412,157,675.39244,564,016.39107,849,091.7054,121,180.04
 经营活动产生的现金净流量(元) -601,414.6833,592,585.07-29,775,585.10-150,818,034.30-150,761,090.75-125,620,105.74-11,895,768.07
 购建固定无形长期资产支付的现金(元) 15,435,237.909,204,316.675,954,643.5197,516,886.0945,677,321.4314,264,905.001,486,303.00
 投资支付的现金(元) ---318,000,000.00318,000,000.00150,000,000.00-
 投资活动产生的现金净流量(元) -15,123,768.68-8,892,847.45-5,809,455.64-95,705,958.17-149,687,492.41-164,264,905.00-1,486,303.00
 吸收投资收到的现金(元) ---412,848,420.40412,848,420.40412,848,420.40411,798,920.40
 取得借款收到的现金(元) 145,000,000.00107,350,000.0050,000,000.00318,095,322.70244,994,775.35177,560,000.0095,070,000.00
 筹资活动产生的现金净流量(元) -14,494,618.11-45,629,703.0413,926,706.07328,897,412.67375,609,464.25381,798,423.09408,719,527.20
 现金及现金等价物净增加(元) -30,206,854.06-20,903,000.26-21,670,994.7482,412,452.1175,205,842.5991,932,874.61395,340,757.50
 期末现金及现金等价物余额(元) 85,690,974.3794,994,828.1794,226,833.69115,897,828.43108,691,218.91125,418,250.93428,826,133.82
 折旧与摊销(元) -12,818,975.91-19,791,145.52-9,449,985.45-
公告日期 2023-10-302023-08-302023-04-282023-04-282022-10-282022-08-302022-04-27
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院