万里马 (300591.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(万里马)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见-0.16-0.06-0.01-0.180.020.01-0.02
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见-0.16-0.06-0.01-0.180.020.01-0.02
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见-0.16-0.06-0.01-0.180.020.01-0.02
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见1.051.141.191.211.381.381.35
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-0.10-0.23-0.070.02-0.08-0.07
 每股营业收入(元) 会员可见会员可见会员可见会员可见1.070.660.311.521.060.630.21
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见-15.34-5.53-1.25-14.601.130.87-1.63
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见-14.25-5.38-1.24-13.711.140.87-1.61
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见-14.24-5.38-1.24-13.691.140.87-1.61
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见-15.42-5.62-1.33-16.860.960.78-1.66
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见-6.86-2.46-0.56-7.770.750.66-0.84
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见-6.06-1.87-0.28-7.191.421.19-0.59
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见-10.04-3.77-0.88-10.200.890.69-1.23
 销售毛利率(%) 会员可见会员可见会员可见会员可见10.1615.2718.9718.1221.8722.3420.98
 销售净利率(%) 会员可见会员可见会员可见会员可见-15.13-9.32-4.48-12.291.752.48-9.24
 资产负债率(%) 会员可见会员可见会员可见会员可见51.4652.8850.3549.5645.3540.0638.42
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.450.260.120.630.430.270.09
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见112.9485.56100.60100.4194.13105.35121.72
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见-890.17-440.8627.0761.13203.31169.53-396.92
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见0.844.8646.6029.927.3315.38-30.04
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见-905.90-445.2826.0865.46161.77170.82-365.37
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-1,124.03-629.9731.8766.33155.31157.90-638.76
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-1,312.85-698.5529.1659.23175.17150.99-752.49
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见-14.925.199.235.51-11.19-16.15-24.83
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见-3.4638.8643.1532.6215.374.31-57.77
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见-24.33-17.10-11.51-11.81-25.76-26.3451.71
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见433,695,008.93267,074,732.91124,921,172.84617,893,004.20430,080,451.49254,692,938.9585,214,395.31
 营业总成本(元) 会员可见会员可见会员可见会员可见505,529,694.86298,240,524.22132,857,234.87663,802,465.20436,748,746.97259,168,498.8894,309,696.20
 营业收入(元) 会员可见会员可见会员可见会员可见433,695,008.93267,074,732.91124,921,172.84617,893,004.20430,080,451.49254,692,938.9585,214,395.31
 营业利润(元) 会员可见会员可见会员可见会员可见-66,495,685.59-25,101,679.74-5,540,416.95-81,443,628.078,415,399.707,364,256.48-7,596,371.10
 利润总额(元) 会员可见会员可见会员可见会员可见-67,304,045.31-25,329,740.67-5,586,974.41-77,998,791.018,351,437.247,335,979.33-7,557,969.60
 净利润(元) 会员可见会员可见会员可见会员可见-65,596,962.59-24,882,288.57-5,597,509.05-75,947,103.647,519,237.336,327,836.95-7,873,907.41
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见-65,170,461.80-25,693,971.81-6,055,993.56-71,552,794.266,364,128.424,848,149.48-8,889,388.46
 非经常性损益(元) 会员可见会员可见会员可见会员可见367,355.58378,849.44394,082.2611,068,218.50960,511.68492,156.68215,348.33
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见-65,537,817.38-26,072,821.25-6,450,075.82-82,621,012.765,403,616.744,355,992.80-9,104,736.79
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见592,837,114.81705,732,187.91685,974,811.55675,248,894.40735,619,570.79643,002,460.13594,269,099.51
 固定资产(元) 会员可见会员可见会员可见会员可见213,854,405.23217,783,076.54223,400,380.34228,082,649.12233,304,762.43237,050,004.88239,181,261.73
 资产总计(元) 会员可见会员可见会员可见会员可见908,583,269.011,022,005,439.651,008,924,452.281,004,182,378.351,067,958,590.39971,571,679.79923,665,206.21
 流动负债(元) 会员可见会员可见会员可见会员可见443,815,388.76511,467,771.76482,699,887.27473,827,483.74464,758,718.55376,400,714.56344,164,700.70
 非流动负债(元) 会员可见会员可见会员可见会员可见23,750,678.4628,966,307.7525,278,928.4623,806,965.9919,581,609.4612,805,990.6810,683,178.61
 负债合计(元) 会员可见会员可见会员可见会员可见467,566,067.22540,434,079.51507,978,815.73497,634,449.73484,340,328.01389,206,705.24354,847,879.31
 股东权益(元) 会员可见会员可见会员可见会员可见441,017,201.79481,571,360.14500,945,636.55506,547,928.62583,618,262.38582,364,974.55568,817,326.90
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见424,951,115.24464,267,089.56483,994,564.70490,055,341.28561,619,495.94560,041,629.55546,958,188.32
 资本公积(元) 会员可见会员可见会员可见会员可见544,913,542.82544,913,542.82544,913,542.82544,913,542.82538,780,670.15538,780,670.15538,780,670.15
 盈余公积(元) 会员可见会员可见会员可见会员可见18,464,838.8518,464,838.8518,464,838.8518,464,838.8518,464,838.8518,464,838.8518,464,838.85
 未分配利润(元) 会员可见会员可见会员可见会员可见-543,276,274.78-503,799,784.79-484,161,806.54-478,105,812.98-400,247,510.44-401,763,489.38-415,501,027.32
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见489,822,842.41228,501,091.63125,665,615.58620,424,313.36404,823,475.14268,308,656.86103,724,102.93
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-40,974,491.04-93,908,884.52-27,627,614.447,809,096.82-601,414.6833,592,585.07-29,775,585.10
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见12,610,533.529,929,679.057,448,296.7316,807,104.0615,435,237.909,204,316.675,954,643.51
 投资支付的现金(元) 会员可见会员可见会员可见----29,500,000.00---
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-12,329,276.79-9,662,692.32-7,182,810.00-16,616,785.52-15,123,768.68-8,892,847.45-5,809,455.64
 吸收投资收到的现金(元) -------6,132,872.67---
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见160,184,839.08111,184,839.0833,320,000.00236,000,000.00145,000,000.00107,350,000.0050,000,000.00
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-28,128,493.215,383,910.80-1,539,229.6640,111,253.80-14,494,618.11-45,629,703.0413,926,706.07
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-81,439,345.43-98,177,751.73-36,349,068.9031,307,753.86-30,206,854.06-20,903,000.26-21,670,994.74
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见65,766,236.8649,027,830.56110,856,513.39147,205,582.2985,690,974.3794,994,828.1794,226,833.69
 折旧与摊销(元) -会员可见-会员可见-13,461,257.63-26,746,416.14-12,818,975.91-
公告日期 2025-10-272025-08-292025-04-242025-04-242024-10-292024-08-292024-04-292024-04-292023-10-302023-08-302023-04-28
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院