万里马 (300591.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万里马)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 430,080,451.49254,692,938.9585,214,395.31475,603,170.71400,692,628.94220,742,886.41121,806,872.85
 营业收入(元) 430,080,451.49254,692,938.9585,214,395.31475,603,170.71400,692,628.94220,742,886.41121,806,872.85
二、营业总成本(元) 436,748,746.97259,168,498.8894,309,696.20584,550,792.49409,125,766.18232,065,237.14121,120,449.11
 营业成本(元) 336,040,509.53197,801,935.8967,336,664.76410,879,441.76315,484,287.51175,058,339.0996,639,611.14
 研发费用(元) 20,699,325.5713,524,601.885,665,745.0833,916,364.7516,915,475.7411,633,847.015,698,203.14
 营业税金及附加(元) 1,297,068.131,068,156.41130,586.592,472,422.021,527,983.151,171,348.63396,612.61
 销售费用(元) 45,088,553.1525,538,015.1810,089,117.3186,128,100.6443,698,782.9424,053,894.678,160,982.20
 管理费用(元) 27,496,247.1617,181,901.338,572,029.9441,481,873.6925,003,953.4615,483,439.087,189,420.44
 财务费用(元) 6,127,043.434,053,888.192,515,552.529,672,589.636,495,283.384,664,368.663,035,619.58
  其中:利息费用(元) 6,293,200.334,414,508.342,238,319.3511,712,179.248,803,199.256,046,480.192,757,935.65
  其中:利息收入(元) 344,313.00274,425.78162,096.422,277,478.731,674,970.391,270,085.0939,326.45
三、其他经营收益
 加:投资收益(元) 272,013.78272,013.78105,732.431,366,281.34989,829.02--
 资产处置收益(元) 108,967.0410,659.04-----
 资产减值损失(元) 1,447,328.672,267,042.741,570,652.25-61,427,077.89737,477.691,053,117.321,728,809.57
 信用减值损失(元) 12,526,850.118,954,870.35-328,727.28-41,560,316.07-1,940,689.25-484,525.26-32,962.72
 其他收益(元) 728,535.58335,230.50151,272.391,050,368.85500,725.89162,793.37176,096.88
四、营业利润(元) 8,415,399.707,364,256.48-7,596,371.10-209,518,365.55-8,145,793.89-10,590,965.302,558,367.47
 加:营业外收入(元) 35,671.8537,903.4939,673.806,086.62290,799.24292,291.23290,178.51
 减:营业外支出(元) 99,634.3166,180.641,272.3016,321,463.495,664,369.0460,606.42439.05
五、利润总额(元) 8,351,437.247,335,979.33-7,557,969.60-225,833,742.42-13,519,363.69-10,359,280.492,848,106.93
 减:所得税费用(元) 832,199.911,008,142.38315,937.81-8,894,720.58-3,024,844.80-2,039,248.62319,996.86
六、净利润(元) 7,519,237.336,327,836.95-7,873,907.41-216,939,021.84-10,494,518.89-8,320,031.872,528,110.07
(一)按经营持续性分类
  持续经营净利润(元) 7,519,237.336,327,836.95-7,873,907.41-216,939,021.84-10,494,518.89-8,320,031.872,528,110.07
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 6,364,128.424,848,149.48-8,889,388.46-212,563,457.79-11,506,092.11-8,373,139.481,649,975.65
  少数股东损益(元) 1,155,108.911,479,687.471,015,481.05-4,375,564.051,011,573.2253,107.61878,134.42
 扣除非经常性损益后的净利润(元) 5,403,616.744,355,992.80-9,104,736.79-202,679,662.10-7,188,594.03-8,542,030.251,395,373.50
七、每股收益
 一、基本每股收益(元) 0.020.01-0.02-0.55-0.03-0.020.01
 二、稀释每股收益(元) 0.020.01-0.02-0.55-0.03-0.020.01
八、其他综合收益(元) -341,621.64-403,509.09250,587.62-1,046,675.20-1,188,596.56-516,729.4372,967.92
 归属于母公司股东的其他综合收益(元) -341,621.64-403,509.09250,587.62-1,046,675.20-1,188,596.56-516,729.4372,967.92
九、综合收益总额(元) 7,177,615.695,924,327.86-7,623,319.79-217,985,697.04-11,683,115.45-8,836,761.302,601,077.99
 归属于母公司所有者的综合收益总额(元) 6,022,506.784,444,640.39-8,638,800.84-213,610,132.99-12,694,688.67-8,889,868.911,722,943.57
 归属于少数股东的综合收益总额(元) 1,155,108.911,479,687.471,015,481.05-4,375,564.051,011,573.2253,107.61878,134.42
公告日期 2023-10-302023-08-302023-04-282023-04-282022-10-282022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院