海顺新材 (300501.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海顺新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 684,793,493.95455,633,909.79256,850,170.55994,681,409.42673,362,173.09405,603,401.01162,513,043.57
 收到的税费返还(元) 22,573,268.5814,824,103.847,048,448.4539,946,885.3234,648,226.7717,549,597.992,873,560.33
 收到其他与经营活动有关的现金(元) 33,946,027.2025,642,008.6714,431,552.28101,547,548.9563,057,323.8926,225,203.7114,535,251.04
 经营活动现金流入小计(元) 741,312,789.73496,100,022.30278,330,171.281,136,175,843.69771,067,723.75449,378,202.71179,921,854.94
 购买商品、接受劳务支付的现金(元) 518,920,580.35345,533,910.08174,156,065.48719,122,906.69501,791,233.38308,349,703.66151,465,112.46
 支付给职工以及为职工支付的现金(元) 107,548,532.0575,504,632.8641,313,086.04114,966,450.3184,297,080.1057,297,226.9331,200,731.67
 支付的各项税费(元) 57,694,516.1542,440,110.9123,245,513.1351,798,506.8947,182,940.8530,983,619.6016,521,514.36
 支付其他与经营活动有关的现金(元) 53,307,208.6236,637,959.1117,704,463.80113,330,323.7683,812,494.9832,752,145.2819,796,233.62
 经营活动现金流出小计(元) 737,470,837.17500,116,612.96256,419,128.45999,218,187.65717,083,749.31429,382,695.47218,983,592.11
 经营活动产生的现金流量净额(元) --4,016,590.66-136,957,656.04-19,995,507.24-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 69,605,000.0064,605,000.0048,605,000.00422,270,000.00214,070,000.0078,190,000.0027,690,000.00
 取得投资收益收到的现金(元) 499,528.32845,306.74721,747.3110,983,451.259,211,809.778,910,875.118,795,924.01
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 127,588.52115,313.5085,000.001,092,527.87155,564.34125,000.00-
 投资活动现金流入小计(元) 70,232,116.8465,565,620.2449,411,747.31434,345,979.12223,437,374.1187,225,875.1136,485,924.01
 购建固定资产、无形资产和其他长期资产支付的现金(元) 272,751,311.40215,048,811.13115,173,045.29347,138,256.50219,715,737.89154,712,454.2199,230,650.71
 投资支付的现金(元) 109,005,000.00108,005,000.0034,005,000.00424,190,000.00280,890,000.00147,520,000.0067,010,000.00
 投资活动现金流出小计(元) 381,756,311.40323,053,811.13149,178,045.29771,328,256.50500,605,737.89302,232,454.21166,240,650.71
 投资活动产生的现金流量净额(元) -311,524,194.56-257,488,190.89-99,766,297.98-336,982,277.38-277,168,363.78-215,006,579.10-129,754,726.70
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 116,168,300.00106,168,300.0056,168,300.00140,720,463.15102,439,613.1572,439,613.1548,489,613.15
 发行债券收到的现金(元) --628,410,000.00----
 收到其他与筹资活动有关的现金(元) 633,847,776.36632,196,032.201,196,392.886,901,959.785,406,535.923,512,006.12-
 筹资活动现金流入小计(元) 750,016,076.36738,364,332.20685,774,692.88147,622,422.93107,846,149.0775,951,619.2748,489,613.15
 偿还债务支付的现金(元) 142,966,469.8277,276,863.6527,276,863.65225,698,371.48158,405,850.0069,177,600.0054,177,600.00
 分配股利、利润或偿付利息支付的现金(元) 18,407,986.2315,936,800.393,259,446.6935,750,036.4431,652,684.1928,815,222.162,815,962.78
 支付其他与筹资活动有关的现金(元) 500,000.00300,000.00-3,271,990.86---
 筹资活动现金流出小计(元) 161,874,456.0593,513,664.0430,536,310.34264,720,398.78190,058,534.1997,992,822.1656,993,562.78
 筹资活动产生的现金流量净额(元) 588,141,620.31644,850,668.16655,238,382.54-117,097,975.85-82,212,385.12-22,041,202.89-8,503,949.63
四、汇率变动对现金及现金等价物的影响(元) 3,934,223.683,930,482.01-945,019.675,757,920.515,989,649.773,418,978.82-301,200.37
五、现金及现金等价物净增加额(元) 284,393,601.99387,276,368.62576,438,107.72-311,364,676.68-299,407,124.69-213,633,295.93-177,621,613.87
 加:期初现金及现金等价物余额(元) 302,095,933.07302,095,933.07302,095,933.07613,460,609.75613,460,609.75613,460,609.75613,427,706.29
 期末现金及现金等价物余额(元) 586,489,535.06689,372,301.69878,534,040.79302,095,933.07314,053,485.06399,827,313.82435,806,092.42
补充资料:
 净利润(元) -48,718,484.11-109,852,131.61-58,662,833.57-
 资产减值准备(元) -2,502,148.30-8,063,987.48-2,036,327.94-
 固定资产和投资性房地产折旧(元) -24,233,117.73-39,489,285.25-17,853,597.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -24,233,117.73-39,489,285.25-17,853,597.32-
 无形资产摊销(元) -1,758,048.94-3,492,335.51-1,736,167.70-
 长期待摊费用摊销(元) -1,167,508.43-1,081,221.49-457,263.60-
 处置固定资产、无形资产和其他长期资产的损失(元) --9,384.77-236,705.79-154,999.68-
 固定资产报废损失(元) -14,557.60-435,939.56---
 财务费用(元) -5,181,862.85--8,656,332.55--7,543,220.34-
 投资损失(元) -7,556,443.27--64,502.67--1,482,660.31-
 递延所得税(元) ----5,825,306.92--66,862.40-
  其中:递延所得税资产减少(元) ----5,825,306.92--66,862.40-
 存货的减少(元) -903,178.45--36,166,851.18--43,072,262.74-
 经营性应收项目的减少(元) -10,005,678.49--102,421,924.49-10,931,519.17-
 经营性应付项目的增加(元) --107,514,307.06-124,508,821.56--19,991,912.00-
 现金的期末余额(元) -689,372,301.69-302,095,933.07-399,827,313.82-
 减:现金的期初余额(元) -302,095,933.07-613,460,609.75-613,460,609.75-
 现金及现金等价物的净增加额(元) -387,276,368.62--311,364,676.68--213,633,295.93-
公告日期 2023-10-252023-08-282023-04-262023-03-312022-10-262022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院