| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,698,486.96 | 519,655,182.60 | 628,515,021.59 | 705,510,945.71 | 586,603,039.80 | 689,485,806.43 | 886,056,515.86 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,179,000.00 | 22,000,000.00 | 9,505,839.00 | 61,200,000.00 | 70,200,000.00 | 74,200,000.00 | 16,200,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,224,650.90 | 303,979,227.45 | 273,392,005.46 | 253,014,338.73 | 238,535,236.87 | 261,702,071.10 | 257,273,473.09 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,224,650.90 | 303,979,227.45 | 273,392,005.46 | 253,014,338.73 | 238,535,236.87 | 261,702,071.10 | 257,273,473.09 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,162,220.11 | 10,541,398.81 | 11,023,072.73 | 9,237,330.97 | 17,784,200.03 | 11,497,495.93 | 12,334,355.66 |
| 应收股利(元) | - | - | - | - | 21,507,500.00 | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,702,396.47 | 8,017,012.58 | 3,047,271.01 | 6,820,839.86 | 3,265,447.79 | 5,359,450.65 | 5,084,416.74 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,848,093.07 | 218,848,387.72 | 203,421,584.63 | 196,136,254.99 | 204,901,648.47 | 190,001,704.98 | 206,435,124.43 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,772,090.66 | 10,636,764.83 | 17,269,308.78 | 13,036,506.32 | 30,245,799.64 | 11,347,979.37 | 11,085,438.68 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,176,824,570.19 | 1,206,561,564.42 | 1,237,149,651.99 | 1,326,927,116.09 | 1,215,654,891.59 | 1,295,298,265.33 | 1,459,685,832.96 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,256,032.90 | 220,951,319.71 | 216,747,468.98 | 216,620,220.56 | 245,988,035.80 | 232,156,569.31 | 235,828,401.34 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,991,741.57 | 130,803,744.79 | 131,615,748.01 | 132,427,751.23 | 133,239,959.69 | 134,051,894.48 | 134,593,093.13 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 902,272,930.03 | 604,644,201.82 | 601,763,051.58 | 517,331,429.55 | 466,767,828.33 | 468,487,563.02 | 477,126,761.25 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,418,230.51 | 544,529,664.09 | 524,874,380.08 | 584,248,440.65 | 527,452,462.36 | 338,560,004.19 | 283,401,881.51 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,821,336.14 | 4,545,427.63 | 5,278,464.03 | 350,699.54 | 1,319,602.73 | 1,816,772.23 | 2,549,808.83 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,397,489.88 | 122,289,192.01 | 123,181,533.31 | 123,985,379.07 | 124,891,730.33 | 125,771,942.92 | 126,652,155.49 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,459,367.15 | 4,459,367.15 | 4,459,367.15 | 4,459,367.15 | 4,459,367.15 | 4,459,367.15 | 4,459,367.15 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,251,209.10 | 5,741,305.39 | 5,402,216.12 | 5,634,915.68 | 6,219,535.43 | 5,804,417.28 | 5,598,061.11 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,266,004.36 | 18,266,004.36 | 18,741,516.26 | 18,741,516.26 | 16,384,621.91 | 16,384,621.91 | 16,384,621.91 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,121,065.74 | 94,454,869.89 | 79,676,361.87 | 55,866,401.07 | 149,044,060.72 | 263,330,322.93 | 222,340,177.15 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,751,255,407.38 | 1,750,685,096.84 | 1,711,740,107.39 | 1,659,666,120.76 | 1,675,767,204.45 | 1,590,823,475.42 | 1,508,934,328.87 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,928,079,977.57 | 2,957,246,661.26 | 2,948,889,759.38 | 2,986,593,236.85 | 2,891,422,096.04 | 2,886,121,740.75 | 2,968,620,161.83 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,414,228.00 | 127,414,228.00 | 117,415,650.80 | 133,935,553.92 | 135,882,528.00 | 136,882,528.00 | 136,883,950.80 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,042,005.75 | 202,227,895.57 | 183,147,251.51 | 208,056,737.33 | 153,714,782.26 | 135,720,111.52 | 231,704,649.74 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,646,249.37 | 84,697,545.65 | 77,328,524.88 | 100,093,791.69 | 50,061,069.57 | 70,745,700.60 | 132,311,390.71 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,395,756.38 | 117,530,349.92 | 105,818,726.63 | 107,962,945.64 | 103,653,712.69 | 64,974,410.92 | 99,393,259.03 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,582,082.23 | 16,341,312.77 | 14,709,938.04 | 9,570,920.33 | 9,569,700.17 | 10,838,269.86 | 13,067,327.82 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,064,754.46 | 8,663,997.88 | 7,691,830.97 | 22,350,514.49 | 7,729,659.97 | 7,682,306.65 | 6,704,357.36 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,394,023.95 | 11,706,656.50 | 10,261,683.02 | 12,088,849.74 | 11,334,884.24 | 10,313,232.33 | 11,740,856.05 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,600,590.26 | 4,487,647.83 | 4,877,158.92 | 8,352,746.60 | 9,754,952.67 | 11,552,202.85 | 10,719,316.03 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,587,261.78 | 63,762,181.59 | 63,357,960.11 | 61,885,399.75 | 62,549,387.02 | 76,239,081.12 | 76,926,267.47 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,228,867.67 | 863,455.93 | 780,674.38 | 720,054.99 | 769,437.46 | 755,146.32 | 996,299.34 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,913,814.10 | 435,467,376.07 | 402,242,147.75 | 456,960,777.15 | 391,305,331.79 | 389,982,878.65 | 488,743,024.61 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,700,000.00 | 64,804,270.81 | 64,614,697.94 | 74,700,000.00 | 65,160,846.32 | 105,203,398.65 | 104,532,796.91 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,810,999.62 | 506,228,885.25 | 498,820,540.01 | 491,495,595.72 | 483,553,002.28 | 476,164,629.88 | 468,931,913.21 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,830.20 | 1,667,738.60 | 1,654,605.48 | 297,352.88 | 248,505.99 | 292,836.77 | 289,631.30 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,047,176.29 | 54,160,081.50 | 40,099,622.57 | 40,255,051.98 | 39,575,908.07 | 37,220,738.59 | 37,972,059.67 |
| 递延所得税负债(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,773,006.11 | 626,860,976.16 | 605,189,466.00 | 606,748,000.58 | 588,538,262.66 | 618,881,603.89 | 611,726,401.09 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,019,686,820.21 | 1,062,328,352.23 | 1,007,431,613.75 | 1,063,708,777.73 | 979,843,594.45 | 1,008,864,482.54 | 1,100,469,425.70 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,537,806.00 | 193,537,806.00 | 193,531,895.00 | 193,531,785.00 | 193,531,505.00 | 193,531,505.00 | 193,531,505.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,550,840.36 | 158,550,840.36 | 158,577,721.01 | 158,578,222.05 | 158,579,499.70 | 158,579,499.70 | 158,579,499.70 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 825,336,073.27 | 825,336,073.27 | 825,229,710.50 | 825,227,746.89 | 825,222,815.81 | 825,222,815.81 | 825,222,815.81 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,004,101.54 | 54,867,662.66 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,784.34 | 139,591.05 | -131,819.01 | -65,375.26 | -130,689.73 | -77,827.42 | -147,622.68 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,183,236.11 | 65,183,236.11 | 65,183,236.11 | 65,183,236.11 | 59,749,924.69 | 59,749,924.69 | 59,749,924.69 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 639,670,367.14 | 617,807,631.54 | 611,627,517.06 | 588,608,622.14 | 584,425,536.13 | 551,518,467.26 | 544,962,269.71 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,822,479,005.68 | 1,805,687,515.67 | 1,854,018,260.67 | 1,831,064,236.93 | 1,821,378,591.60 | 1,788,524,385.04 | 1,781,898,392.23 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,914,151.68 | 89,230,793.36 | 87,439,884.96 | 91,820,222.19 | 90,199,909.99 | 88,732,873.17 | 86,252,343.90 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,908,393,157.36 | 1,894,918,309.03 | 1,941,458,145.63 | 1,922,884,459.12 | 1,911,578,501.59 | 1,877,257,258.21 | 1,868,150,736.13 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,928,079,977.57 | 2,957,246,661.26 | 2,948,889,759.38 | 2,986,593,236.85 | 2,891,422,096.04 | 2,886,121,740.75 | 2,968,620,161.83 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-25 | 2025-04-18 | 2024-10-22 | 2024-08-16 | 2024-04-25 | 2024-04-18 | 2023-10-25 | 2023-08-28 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
