聆达股份 (300125.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(聆达股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 400,091,783.91263,399,052.66102,654,476.73800,448,988.79536,730,932.45343,564,865.59119,941,302.96
 收到的税费返还(元) 1,260,425.851,260,425.85143.7577,607,573.1376,336,054.4776,334,934.8028,690,214.96
 收到其他与经营活动有关的现金(元) 8,179,530.966,094,367.43141,939.6524,658,331.0722,855,145.2420,111,681.8514,215,500.70
 经营活动现金流入小计(元) 409,531,740.72270,753,845.94102,796,560.13902,714,892.99635,922,132.16440,011,482.24162,847,018.62
 购买商品、接受劳务支付的现金(元) 159,390,417.6585,119,895.4038,216,190.63412,074,551.97314,133,922.16205,011,657.9077,675,441.84
 支付给职工以及为职工支付的现金(元) 116,731,685.3979,679,326.0441,948,544.08119,342,230.7785,191,934.6457,365,691.3430,596,318.88
 支付的各项税费(元) 25,988,329.5914,567,269.646,417,080.4317,149,435.5612,809,974.023,069,442.001,527,485.16
 支付其他与经营活动有关的现金(元) 27,888,586.8411,190,818.203,878,205.4918,583,287.9911,488,524.588,985,847.125,700,031.99
 经营活动现金流出小计(元) 329,999,019.47190,557,309.2890,460,020.63567,149,506.29423,624,355.40274,432,638.36115,499,277.87
 经营活动产生的现金流量净额(元) -80,196,536.66-335,565,386.70-165,578,843.88-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ------7,012,500.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 155,259.00137,294.00137,064.00752,825.95753,441.00753,141.00900.00
 处置子公司及其他营业单位收到的现金净额(元) 200,000.00200,000.00-10,600,000.0010,600,000.0010,300,000.00-
 收到其他与投资活动有关的现金(元) ---3,750,000.001,750,000.001,750,000.00-
 投资活动现金流入小计(元) 355,259.00337,294.00137,064.0015,102,825.9513,103,441.0012,803,141.007,013,400.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 183,439,141.7441,244,706.0326,609,629.02114,522,525.2388,544,868.9971,365,528.8544,343,665.62
 投资支付的现金(元) ----61,875,000.0061,875,000.00-
 投资活动现金流出小计(元) 183,439,141.7441,244,706.0326,609,629.02114,522,525.23150,419,868.99133,240,528.8544,343,665.62
 投资活动产生的现金流量净额(元) -183,083,882.74-40,907,412.03-26,472,565.02-99,419,699.28-137,316,427.99-120,437,387.85-37,330,265.62
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 160,000,000.00100,000,000.00-108,640,000.00102,000,000.00102,000,000.0070,000,000.00
 收到其他与筹资活动有关的现金(元) 59,167,715.6629,167,715.66-23,984,060.7423,081,060.7423,081,060.74-
 筹资活动现金流入小计(元) 219,167,715.66129,167,715.66-132,624,060.74125,081,060.74125,081,060.7470,000,000.00
 偿还债务支付的现金(元) 82,858,703.0874,370,286.0816,762,500.08254,765,947.71158,095,586.13143,340,203.0031,455,857.06
 分配股利、利润或偿付利息支付的现金(元) 18,229,758.1512,956,292.868,372,287.5541,201,242.0735,265,246.8028,349,165.116,060,528.22
 支付其他与筹资活动有关的现金(元) 16,397,807.6915,689,535.73286,747.9283,813,589.6220,304,578.4120,070,999.1348,545.28
 筹资活动现金流出小计(元) 117,486,268.92103,016,114.6725,421,535.55379,780,779.40213,665,411.34191,760,367.2437,564,930.56
 筹资活动产生的现金流量净额(元) 101,681,446.7426,151,600.99-25,421,535.55-247,156,718.66-88,584,350.60-66,679,306.5032,435,069.44
四、汇率变动对现金及现金等价物的影响(元) -11,868.81-11,868.61-11,875.71602,781.82609,769.05555,512.05-46,126.86
五、现金及现金等价物净增加额(元) -1,881,583.5665,428,857.01-39,569,436.78-10,408,249.42-12,993,232.78-20,982,338.4242,406,417.71
 加:期初现金及现金等价物余额(元) 48,691,381.9848,691,381.9848,691,381.9859,099,631.4059,099,631.4059,099,631.4059,099,631.40
 期末现金及现金等价物余额(元) 46,809,798.42114,120,238.999,121,945.2048,691,381.9846,106,398.6238,117,292.98101,506,049.11
补充资料:
 净利润(元) --3,243,353.13--16,927,967.46--42,396,109.13-
 资产减值准备(元) -1,350,594.69-40,214,893.87-10,214,559.53-
 固定资产和投资性房地产折旧(元) -59,921,307.14-105,400,195.58-48,000,213.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -59,921,307.14-105,400,195.58-48,000,213.29-
 无形资产摊销(元) -1,863,807.89-5,733,616.50-2,836,081.56-
 长期待摊费用摊销(元) -3,436,523.88-8,142,977.89-4,484,786.45-
 处置固定资产、无形资产和其他长期资产的损失(元) ---382,782.22---
 固定资产报废损失(元) -7,456.43-162,780.64-382,880.59-
 财务费用(元) -18,523,237.52-44,362,928.91-22,961,815.58-
 投资损失(元) -1,314,017.92-459,087.64-256,313.77-
 递延所得税(元) --1,498,278.42-230,955.78--6,196,572.16-
  其中:递延所得税资产减少(元) --1,395,230.87-408,508.72--6,063,088.67-
 递延所得税负债增加(元) --103,047.55--177,552.94--133,483.49-
 存货的减少(元) -10,633,631.13--28,751,623.05-4,276,932.67-
 经营性应收项目的减少(元) -110,174,734.96-236,795,220.20-65,280,204.02-
 经营性应付项目的增加(元) --123,428,493.54--62,591,217.54-54,698,435.66-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---2,153,230.52---
 现金的期末余额(元) -114,120,238.99-48,691,381.98-38,117,292.98-
 减:现金的期初余额(元) -48,691,381.98-59,099,631.40-59,099,631.40-
 现金及现金等价物的净增加额(元) -65,428,857.01--10,408,249.42--20,982,338.42-
公告日期 2023-10-272023-08-282023-04-282023-03-212022-10-282022-08-302022-04-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院