新开源 (300109.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新开源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,082,316,736.57723,401,513.39344,594,063.961,336,730,481.89872,053,511.61599,989,185.65308,476,919.84
 收到的税费返还(元) 15,022,302.7110,221,587.494,224,243.0337,927,201.8835,300,755.6225,933,391.5412,495,097.55
 收到其他与经营活动有关的现金(元) 28,584,313.5721,869,883.008,757,789.53118,987,091.2545,268,151.4341,256,016.6439,260,165.99
 经营活动现金流入小计(元) 1,125,923,352.85755,492,983.88357,576,096.521,493,644,775.02952,622,418.66667,178,593.83360,232,183.38
 购买商品、接受劳务支付的现金(元) 381,518,942.15281,467,232.90128,299,325.45743,680,114.47528,484,269.36423,627,710.48339,928,556.96
 支付给职工以及为职工支付的现金(元) 117,778,589.3278,641,663.4744,433,615.75149,659,923.82106,320,408.5172,024,904.8140,487,685.42
 支付的各项税费(元) 197,696,335.98163,055,200.5252,388,773.95185,815,752.20136,269,020.68115,659,458.97110,545,482.81
 支付其他与经营活动有关的现金(元) 84,026,182.1454,406,562.8427,642,138.34162,720,371.0689,656,181.7478,799,949.3443,993,704.21
 经营活动现金流出小计(元) 781,020,049.59577,570,659.73252,763,853.491,241,876,161.55860,729,880.29690,112,023.60534,955,429.40
 经营活动产生的现金流量净额(元) -177,922,324.15-251,768,613.47--22,933,429.77-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---62,886,030.939,034,825.048,681,179.58-
 取得投资收益收到的现金(元) ---2,918,998.261,574,563.38892,615.50868,968.73
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 96,951.0028,951.004,350.00424,075.11416,090.11405,090.11-
 处置子公司及其他营业单位收到的现金净额(元) 3,314,928.353,314,928.35914,928.35413.09513,493.22--
 收到其他与投资活动有关的现金(元) ---537,498,249.00---
 投资活动现金流入小计(元) 3,411,879.353,343,879.35919,278.35603,727,766.3911,538,971.759,978,885.19868,968.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 292,904,646.30207,918,330.39125,338,844.83266,000,555.35142,547,638.58103,862,118.8348,915,893.14
 投资支付的现金(元) 110,500,000.0056,090,000.0055,990,000.0050,450,000.002,080,000.001,910,000.00-
 支付其他与投资活动有关的现金(元) --1,057.50590,000,000.00198,818,196.55183,834,066.37-
 投资活动现金流出小计(元) 403,404,646.30264,008,330.39181,329,902.33906,450,555.35343,445,835.13289,606,185.2048,915,893.14
 投资活动产生的现金流量净额(元) -399,992,766.95-260,664,451.04-180,410,623.98-302,722,788.96-331,906,863.38-279,627,300.01-48,046,924.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 10,000.00--15,101,800.0015,101,800.0015,101,800.00-
 取得借款收到的现金(元) 15,826,000.009,900,000.006,500,000.0026,679,104.5210,368,288.564,320,137.092,039,500.00
 筹资活动现金流入小计(元) 15,836,000.009,900,000.006,500,000.0041,780,904.5225,470,088.5619,421,937.092,039,500.00
 偿还债务支付的现金(元) 10,499,294.713,640,288.761,835,028.8635,033,421.564,574,840.012,400,540.356,517,802.25
 分配股利、利润或偿付利息支付的现金(元) 163,878,444.01163,398,783.80962,700.87169,972,893.96169,430,683.98168,696,076.47220,145.41
 支付其他与筹资活动有关的现金(元) 7,080,450.007,780,450.00-401,363,893.46269,159,779.60259,184,769.58134,463,400.58
 筹资活动现金流出小计(元) 181,458,188.72174,819,522.562,797,729.73606,370,208.98443,165,303.59430,281,386.40141,201,348.24
 筹资活动产生的现金流量净额(元) -165,622,188.72-164,919,522.563,702,270.27-564,589,304.46-417,695,215.03-410,859,449.31-139,161,848.24
四、汇率变动对现金及现金等价物的影响(元) 776,978.29445,953.47-1,747,511.933,858,576.664,194,442.19755,990.40-1,657,899.46
五、现金及现金等价物净增加额(元) -219,934,674.12-247,215,695.98-73,643,622.61-611,684,903.29-653,515,097.85-712,664,188.69-363,589,918.13
 加:期初现金及现金等价物余额(元) 492,931,323.90492,931,323.90492,931,323.901,104,616,227.191,104,616,227.191,104,616,227.191,104,616,227.19
 期末现金及现金等价物余额(元) 272,996,649.78245,715,627.92419,287,701.29492,931,323.90451,101,129.34391,952,038.50741,026,309.06
补充资料:
 净利润(元) -259,314,912.43-281,432,368.18-142,941,940.78-
 资产减值准备(元) -7,668,176.76-50,768,622.94-10,365,681.67-
 固定资产和投资性房地产折旧(元) -27,593,632.70-54,071,260.33-29,191,849.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -27,593,632.70-54,071,260.33-29,191,849.85-
 无形资产摊销(元) -4,397,501.73-7,871,515.05-3,635,842.00-
 长期待摊费用摊销(元) -1,844,190.07-3,900,660.65-529,380.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --21,934.04-865,672.59--70,479.34-
 固定资产报废损失(元) ---112,019.16---
 公允价值变动损失(元) --935,069.08-35,330,210.05-25,555,731.57-
 财务费用(元) --7,507,156.00-2,833,999.14-1,555,738.84-
 投资损失(元) -982,345.91-2,500,915.50-407,292.26-
 递延所得税(元) --8,532,075.71--20,259,225.62--15,332,544.97-
  其中:递延所得税资产减少(元) --8,314,273.30--15,888,052.07--11,179,173.83-
 递延所得税负债增加(元) --217,802.41--4,371,173.55--4,153,371.14-
 存货的减少(元) --41,243,664.05--10,258,695.95--35,986,024.65-
 经营性应收项目的减少(元) --6,111,525.00--163,953,052.57--181,790,320.14-
 经营性应付项目的增加(元) --59,527,011.57-10,251,190.66--3,152,156.16-
 其他(元) ----3,698,846.64--785,362.25-
 现金的期末余额(元) -245,715,627.92-492,931,323.90-391,952,038.50-
 减:现金的期初余额(元) -492,931,323.90-1,104,616,227.19-1,104,616,227.19-
 现金及现金等价物的净增加额(元) --247,215,695.98--611,684,903.29--712,664,188.69-
公告日期 2023-10-252023-08-302023-04-272023-04-272022-10-252022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院