新开源 (300109.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(新开源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 298,443,419.20359,868,552.91255,081,248.87290,774,860.62310,257,433.85270,968,287.99487,933,765.06544,927,993.60467,787,794.54445,246,493.30805,796,265.09
  其中:交易性金融资产(元) 23,565,783.4328,594,712.6627,854,247.4434,197,057.3029,416,200.2932,929,946.4530,878,813.4531,994,877.37229,935,278.46221,939,330.8241,417,288.10
 应收票据及应收账款(元) 384,292,605.99389,200,986.24392,259,811.93365,415,142.57430,131,458.09418,111,440.59360,210,716.47358,963,788.59407,386,710.64355,963,668.48355,624,489.79
  其中:应收票据(元) 21,970,640.2311,155,087.5920,621,312.5121,285,161.04-------
  其中:应收账款(元) 362,321,965.76378,045,898.65371,638,499.42344,129,981.53430,131,458.09418,111,440.59360,210,716.47358,963,788.59407,386,710.64355,963,668.48355,624,489.79
 预付款项(元) 106,822,345.34125,356,034.0948,704,984.2945,228,374.1166,666,117.7667,323,925.1455,770,426.8066,104,683.1969,860,940.2147,186,088.7538,341,561.69
 其他应收款(元) 21,243,337.6425,350,763.6322,398,440.6418,325,167.8625,543,620.0123,698,314.0022,939,545.5321,855,244.98202,371,131.47190,893,464.89191,697,184.43
 存货(元) 349,827,341.48333,699,487.43281,904,845.93309,802,437.36282,976,065.26288,208,303.17234,663,996.85246,964,639.12182,384,816.30261,860,382.18256,051,989.99
 其他流动资产(元) 36,893,346.6854,553,073.7772,269,930.3477,170,644.3432,901,524.7751,916,974.6317,582,001.0643,535,808.4318,149,993.6518,009,078.9127,711,622.15
 流动资产合计(元) 1,302,563,097.331,422,175,026.401,164,363,232.121,187,002,378.071,275,837,245.381,200,712,724.341,341,900,250.091,433,311,138.091,703,798,119.111,658,512,425.051,757,795,862.91
非流动资产:
 长期股权投资(元) ----69,001,584.8314,393,865.83114,691,584.8314,393,865.8313,127,002.3115,296,117.8015,833,129.69
 其他权益工具投资(元) 360,393,865.83360,393,865.83325,393,865.83280,393,865.8376,250,000.0076,150,000.0076,050,000.0075,950,000.0077,700,000.0079,200,000.0086,560,557.32
 其他非流动金融资产(元) 3,992,000.003,992,000.003,992,000.003,992,000.00103,992,000.00103,992,000.003,992,000.003,992,000.003,992,000.003,992,000.003,992,000.00
 投资性房地产(元) 57,272,873.9457,809,013.5158,345,153.0858,881,292.6559,417,432.2259,953,571.7960,394,987.0760,928,249.0161,500,989.3062,073,729.5953,592,313.37
 固定资产(元) 876,477,139.97897,482,732.50895,024,504.28909,740,113.55477,897,273.55488,129,284.36493,376,279.76505,625,780.24513,345,679.69507,556,560.55517,777,597.55
 在建工程(元) 522,236,785.22495,559,996.34491,892,541.50405,713,368.41469,846,643.91436,854,702.15389,911,745.28336,541,731.54338,922,885.20297,369,181.10264,379,034.38
 使用权资产(元) 366,381.53785,848.91886,679.031,337,248.631,175,019.651,466,268.732,489,332.892,629,728.771,488,163.971,653,515.52-
 无形资产(元) 135,571,317.80139,041,504.86139,432,651.29137,707,902.29110,563,444.49112,291,598.59113,727,890.88116,097,850.32110,162,403.09112,200,727.17114,136,198.38
 开发支出(元) 7,592,068.457,032,021.808,348,759.2010,347,850.2036,657,671.2835,311,287.3634,154,845.1033,196,251.4931,964,963.8636,036,001.0236,271,879.68
 商誉(元) 341,661,956.48341,661,956.48341,661,956.48341,661,956.48341,661,956.48341,661,956.48341,661,956.48341,661,956.48342,008,565.61342,008,565.61341,661,956.48
 长期待摊费用(元) 14,421,406.417,415,357.827,242,623.016,575,812.297,665,510.668,246,729.767,502,207.268,041,193.269,095,450.559,829,353.1910,471,458.87
 递延所得税资产(元) 64,503,237.3555,014,026.8054,804,739.1052,332,310.0360,362,360.1358,308,431.6752,433,010.8549,994,158.3746,858,853.8445,285,280.1336,848,296.09
 其他非流动资产(元) 617,157,160.00622,716,807.21618,431,763.02624,005,018.26880,533,504.88802,913,031.58761,121,180.06731,159,204.33565,000,000.00565,000,000.00565,006,639.85
 非流动资产合计(元) 3,001,646,192.982,988,905,132.062,945,457,235.822,832,688,738.622,695,024,402.082,539,672,728.302,451,507,020.462,280,211,969.642,115,166,957.422,077,501,031.682,046,531,061.66
资产总计(元) 4,304,209,290.314,411,080,158.464,109,820,467.944,019,691,116.693,970,861,647.463,740,385,452.643,793,407,270.553,713,523,107.733,818,965,076.533,736,013,456.733,804,326,924.57
流动负债:
 短期借款(元) 227,278,581.39356,007,510.4419,976,000.0014,976,000.0019,950,711.7118,917,546.7916,426,033.8116,672,617.1416,676,033.8131,008,345.4535,742,593.99
 应付票据及应付账款(元) 271,791,521.57274,250,253.71239,555,120.52260,101,230.63250,118,492.84180,929,010.37211,941,073.71211,214,891.69109,589,625.31180,563,145.00169,500,897.01
  其中:应付票据(元) 158,016,384.00151,764,404.18117,461,380.18125,036,427.39118,290,641.8253,046,113.33104,465,814.88115,074,040.7068,103,464.48116,020,484.33121,934,491.04
  其中:应付账款(元) 113,775,137.57122,485,849.53122,093,740.34135,064,803.24131,827,851.02127,882,897.04107,475,258.8396,140,850.9941,486,160.8364,542,660.6747,566,405.97
 预收款项(元) 706,513.63640,938.84575,364.05772,087.46706,513.45640,938.71575,363.97772,087.44640,938.343,756.83378,640.14
 合同负债(元) 19,736,948.9220,924,263.5729,001,831.5123,421,018.8932,088,716.5925,134,205.8525,818,524.4428,539,908.0014,906,014.7623,660,047.0115,026,554.31
 应付职工薪酬(元) 17,387,220.8014,807,984.5513,354,592.6525,966,330.3517,780,843.0512,930,222.768,908,015.4914,246,431.3611,738,031.638,518,000.975,414,447.64
 应交税费(元) 14,521,340.9519,938,072.6212,359,713.189,066,409.1354,110,829.1252,144,780.4377,667,455.79108,210,348.57115,109,218.2871,491,592.3435,416,403.98
 应付股利(元) 52,482.98452,499.84452,499.84452,499.84452,499.84452,499.84452,499.84958,055.24958,055.24958,055.24452,499.84
 其他应付款(元) 50,398,045.7873,081,125.0466,001,767.7777,967,311.9166,558,695.85111,607,471.34115,875,686.67113,563,871.61119,067,942.48110,232,640.87144,577,977.95
 一年内到期的非流动负债(元) 10,000,000.0012,012,313.7912,461,841.0012,817,678.085,806,847.835,759,220.316,426,325.416,252,403.715,619,784.565,537,974.266,082,608.11
 其他流动负债(元) 1,511,298.791,095,446.761,810,813.781,407,413.782,057,268.331,334,692.111,445,837.541,598,399.101,358,992.053,062,015.711,778,604.99
 流动负债合计(元) 613,383,954.81773,210,409.16395,549,544.30426,947,980.07449,631,418.61409,850,588.51465,536,816.67502,029,013.86395,664,636.46435,035,573.68414,371,227.96
非流动负债:
 长期借款(元) 168,114,509.38171,614,509.3827,114,509.3832,614,509.3845,033,658.3146,338,892.2247,631,389.9948,912,613.3849,315,065.5050,755,432.4352,171,654.53
 租赁负债(元) ----125,217.26266,327.08539,819.90805,364.291,512,615.471,671,561.41-
 长期应付款(元) 222,687.00222,687.00222,687.00222,687.00222,687.00222,687.00222,687.00222,687.00209,676.00210,252.00216,591.00
 递延收益(元) 32,617,290.6733,594,932.0434,653,673.9835,724,331.3736,796,294.5937,868,257.8138,882,073.0939,951,424.6541,023,387.8738,732,210.6422,631,849.52
 递延所得税负债(元) 3,771,251.533,880,152.754,042,160.784,151,061.994,039,144.104,148,045.304,256,946.504,365,847.714,474,748.914,583,650.124,692,551.32
 非流动负债合计(元) 204,725,738.58209,312,281.1766,033,031.1472,712,589.7486,217,001.2688,844,209.4191,532,916.4894,257,937.0396,535,493.7595,953,106.6079,712,646.37
负债合计(元) 818,109,693.39982,522,690.33461,582,575.44499,660,569.81535,848,419.87498,694,797.92557,069,733.15596,286,950.89492,200,130.21530,988,680.28494,083,874.33
所有者权益(或股东权益):
 实收资本或股本(元) 484,700,005.00485,252,755.00322,601,837.00322,601,837.00322,601,837.00323,905,337.00323,905,337.00323,905,337.00345,118,983.00345,118,983.00343,618,983.00
 资本公积(元) 1,947,509,953.592,029,399,506.462,120,972,469.502,112,550,403.672,109,457,014.332,100,199,225.192,079,376,673.112,078,167,687.742,452,579,132.272,442,120,175.762,419,092,965.71
 减:库存股(元) -40,075,104.5740,075,104.5740,075,104.5740,075,104.5786,355,464.5786,355,464.5786,355,464.57354,882,779.21330,438,609.58253,858,900.58
 其他综合收益(元) -39,068.82-302,098.59-170,051.262,588.614,609,339.004,623,469.922,958,073.922,802,730.175,863,040.754,187,727.81-5,861,083.21
 专项储备(元) 8,682,538.737,508,412.457,512,604.528,530,108.276,505,162.474,985,656.803,160,914.493,588,247.534,109,848.533,797,930.983,704,512.72
 盈余公积(元) 134,172,052.66134,172,052.66134,172,052.66134,172,052.6681,438,137.2181,438,137.2181,438,137.2181,438,137.2159,017,050.3359,017,050.3359,780,252.40
 未分配利润(元) 931,251,186.13832,937,830.531,129,597,621.641,008,210,220.27975,228,477.23832,515,801.87852,241,844.13732,262,043.00825,051,366.30693,617,720.20756,601,578.73
 归属于母公司股东权益合计(元) 3,506,276,667.293,448,893,353.943,674,611,429.493,545,992,105.913,459,764,862.673,261,312,163.423,256,725,515.293,135,808,718.083,336,856,641.973,217,420,978.503,323,078,308.77
 少数股东权益(元) -20,177,070.37-20,335,885.81-26,373,536.99-25,961,559.03-24,751,635.08-19,621,508.70-20,387,977.89-18,572,561.24-10,091,695.65-12,396,202.05-12,835,258.53
 股东权益合计(元) 3,486,099,596.923,428,557,468.133,648,237,892.503,520,030,546.883,435,013,227.593,241,690,654.723,236,337,537.403,117,236,156.843,326,764,946.323,205,024,776.453,310,243,050.24
负债和股东权益合计(元) 4,304,209,290.314,411,080,158.464,109,820,467.944,019,691,116.693,970,861,647.463,740,385,452.643,793,407,270.553,713,523,107.733,818,965,076.533,736,013,456.733,804,326,924.57
公告日期 2024-10-232024-08-302024-04-262024-04-262023-10-252023-08-302023-04-272023-04-272022-10-252022-08-302022-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院