| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 310,257,433.85 | 270,968,287.99 | 487,933,765.06 | 544,927,993.60 | 467,787,794.54 | 445,246,493.30 | 805,796,265.09 |
| 其中：交易性金融资产(元) | 29,416,200.29 | 32,929,946.45 | 30,878,813.45 | 31,994,877.37 | 229,935,278.46 | 221,939,330.82 | 41,417,288.10 |
| 应收票据及应收账款(元) | 430,131,458.09 | 418,111,440.59 | 360,210,716.47 | 358,963,788.59 | 407,386,710.64 | 355,963,668.48 | 355,624,489.79 |
| 其中：应收账款(元) | 430,131,458.09 | 418,111,440.59 | 360,210,716.47 | 358,963,788.59 | 407,386,710.64 | 355,963,668.48 | 355,624,489.79 |
| 预付款项(元) | 66,666,117.76 | 67,323,925.14 | 55,770,426.80 | 66,104,683.19 | 69,860,940.21 | 47,186,088.75 | 38,341,561.69 |
| 其他应收款(元) | 25,543,620.01 | 23,698,314.00 | 22,939,545.53 | 21,855,244.98 | 202,371,131.47 | 190,893,464.89 | 191,697,184.43 |
| 存货(元) | 282,976,065.26 | 288,208,303.17 | 234,663,996.85 | 246,964,639.12 | 182,384,816.30 | 261,860,382.18 | 256,051,989.99 |
| 其他流动资产(元) | 32,901,524.77 | 51,916,974.63 | 17,582,001.06 | 43,535,808.43 | 18,149,993.65 | 18,009,078.91 | 27,711,622.15 |
| 流动资产合计(元) | 1,275,837,245.38 | 1,200,712,724.34 | 1,341,900,250.09 | 1,433,311,138.09 | 1,703,798,119.11 | 1,658,512,425.05 | 1,757,795,862.91 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 69,001,584.83 | 14,393,865.83 | 114,691,584.83 | 14,393,865.83 | 13,127,002.31 | 15,296,117.80 | 15,833,129.69 |
| 其他权益工具投资(元) | 76,250,000.00 | 76,150,000.00 | 76,050,000.00 | 75,950,000.00 | 77,700,000.00 | 79,200,000.00 | 86,560,557.32 |
| 其他非流动金融资产(元) | 103,992,000.00 | 103,992,000.00 | 3,992,000.00 | 3,992,000.00 | 3,992,000.00 | 3,992,000.00 | 3,992,000.00 |
| 投资性房地产(元) | 59,417,432.22 | 59,953,571.79 | 60,394,987.07 | 60,928,249.01 | 61,500,989.30 | 62,073,729.59 | 53,592,313.37 |
| 固定资产(元) | 477,897,273.55 | 488,129,284.36 | 493,376,279.76 | 505,625,780.24 | 513,345,679.69 | 507,556,560.55 | 517,777,597.55 |
| 在建工程(元) | 469,846,643.91 | 436,854,702.15 | 389,911,745.28 | 336,541,731.54 | 338,922,885.20 | 297,369,181.10 | 264,379,034.38 |
| 使用权资产(元) | 1,175,019.65 | 1,466,268.73 | 2,489,332.89 | 2,629,728.77 | 1,488,163.97 | 1,653,515.52 | - |
| 无形资产(元) | 110,563,444.49 | 112,291,598.59 | 113,727,890.88 | 116,097,850.32 | 110,162,403.09 | 112,200,727.17 | 114,136,198.38 |
| 开发支出(元) | 36,657,671.28 | 35,311,287.36 | 34,154,845.10 | 33,196,251.49 | 31,964,963.86 | 36,036,001.02 | 36,271,879.68 |
| 商誉(元) | 341,661,956.48 | 341,661,956.48 | 341,661,956.48 | 341,661,956.48 | 342,008,565.61 | 342,008,565.61 | 341,661,956.48 |
| 长期待摊费用(元) | 7,665,510.66 | 8,246,729.76 | 7,502,207.26 | 8,041,193.26 | 9,095,450.55 | 9,829,353.19 | 10,471,458.87 |
| 递延所得税资产(元) | 60,362,360.13 | 58,308,431.67 | 52,433,010.85 | 49,994,158.37 | 46,858,853.84 | 45,285,280.13 | 36,848,296.09 |
| 其他非流动资产(元) | 880,533,504.88 | 802,913,031.58 | 761,121,180.06 | 731,159,204.33 | 565,000,000.00 | 565,000,000.00 | 565,006,639.85 |
| 非流动资产合计(元) | 2,695,024,402.08 | 2,539,672,728.30 | 2,451,507,020.46 | 2,280,211,969.64 | 2,115,166,957.42 | 2,077,501,031.68 | 2,046,531,061.66 |
| 资产总计(元) | 3,970,861,647.46 | 3,740,385,452.64 | 3,793,407,270.55 | 3,713,523,107.73 | 3,818,965,076.53 | 3,736,013,456.73 | 3,804,326,924.57 |
| 流动负债： | |||||||
| 短期借款(元) | 19,950,711.71 | 18,917,546.79 | 16,426,033.81 | 16,672,617.14 | 16,676,033.81 | 31,008,345.45 | 35,742,593.99 |
| 应付票据及应付账款(元) | 250,118,492.84 | 180,929,010.37 | 211,941,073.71 | 211,214,891.69 | 109,589,625.31 | 180,563,145.00 | 169,500,897.01 |
| 其中：应付票据(元) | 118,290,641.82 | 53,046,113.33 | 104,465,814.88 | 115,074,040.70 | 68,103,464.48 | 116,020,484.33 | 121,934,491.04 |
| 其中：应付账款(元) | 131,827,851.02 | 127,882,897.04 | 107,475,258.83 | 96,140,850.99 | 41,486,160.83 | 64,542,660.67 | 47,566,405.97 |
| 预收款项(元) | 706,513.45 | 640,938.71 | 575,363.97 | 772,087.44 | 640,938.34 | 3,756.83 | 378,640.14 |
| 合同负债(元) | 32,088,716.59 | 25,134,205.85 | 25,818,524.44 | 28,539,908.00 | 14,906,014.76 | 23,660,047.01 | 15,026,554.31 |
| 应付职工薪酬(元) | 17,780,843.05 | 12,930,222.76 | 8,908,015.49 | 14,246,431.36 | 11,738,031.63 | 8,518,000.97 | 5,414,447.64 |
| 应交税费(元) | 54,110,829.12 | 52,144,780.43 | 77,667,455.79 | 108,210,348.57 | 115,109,218.28 | 71,491,592.34 | 35,416,403.98 |
| 应付股利(元) | 452,499.84 | 452,499.84 | 452,499.84 | 958,055.24 | 958,055.24 | 958,055.24 | 452,499.84 |
| 其他应付款(元) | 66,558,695.85 | 111,607,471.34 | 115,875,686.67 | 113,563,871.61 | 119,067,942.48 | 110,232,640.87 | 144,577,977.95 |
| 一年内到期的非流动负债(元) | 5,806,847.83 | 5,759,220.31 | 6,426,325.41 | 6,252,403.71 | 5,619,784.56 | 5,537,974.26 | 6,082,608.11 |
| 其他流动负债(元) | 2,057,268.33 | 1,334,692.11 | 1,445,837.54 | 1,598,399.10 | 1,358,992.05 | 3,062,015.71 | 1,778,604.99 |
| 流动负债合计(元) | 449,631,418.61 | 409,850,588.51 | 465,536,816.67 | 502,029,013.86 | 395,664,636.46 | 435,035,573.68 | 414,371,227.96 |
| 非流动负债： | |||||||
| 长期借款(元) | 45,033,658.31 | 46,338,892.22 | 47,631,389.99 | 48,912,613.38 | 49,315,065.50 | 50,755,432.43 | 52,171,654.53 |
| 租赁负债(元) | 125,217.26 | 266,327.08 | 539,819.90 | 805,364.29 | 1,512,615.47 | 1,671,561.41 | - |
| 长期应付款(元) | 222,687.00 | 222,687.00 | 222,687.00 | 222,687.00 | 209,676.00 | 210,252.00 | 216,591.00 |
| 递延收益(元) | 36,796,294.59 | 37,868,257.81 | 38,882,073.09 | 39,951,424.65 | 41,023,387.87 | 38,732,210.64 | 22,631,849.52 |
| 递延所得税负债(元) | 4,039,144.10 | 4,148,045.30 | 4,256,946.50 | 4,365,847.71 | 4,474,748.91 | 4,583,650.12 | 4,692,551.32 |
| 非流动负债合计(元) | 86,217,001.26 | 88,844,209.41 | 91,532,916.48 | 94,257,937.03 | 96,535,493.75 | 95,953,106.60 | 79,712,646.37 |
| 负债合计(元) | 535,848,419.87 | 498,694,797.92 | 557,069,733.15 | 596,286,950.89 | 492,200,130.21 | 530,988,680.28 | 494,083,874.33 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 322,601,837.00 | 323,905,337.00 | 323,905,337.00 | 323,905,337.00 | 345,118,983.00 | 345,118,983.00 | 343,618,983.00 |
| 资本公积(元) | 2,109,457,014.33 | 2,100,199,225.19 | 2,079,376,673.11 | 2,078,167,687.74 | 2,452,579,132.27 | 2,442,120,175.76 | 2,419,092,965.71 |
| 减：库存股(元) | 40,075,104.57 | 86,355,464.57 | 86,355,464.57 | 86,355,464.57 | 354,882,779.21 | 330,438,609.58 | 253,858,900.58 |
| 其他综合收益(元) | 4,609,339.00 | 4,623,469.92 | 2,958,073.92 | 2,802,730.17 | 5,863,040.75 | 4,187,727.81 | -5,861,083.21 |
| 专项储备(元) | 6,505,162.47 | 4,985,656.80 | 3,160,914.49 | 3,588,247.53 | 4,109,848.53 | 3,797,930.98 | 3,704,512.72 |
| 盈余公积(元) | 81,438,137.21 | 81,438,137.21 | 81,438,137.21 | 81,438,137.21 | 59,017,050.33 | 59,017,050.33 | 59,780,252.40 |
| 未分配利润(元) | 975,228,477.23 | 832,515,801.87 | 852,241,844.13 | 732,262,043.00 | 825,051,366.30 | 693,617,720.20 | 756,601,578.73 |
| 归属于母公司股东权益合计(元) | 3,459,764,862.67 | 3,261,312,163.42 | 3,256,725,515.29 | 3,135,808,718.08 | 3,336,856,641.97 | 3,217,420,978.50 | 3,323,078,308.77 |
| 少数股东权益(元) | -24,751,635.08 | -19,621,508.70 | -20,387,977.89 | -18,572,561.24 | -10,091,695.65 | -12,396,202.05 | -12,835,258.53 |
| 股东权益合计(元) | 3,435,013,227.59 | 3,241,690,654.72 | 3,236,337,537.40 | 3,117,236,156.84 | 3,326,764,946.32 | 3,205,024,776.45 | 3,310,243,050.24 |
| 负债和股东权益合计(元) | 3,970,861,647.46 | 3,740,385,452.64 | 3,793,407,270.55 | 3,713,523,107.73 | 3,818,965,076.53 | 3,736,013,456.73 | 3,804,326,924.57 |
| 公告日期 | 2023-10-25 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-25 | 2022-08-30 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |