新开源 (300109.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(新开源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 1,206,530,378.32779,013,763.56363,003,583.471,485,693,905.861,126,315,817.47678,427,907.35310,869,875.29
 营业收入(元) 1,206,530,378.32779,013,763.56363,003,583.471,485,693,905.861,126,315,817.47678,427,907.35310,869,875.29
二、营业总成本(元) 682,639,472.87444,014,058.73207,845,510.811,015,934,380.10733,822,392.70464,518,108.37235,592,942.31
 营业成本(元) 483,517,718.80322,685,601.69150,775,935.61795,063,451.76564,826,129.90364,385,120.67184,800,678.53
 研发费用(元) 38,650,835.3423,725,240.8411,097,533.9565,726,888.7643,274,017.9923,610,184.3610,738,557.48
 营业税金及附加(元) 9,707,038.194,678,587.192,325,315.489,597,101.647,060,709.353,806,541.802,134,112.71
 销售费用(元) 49,565,100.9932,282,291.7415,080,847.9465,202,938.0756,619,827.9331,715,470.2015,446,238.70
 管理费用(元) 116,491,031.2976,098,358.2029,847,245.74122,826,279.1395,514,035.8560,398,791.5228,110,914.93
 财务费用(元) -15,292,251.74-15,456,020.93-1,281,367.91-42,482,279.26-33,472,328.32-19,398,000.18-5,637,560.04
  其中:利息费用(元) 3,042,532.651,957,813.73934,312.732,617,613.122,587,756.171,555,738.84709,401.21
  其中:利息收入(元) 12,095,699.058,357,209.374,424,832.7123,528,201.2920,340,588.5815,053,460.797,640,451.63
三、其他经营收益
 加:公允价值变动收益(元) -2,578,677.08935,069.08-1,116,063.92-35,330,210.05-28,030,320.25-25,555,731.57-25,810,830.54
 加:投资收益(元) -1,374,626.91-982,345.91-1,374,626.91-2,500,915.50-1,375,300.55-407,292.26373,838.73
  其中:对联营企业和合营企业的投资收益(元) -392,281.00--392,281.00-2,031,104.85-1,265,318.64--495,130.00
 资产处置收益(元) 23,565.96-21,934.041,127.34-865,672.59-36,843.0170,479.34-
 资产减值损失(元) ----36,483.00---
 信用减值损失(元) -9,480,839.40-7,668,176.76-1,097,962.62-50,732,139.94-15,489,028.95-10,365,681.67-6,543,075.71
 其他收益(元) 6,724,675.655,274,892.173,157,658.468,377,599.175,535,769.276,271,912.53798,690.83
四、营业利润(元) 517,205,003.67332,537,209.37154,728,205.01388,671,703.85353,097,701.28183,923,485.3544,095,556.29
 加:营业外收入(元) 2,166,163.26764,333.54714,638.011,762,546.311,245,497.61303,037.151,794,253.55
 减:营业外支出(元) 474,821.40281,983.0658,720.841,965,905.31815,859.58696,483.85502,299.15
五、利润总额(元) 518,896,345.53333,019,559.85155,384,122.18388,468,344.85353,527,339.31183,530,038.6545,387,510.69
 减:所得税费用(元) 117,240,443.9373,704,647.4236,070,474.63107,035,976.6779,245,889.1640,588,097.8713,833,395.27
六、净利润(元) 401,655,901.60259,314,912.43119,313,647.55281,432,368.18274,281,450.15142,941,940.7831,554,115.42
(一)按经营持续性分类
  持续经营净利润(元) 401,655,901.60259,314,912.43119,313,647.55281,432,368.18274,281,450.15142,941,940.7831,554,115.42
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 404,919,102.73262,206,427.37119,979,801.13291,463,635.58277,541,195.41146,107,549.3132,604,859.37
  少数股东损益(元) -3,263,201.13-2,891,514.94-666,153.58-10,031,267.40-3,259,745.26-3,165,608.53-1,050,743.95
 扣除非经常性损益后的净利润(元) 401,311,285.45257,905,523.32118,506,602.53316,554,577.34295,076,522.54162,095,632.9146,716,133.53
七、每股收益
 一、基本每股收益(元) 1.280.830.390.880.850.440.10
 二、稀释每股收益(元) 1.250.810.370.850.850.440.09
八、其他综合收益(元) 1,806,608.83-155,343.759,038,442.4812,098,753.0610,423,440.12187,314.55
 归属于母公司股东的其他综合收益(元) 1,806,608.83-155,343.759,038,442.4812,098,753.0610,423,440.12187,314.55
九、综合收益总额(元) 403,462,510.43259,314,912.43119,468,991.30290,470,810.66286,380,203.21153,365,380.9031,741,429.97
 归属于母公司所有者的综合收益总额(元) 406,725,711.56262,206,427.37120,135,144.88300,502,078.06289,639,948.47156,530,989.4332,792,173.92
 归属于少数股东的综合收益总额(元) -3,263,201.13-2,891,514.94-666,153.58-10,031,267.40-3,259,745.26-3,165,608.53-1,050,743.95
公告日期 2023-10-252023-08-302023-04-272023-04-272022-10-252022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院