天海防务 (300008.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天海防务)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,973,215,608.471,977,310,375.761,251,917,737.903,450,329,359.302,400,334,865.181,597,220,737.03457,169,542.80
 收到的税费返还(元) 20,209,804.3720,241,701.1911,142,728.1725,858,789.7625,846,799.7725,728,210.9015,655.13
 收到其他与经营活动有关的现金(元) 262,308,119.45229,976,388.8596,165,177.04433,899,920.781,491,210,654.00561,605,735.69131,623,306.76
 经营活动现金流入小计(元) 3,255,733,532.292,227,528,465.801,359,225,643.113,910,088,069.843,917,392,318.952,184,554,683.62588,808,504.69
 购买商品、接受劳务支付的现金(元) 2,859,459,683.611,929,384,117.621,040,024,578.092,808,230,472.392,121,358,662.961,114,834,440.08546,141,454.10
 支付给职工以及为职工支付的现金(元) 177,388,735.35123,635,226.3669,604,135.87181,064,660.86144,782,381.4591,570,524.6854,332,721.93
 支付的各项税费(元) 69,198,246.2447,025,657.3529,219,513.0795,568,521.5052,137,713.3327,934,070.306,381,897.59
 支付其他与经营活动有关的现金(元) 414,104,527.56248,786,920.14139,023,738.82482,219,674.621,555,483,500.27603,238,572.9172,880,523.75
 经营活动现金流出小计(元) 3,520,151,192.762,348,831,921.471,277,871,965.853,567,083,329.373,873,762,258.011,837,577,607.97679,736,597.37
 经营活动产生的现金流量净额(元) --121,303,455.67-343,004,740.47-346,977,075.65-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 17,030,267.496,746,000.00-6,036,692.79---
 取得投资收益收到的现金(元) 7,944,090.057,423,177.08-5,853,066.794,274,372.763,238,800.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,153,400.004,098,400.004,090,000.0077,656,521.7077,656,521.7087,554.00-
 收到其他与投资活动有关的现金(元) 1,746,000.00------
 投资活动现金流入小计(元) 30,873,757.5418,267,577.084,090,000.0089,546,281.2881,930,894.463,326,354.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 38,985,222.3722,581,349.0527,557,010.0254,116,172.6132,004,626.8314,086,649.959,977,015.14
 投资支付的现金(元) 32,660,186.2728,953,386.2715,400,000.0084,601,422.9674,600,000.0062,400,000.004,800,000.00
 取得子公司及其他营业单位支付的现金净额(元) 23,159,288.1823,159,288.1824,300,000.00122,442,829.313,064,400.00--
 支付其他与投资活动有关的现金(元) 1,140,194.86-----1,480.00
 投资活动现金流出小计(元) 95,944,891.6874,694,023.5067,257,010.02261,160,424.88109,669,026.8376,486,649.9514,778,495.14
 投资活动产生的现金流量净额(元) -65,071,134.14-56,426,446.42-63,167,010.02-171,614,143.60-27,738,132.37-73,160,295.95-14,778,495.14
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 5,769,602.005,769,602.00-9,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---18,000,000.00---
 取得借款收到的现金(元) 462,790,000.00392,000,000.0071,636,000.00205,421,420.20137,838,714.71106,450,000.0040,970,000.00
 收到其他与筹资活动有关的现金(元) ---25,947,296.92---
 筹资活动现金流入小计(元) 468,559,602.00397,769,602.0071,636,000.00240,368,717.12137,838,714.71106,450,000.0040,970,000.00
 偿还债务支付的现金(元) 194,746,825.81159,235,409.0650,735,409.06218,346,407.8292,318,521.7165,520,000.0046,955,900.00
 分配股利、利润或偿付利息支付的现金(元) 9,633,091.444,558,879.822,262,925.237,514,677.304,373,887.202,969,707.201,377,044.60
 支付其他与筹资活动有关的现金(元) 129,893,571.7220,478,779.70-111,094,155.5850,120,263.0024,000,000.00-
 筹资活动现金流出小计(元) 334,273,488.97184,273,068.5852,998,334.29336,955,240.70146,812,671.9192,489,707.2048,332,944.60
 筹资活动产生的现金流量净额(元) 134,286,113.03213,496,533.4218,637,665.71-96,586,523.58-8,973,957.2013,960,292.80-7,362,944.60
五、现金及现金等价物净增加额(元) -195,202,681.5835,766,631.3336,824,332.9574,804,073.296,917,971.37287,777,072.50-113,069,532.42
 加:期初现金及现金等价物余额(元) 247,817,217.16247,817,217.16247,817,217.16173,013,143.87173,013,143.87173,013,143.87173,013,143.87
 期末现金及现金等价物余额(元) 52,614,535.58283,583,848.49284,641,550.11247,817,217.16179,931,115.24460,790,216.3759,943,611.45
补充资料:
 净利润(元) -65,421,633.09-143,328,286.92-40,034,049.73-
 资产减值准备(元) --7,339,074.22--47,681,775.31--28,211,991.26-
 固定资产和投资性房地产折旧(元) -20,166,448.75-29,619,926.47-14,470,147.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,166,448.75-29,619,926.47-14,470,147.44-
 无形资产摊销(元) -1,153,104.78-3,532,190.56-1,638,708.06-
 长期待摊费用摊销(元) -2,903,743.10-6,663,404.38-3,135,943.94-
 处置固定资产、无形资产和其他长期资产的损失(元) ---12,071,786.86-35,289.12-
 固定资产报废损失(元) -----135,199.20-
 公允价值变动损失(元) --629,768.41-1,110,000.00--1,113,457.44-
 财务费用(元) --11,635,801.05-13,054,388.30-2,969,707.20-
 投资损失(元) --5,461,493.20--6,239,847.60--3,595,810.13-
 递延所得税(元) --3,593,522.62-4,143,216.59--112,155.97-
  其中:递延所得税资产减少(元) --3,593,522.62--18,686,568.96--112,155.97-
 递延所得税负债增加(元) ---22,829,785.55---
 存货的减少(元) --77,391,951.13--120,280,740.16--127,825,000.48-
 经营性应收项目的减少(元) --306,488,685.18--949,880,425.82--94,604,762.59-
 经营性应付项目的增加(元) -184,838,166.82-1,218,799,498.18-537,744,273.25-
 现金的期末余额(元) -283,583,848.49-247,817,217.16-460,790,216.37-
 减:现金的期初余额(元) -247,817,217.16-173,013,143.87-173,013,143.87-
 现金及现金等价物的净增加额(元) -35,766,631.33-74,804,073.29-287,777,072.50-
公告日期 2023-10-272023-08-262023-04-222023-04-222022-10-262022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院