| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 2,340,567,346.03 | 1,510,806,394.14 | 673,437,767.25 | 3,606,454,146.82 | 2,386,969,658.08 | 1,462,406,360.11 | 630,565,760.29 | 2,729,514,252.76 | 1,785,022,749.54 | 935,041,978.80 | 318,672,199.04 |
| 营业收入(元) | 2,340,567,346.03 | 1,510,806,394.14 | 673,437,767.25 | 3,606,454,146.82 | 2,386,969,658.08 | 1,462,406,360.11 | 630,565,760.29 | 2,729,514,252.76 | 1,785,022,749.54 | 935,041,978.80 | 318,672,199.04 |
| 二、营业总成本(元) | 2,229,322,447.65 | 1,420,840,549.24 | 617,685,816.68 | 3,514,865,869.19 | 2,298,450,515.08 | 1,401,320,752.57 | 633,915,435.88 | 2,624,035,882.73 | 1,731,031,587.31 | 894,345,388.84 | 321,251,631.44 |
| 营业成本(元) | 1,966,013,327.19 | 1,255,931,957.30 | 542,542,380.43 | 3,208,026,211.03 | 2,084,040,867.32 | 1,277,340,389.08 | 569,097,046.70 | 2,466,849,132.30 | 1,643,491,899.14 | 856,482,406.15 | 295,366,042.27 |
| 研发费用(元) | 48,245,095.53 | 27,929,674.67 | 9,261,903.14 | 39,459,549.18 | 44,485,525.89 | 30,766,067.95 | 9,277,542.80 | 38,441,251.92 | 46,400,061.64 | 30,361,083.80 | 11,160,349.95 |
| 营业税金及附加(元) | 6,788,057.95 | 4,572,386.68 | 1,657,299.28 | 13,620,084.52 | 9,468,710.97 | 5,671,931.95 | 2,810,074.41 | 11,082,442.59 | 6,715,725.96 | 2,190,176.78 | 1,177,434.63 |
| 销售费用(元) | 28,267,250.28 | 16,205,823.83 | 4,499,836.48 | 25,047,462.14 | 13,483,949.75 | 7,457,866.89 | 3,206,536.39 | 32,089,578.76 | 12,520,886.51 | 6,266,932.47 | 3,855,982.79 |
| 管理费用(元) | 159,965,881.15 | 103,965,035.80 | 51,620,141.17 | 214,782,271.47 | 142,846,690.51 | 91,720,297.75 | 44,443,149.74 | 142,218,339.74 | 90,741,757.05 | 57,386,450.64 | 32,445,090.56 |
| 财务费用(元) | 20,042,835.55 | 12,235,670.96 | 8,104,256.18 | 13,930,290.85 | 4,124,770.64 | -11,635,801.05 | 5,081,085.84 | -66,644,862.58 | -68,838,742.99 | -58,341,661.00 | -22,753,268.76 |
| 其中：利息费用(元) | 21,648,828.01 | 15,281,137.82 | 8,379,686.03 | 25,747,902.07 | 12,870,489.50 | 8,744,692.80 | 5,962,004.05 | 13,052,435.78 | 5,877,094.34 | 3,447,151.38 | 258,245.73 |
| 其中：利息收入(元) | 4,286,040.97 | 3,226,673.15 | 1,946,144.18 | 7,979,992.59 | 4,115,727.48 | 3,586,107.21 | 158,089.19 | -30,150,924.24 | -33,176,477.62 | -33,233,845.26 | -27,117,570.90 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | 629,768.41 | 611,278.71 | - | -1,110,000.00 | -1,110,000.00 | -1,113,457.44 | -1,113,457.44 |
| 加：投资收益(元) | 10,123,216.01 | 7,317,802.20 | -859,909.28 | 14,876,931.67 | 6,143,690.41 | 5,479,982.90 | 173,093.58 | 6,239,847.60 | 3,488,321.11 | 3,573,058.42 | - |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 10,292,033.79 | - | - | - | 2,620,555.35 | - | - | - |
| 资产处置收益(元) | 49,699.58 | 30,192.30 | -15,485.00 | 419,186.95 | - | - | - | 11,901,298.54 | 12,180,355.78 | -35,289.12 | -35,289.12 |
| 资产减值损失(元) | 1,436,582.57 | -11,082,804.77 | -12,971,317.81 | 6,637,029.31 | 2,608,982.43 | -6,006,078.36 | -457,660.08 | -26,434,335.80 | -7,825,194.96 | -3,125,185.33 | -295,486.20 |
| 信用减值损失(元) | -23,408,756.41 | -10,175,586.33 | -2,757,059.85 | 7,187,287.49 | 4,517,423.30 | 13,904,482.27 | 16,545,897.94 | 38,774,642.82 | 17,792,707.19 | -3,692,462.01 | 5,017,042.45 |
| 其他收益(元) | 1,124,569.81 | 681,151.11 | 55,151.11 | 22,804,611.02 | 2,677,914.58 | 1,185,064.13 | 62,790.32 | 14,543,882.11 | 11,602,566.70 | 5,014,265.06 | 4,690,905.69 |
| 四、营业利润(元) | 100,570,209.94 | 76,736,599.41 | 39,203,329.74 | 143,513,324.07 | 105,096,922.13 | 76,260,337.19 | 12,974,446.17 | 149,393,705.30 | 90,119,918.05 | 41,317,519.54 | 5,684,282.98 |
| 加：营业外收入(元) | 3,230,223.35 | 2,262,446.41 | 2,106,081.96 | 2,409,213.07 | 3,652,692.14 | 1,127,545.15 | 675,065.65 | 4,429,064.49 | 3,041,056.15 | 1,472,623.16 | 871,307.94 |
| 减：营业外支出(元) | 2,038,984.18 | 1,428,994.66 | 486,300.02 | 5,168,566.49 | 815,337.53 | 372,910.50 | 309,386.42 | 4,004,045.56 | 1,957,947.87 | 1,039,467.63 | 254,404.53 |
| 五、利润总额(元) | 101,761,449.11 | 77,570,051.16 | 40,823,111.68 | 140,753,970.65 | 107,934,276.74 | 77,014,971.84 | 13,340,125.40 | 149,818,724.23 | 91,203,026.33 | 41,750,675.07 | 6,301,186.39 |
| 减：所得税费用(元) | 23,787,699.73 | 13,290,887.26 | 9,248,125.09 | 37,666,483.57 | 17,894,345.30 | 11,593,338.75 | 4,987,152.01 | 9,056,200.95 | 7,676,067.02 | 1,716,625.34 | 691,595.20 |
| 六、净利润(元) | 77,973,749.38 | 64,279,163.90 | 31,574,986.59 | 103,087,487.08 | 90,039,931.44 | 65,421,633.09 | 8,352,973.39 | 140,762,523.28 | 83,526,959.31 | 40,034,049.73 | 5,609,591.19 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 77,973,749.38 | 64,279,163.90 | 31,574,986.59 | 103,087,487.08 | 90,039,931.44 | 65,421,633.09 | 8,352,973.39 | 140,762,523.28 | 83,526,959.31 | 40,034,049.73 | 5,609,591.19 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 76,652,518.92 | 60,734,506.81 | 30,828,652.29 | 101,574,444.58 | 89,312,176.95 | 64,660,105.63 | 7,938,099.76 | 138,415,640.95 | 81,489,771.33 | 40,010,732.96 | 5,710,698.89 |
| 少数股东损益(元) | 1,321,230.46 | 3,544,657.09 | 746,334.30 | 1,513,042.50 | 727,754.49 | 761,527.46 | 414,873.63 | 2,346,882.33 | 2,037,187.98 | 23,316.77 | -101,107.70 |
| 扣除非经常性损益后的净利润(元) | 74,661,705.80 | 59,531,797.54 | 29,595,508.58 | 94,429,243.88 | 84,280,979.54 | 62,980,804.01 | 7,521,232.49 | 119,605,722.51 | 58,070,674.50 | 34,652,364.14 | 477,906.51 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.04 | 0.04 | 0.02 | 0.06 | 0.05 | 0.04 | - | 0.08 | 0.05 | 0.02 | - |
| 二、稀释每股收益(元) | 0.04 | 0.04 | 0.02 | 0.06 | 0.05 | 0.04 | - | 0.08 | 0.05 | 0.02 | - |
| 八、其他综合收益(元) | 8,172,404.72 | 7,847,336.56 | -77,924.29 | 10,700,065.71 | 11,684,774.35 | 7,732,170.26 | 105,808.09 | 7,275,492.49 | 7,712,193.91 | 7,712,193.91 | - |
| 归属于母公司股东的其他综合收益(元) | 8,172,404.72 | 7,847,336.56 | -77,924.29 | 10,700,065.71 | 11,684,774.35 | 7,732,170.26 | 105,808.09 | 7,275,492.49 | 7,712,193.91 | 7,712,193.91 | - |
| 九、综合收益总额(元) | 86,146,154.10 | 72,126,500.46 | 31,497,062.30 | 113,787,552.79 | 101,724,705.79 | 73,153,803.35 | 8,458,781.48 | 148,038,015.77 | 91,239,153.22 | 47,746,243.64 | 5,609,591.19 |
| 归属于母公司所有者的综合收益总额(元) | 84,824,923.64 | 68,581,843.37 | 30,750,728.00 | 112,274,510.29 | 100,996,951.30 | 72,392,275.89 | 8,043,907.85 | 145,691,133.44 | 89,201,965.24 | 47,722,926.87 | 5,710,698.89 |
| 归属于少数股东的综合收益总额(元) | 1,321,230.46 | 3,544,657.09 | 746,334.30 | 1,513,042.50 | 727,754.49 | 761,527.46 | 414,873.63 | 2,346,882.33 | 2,037,187.98 | 23,316.77 | -101,107.70 |
| 公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-29 | 2024-04-29 | 2023-10-27 | 2023-08-26 | 2023-04-22 | 2023-04-22 | 2022-10-26 | 2022-08-26 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |