顺博合金 (002996.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(顺博合金)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 11,017,112,185.846,394,348,618.953,553,576,221.3514,170,435,200.1210,374,140,562.876,973,821,457.983,497,102,942.54
 收到的税费返还(元) 53,060,850.2139,661,958.2657,218,850.5799,921,912.54159,657,343.23121,343,611.0175,994,504.92
 收到其他与经营活动有关的现金(元) 191,750,204.8291,204,622.3838,655,901.50158,380,414.35120,590,237.4789,314,134.5021,641,223.82
 经营活动现金流入小计(元) 11,261,923,240.876,525,215,199.593,649,450,973.4214,428,737,527.0110,654,388,143.577,184,479,203.493,594,738,671.28
 购买商品、接受劳务支付的现金(元) 10,781,999,822.975,869,180,824.452,816,194,081.5313,365,047,648.369,444,281,077.626,388,395,715.773,243,016,856.71
 支付给职工以及为职工支付的现金(元) 131,088,029.1384,465,036.9244,099,744.91149,826,867.77112,024,273.7875,656,255.1138,950,169.29
 支付的各项税费(元) 433,681,908.97257,304,261.26114,313,316.15507,586,363.65460,610,735.99357,771,094.98193,741,778.58
 支付其他与经营活动有关的现金(元) 149,537,692.6594,475,821.0563,445,672.6061,884,627.08126,915,793.64100,078,132.7654,383,526.04
 经营活动现金流出小计(元) 11,496,307,453.726,305,425,943.683,038,052,815.1914,084,345,506.8610,143,831,881.036,921,901,198.623,530,092,330.62
 经营活动产生的现金流量净额(元) -219,789,255.91-344,392,020.15-262,578,004.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --8,000,000.00----
 取得投资收益收到的现金(元) 5,627,581.352,727,286.454,929,856.4015,523,974.4311,187,688.4227,655,453.539,482,254.28
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 139,749.001,287,249.001,255,249.0056,017.70465,000.00420,000.00-
 收到其他与投资活动有关的现金(元) ----514,755.00-94,050,000.00
 投资活动现金流入小计(元) 5,767,330.354,014,535.4514,185,105.4015,579,992.1312,167,443.4228,075,453.53103,532,254.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 265,812,678.24188,889,707.0683,523,243.37388,279,983.07260,368,563.21136,942,422.9850,256,650.41
 投资支付的现金(元) --174,763,544.7516,740,000.00395,733,785.00359,533,785.00230,283,785.00
 支付其他与投资活动有关的现金(元) 108,284,612.6512,099,564.31-298,485,492.7347,500,000.0023,550,000.0023,550,000.00
 投资活动现金流出小计(元) 374,097,290.89200,989,271.37258,286,788.12703,505,475.80703,602,348.21520,026,207.98304,090,435.41
 投资活动产生的现金流量净额(元) -368,329,960.54-196,974,735.92-244,101,682.72-687,925,483.67-691,434,904.79-491,950,754.45-200,558,181.13
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 11,150,000.0011,150,000.00--826,702,830.195,250,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) -11,150,000.00-----
 取得借款收到的现金(元) 2,707,279,028.542,018,734,614.10809,700,000.002,129,268,598.831,126,860,000.001,165,040,000.00499,000,000.00
 收到其他与筹资活动有关的现金(元) --10,012,357.99822,452,830.1931,006,083.00-134,155,519.18
 筹资活动现金流入小计(元) 2,718,429,028.542,029,884,614.10819,712,357.992,951,721,429.021,984,568,913.191,170,290,000.00633,155,519.18
 偿还债务支付的现金(元) 1,864,881,006.201,490,765,358.73712,905,256.942,145,691,028.601,202,135,869.10540,353,010.35412,598,842.40
 分配股利、利润或偿付利息支付的现金(元) 134,381,583.13119,331,468.7559,639,395.2491,197,679.6577,744,066.1071,058,690.3515,649,144.34
  其中:子公司支付给少数股东的股利、利润(元) -58,402,768.42-----
 支付其他与筹资活动有关的现金(元) 47,523,845.6940,647,223.5420,363,474.513,690,130.191,910,861.80-20,767,441.68
 筹资活动现金流出小计(元) 2,046,786,435.021,650,744,051.02792,908,126.692,240,578,838.441,281,790,797.00611,411,700.70449,015,428.42
 筹资活动产生的现金流量净额(元) 671,642,593.52379,140,563.0826,804,231.30711,142,590.58702,778,116.19558,878,299.30184,140,090.76
四、汇率变动对现金及现金等价物的影响(元) --596,816.04--3,805,598.76-6.15-6.15-6.15
五、现金及现金等价物净增加额(元) 68,928,420.13401,358,267.03394,100,706.81363,803,528.30521,899,467.79329,505,543.5748,228,244.14
 加:期初现金及现金等价物余额(元) 641,978,397.84641,978,397.84641,978,397.84278,174,869.54278,174,869.54278,174,869.54278,174,869.54
 期末现金及现金等价物余额(元) 710,906,817.971,043,336,664.871,036,079,104.65641,978,397.84800,074,337.33607,680,413.11326,403,113.68
补充资料:
 净利润(元) -79,690,030.06-206,919,683.69-223,185,454.77-
 资产减值准备(元) --17,400,361.68-11,113,207.46-8,093,158.88-
 固定资产和投资性房地产折旧(元) -44,674,052.93-72,672,367.40-26,766,928.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -44,674,052.93-72,672,367.40-26,766,928.40-
 无形资产摊销(元) -1,883,478.88-4,279,184.52-1,485,762.48-
 长期待摊费用摊销(元) -1,558,410.56-886,667.02-10,263,027.49-
 处置固定资产、无形资产和其他长期资产的损失(元) --911,463.70-5,293,229.70--363,409.87-
 公允价值变动损失(元) ---128,375.00---
 财务费用(元) -51,172,061.13-67,866,573.14-45,711,745.70-
 投资损失(元) --7,090,030.29--20,370,022.67---
 递延所得税(元) --4,037,684.61--987,607.32---
  其中:递延所得税资产减少(元) --1,758,883.17--295,233.74---
 递延所得税负债增加(元) --2,278,801.44--692,373.58---
 存货的减少(元) -67,086,007.21--65,096,041.59--154,359,845.33-
 经营性应收项目的减少(元) -144,989,330.85-111,122,398.69--163,375,132.51-
 经营性应付项目的增加(元) --81,874,587.37--92,560,814.92-264,809,211.52-
 其他(元) --60,039,520.09-42,679,527.34---
 现金的期末余额(元) -1,043,336,664.87-641,978,397.84-607,680,413.11-
 减:现金的期初余额(元) -641,978,397.84-278,174,869.54-278,174,869.54-
 现金及现金等价物的净增加额(元) -401,358,267.03-363,803,528.30-329,505,543.57-
公告日期 2023-10-262023-08-312023-04-292023-03-312022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院