思美传媒 (002712.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(思美传媒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,741,638,468.322,947,071,584.001,405,551,745.905,730,904,233.734,251,296,905.732,635,573,455.271,194,657,274.68
 收到的税费返还(元) 10,448,984.0910,440,704.3110,474,739.273,438,376.074,359,234.17987,749.58729,692.78
 收到其他与经营活动有关的现金(元) 63,634,955.8629,458,609.0912,777,378.9067,357,574.4959,093,016.1045,503,225.0327,296,398.34
 经营活动现金流入小计(元) 4,815,722,408.272,986,970,897.401,428,803,864.075,801,700,184.294,314,749,156.002,682,064,429.881,222,683,365.80
 购买商品、接受劳务支付的现金(元) 4,819,445,605.652,969,458,850.431,466,204,777.575,788,574,285.854,483,611,300.262,810,584,530.931,322,484,015.63
 支付给职工以及为职工支付的现金(元) 118,300,020.7479,069,861.5538,370,426.26164,252,491.81118,458,839.8181,849,082.7539,668,102.31
 支付的各项税费(元) 12,905,723.429,154,154.133,626,988.5826,887,212.7123,191,692.6716,175,162.924,743,785.01
 支付其他与经营活动有关的现金(元) 174,730,128.3467,314,192.2739,559,680.20148,204,434.52122,014,703.5780,210,842.1731,430,228.80
 经营活动现金流出小计(元) 5,125,381,478.153,124,997,058.381,547,761,872.616,127,918,424.894,747,276,536.312,988,819,618.771,398,326,131.75
 经营活动产生的现金流量净额(元) -309,659,069.88-138,026,160.98-118,958,008.54-326,218,240.60-432,527,380.31-306,755,188.89-175,642,765.95
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---64,330,596.234,330,596.234,330,596.233,911,639.92
 取得投资收益收到的现金(元) ---2,524,468.19802,698.07802,698.071,221,654.38
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 18,380.192,780.19-382,632.23366,222.2350,831.86-
 收到其他与投资活动有关的现金(元) ---63,466,666.6790,000,000.0090,000,000.0030,000,000.00
 投资活动现金流入小计(元) 18,380.192,780.19-130,704,363.3295,499,516.5395,184,126.1635,133,294.30
 购建固定资产、无形资产和其他长期资产支付的现金(元) 833,021.34600,303.17302,895.682,884,224.571,994,324.861,101,563.52490,695.98
 支付其他与投资活动有关的现金(元) ---30,000,000.0030,000,000.0030,000,000.00-
 投资活动现金流出小计(元) 833,021.34600,303.17302,895.6832,884,224.5731,994,324.8631,101,563.52490,695.98
 投资活动产生的现金流量净额(元) -814,641.15-597,522.98-302,895.6897,820,138.7563,505,191.6764,082,562.6434,642,598.32
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,300,000.001,300,000.001,000,000.00500,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---1,300,000.00-1,000,000.00-
 取得借款收到的现金(元) 782,900,000.00415,000,000.00178,000,000.00570,000,000.00570,000,000.00410,000,000.00218,000,000.00
 筹资活动现金流入小计(元) 782,900,000.00415,000,000.00178,000,000.00571,300,000.00571,300,000.00411,000,000.00218,500,000.00
 偿还债务支付的现金(元) 619,300,000.00340,000,000.00183,000,000.00332,000,000.00235,000,000.00165,000,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 16,102,984.199,613,259.934,202,712.6616,464,680.1112,457,724.588,307,630.822,821,798.61
 支付其他与筹资活动有关的现金(元) 17,703,041.5915,506,310.602,404,633.0742,210,724.2226,094,817.6215,126,460.0812,590,360.00
 筹资活动现金流出小计(元) 653,106,025.78365,119,570.53189,607,345.73390,675,404.33273,552,542.20188,434,090.9065,412,158.61
 筹资活动产生的现金流量净额(元) 129,793,974.2249,880,429.47-11,607,345.73180,624,595.67297,747,457.80222,565,909.10153,087,841.39
五、现金及现金等价物净增加额(元) -180,679,736.81-88,743,254.49-130,868,249.95-47,773,506.18-71,274,730.84-20,106,717.1512,087,673.76
 加:期初现金及现金等价物余额(元) 328,826,788.40328,826,788.40328,826,788.40376,600,294.58376,600,294.58376,600,294.58376,600,294.58
 期末现金及现金等价物余额(元) 148,147,051.59240,083,533.91197,958,538.45328,826,788.40305,325,563.74356,493,577.43388,687,968.34
补充资料:
 净利润(元) -2,375,397.10--131,671,974.04-11,240,482.33-
 资产减值准备(元) --8,446,636.05-101,464,330.14-765,907.99-
 固定资产和投资性房地产折旧(元) -573,416.26-1,268,984.29-668,725.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -573,416.26-1,268,984.29-668,725.65-
 无形资产摊销(元) -1,759,723.51-3,531,459.78-1,761,646.54-
 长期待摊费用摊销(元) -3,570,138.17-16,128,037.00-8,360,440.71-
 处置固定资产、无形资产和其他长期资产的损失(元) -40,349.58--637,019.65-3,147.41-
 固定资产报废损失(元) ---6,171.20---
 财务费用(元) -11,402,884.48-22,991,260.93-11,836,294.39-
 投资损失(元) -183,600.76--1,458,982.00-1,046,027.65-
 递延所得税(元) --1,975,417.24--2,229,884.84--627,016.25-
  其中:递延所得税资产减少(元) -1,357,794.84--8,037,059.07--627,016.25-
 递延所得税负债增加(元) --3,333,212.08-5,807,174.23---
 存货的减少(元) --9,418,781.20--18,009,097.69--1,328,107.54-
 经营性应收项目的减少(元) --171,831,370.87--366,193,620.38--362,999,592.87-
 经营性应付项目的增加(元) -19,410,653.96-21,394,389.68-7,818,876.28-
 现金的期末余额(元) -240,083,533.91-328,826,788.40-356,493,577.43-
 减:现金的期初余额(元) -328,826,788.40-376,600,294.58-376,600,294.58-
 现金及现金等价物的净增加额(元) --88,743,254.49--47,773,506.18--20,106,717.15-
公告日期 2024-10-312024-08-242024-04-302024-03-302023-10-312023-08-292023-04-18
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院