蓝丰生化 (002513.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(蓝丰生化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 409,784,495.95707,223,390.93180,350,550.04932,796,255.51951,591,867.28689,446,726.61360,135,831.08
 收到的税费返还(元) 8,331,050.587,188,733.59662,349.5746,037,328.1343,521,449.5035,166,197.7518,247,880.94
 收到其他与经营活动有关的现金(元) 2,895,160.2122,333,074.453,645,835.9012,585,078.2940,553,580.2621,434,818.78989,566.59
 经营活动现金流入小计(元) 421,010,706.74736,745,198.97184,658,735.51991,418,661.931,035,666,897.04746,047,743.14379,373,278.61
 购买商品、接受劳务支付的现金(元) 386,014,993.96601,472,122.26150,190,007.68848,381,360.42915,324,074.63671,544,768.82319,758,156.63
 支付给职工以及为职工支付的现金(元) 105,222,186.8087,434,016.2131,558,105.96142,697,715.67116,374,908.0680,061,305.5743,721,050.39
 支付的各项税费(元) 7,030,336.163,771,616.143,303,048.267,910,484.685,280,693.344,052,918.851,871,719.02
 支付其他与经营活动有关的现金(元) 37,478,089.4549,688,315.6533,058,731.6256,765,009.7339,819,429.8030,994,085.529,463,652.37
 经营活动现金流出小计(元) 535,745,606.37742,366,070.26218,109,893.521,055,754,570.501,076,799,105.83786,653,078.76374,814,578.41
 经营活动产生的现金流量净额(元) --5,620,871.29--64,335,908.57--46,181,038.45-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,945,613.341,701,731.348,160.007,355,232.056,014,863.231,523,424.00-
 收到其他与投资活动有关的现金(元) ---61,577,519.0060,000,000.0060,000,000.0060,000,000.00
 投资活动现金流入小计(元) 1,945,613.341,701,731.348,160.0068,932,751.0566,014,863.2361,523,424.0060,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 35,947,971.9910,937,703.52827,049.3031,090,173.3322,218,722.0813,657,087.873,170,585.73
 投资支付的现金(元) ---37,600,000.0032,000,000.0032,000,000.00-
 支付其他与投资活动有关的现金(元) 21,000,000.0021,000,000.00-10,000,000.00---
 投资活动现金流出小计(元) 56,947,971.9931,937,703.52827,049.3078,690,173.3354,218,722.0845,657,087.873,170,585.73
 投资活动产生的现金流量净额(元) -55,002,358.65-30,235,972.18-818,889.30-9,757,422.2811,796,141.1515,866,336.1356,829,414.27
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---101,550,000.00101,550,000.00101,550,000.0021,270,002.00
 取得借款收到的现金(元) 81,800,000.0039,900,000.0055,530,100.00107,578,142.6982,680,100.0042,680,100.0042,530,100.00
 收到其他与筹资活动有关的现金(元) 390,375,000.00106,100,000.0049,500,000.0063,560,000.0015,560,000.0015,560,000.0011,000,000.00
 筹资活动现金流入小计(元) 472,175,000.00146,000,000.00105,030,100.00272,688,142.69199,790,100.00159,790,100.0074,800,102.00
 偿还债务支付的现金(元) 92,429,374.8542,529,374.8542,530,100.0082,000,000.0082,000,000.0042,000,000.0042,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,799,332.925,211,804.111,642,157.435,999,141.203,860,803.592,776,767.411,044,359.33
 支付其他与筹资活动有关的现金(元) 203,401,097.1069,286,411.7826,500,000.00136,861,232.43108,000,000.00108,000,000.0060,000,000.00
 筹资活动现金流出小计(元) 301,629,804.87117,027,590.7470,672,257.43224,860,373.63193,860,803.59152,776,767.41103,044,359.33
 筹资活动产生的现金流量净额(元) 170,545,195.1328,972,409.2634,357,842.5747,827,769.065,929,296.417,013,332.59-28,244,257.33
四、汇率变动对现金及现金等价物的影响(元) 243,174.32-98,457.45-157,650.842,274,856.422,132,897.601,161,819.27-556,374.49
五、现金及现金等价物净增加额(元) 1,051,111.17-6,982,891.66-69,855.58-23,990,705.37-21,273,873.63-16,563,847.6332,587,482.65
 加:期初现金及现金等价物余额(元) 8,976,321.078,976,321.078,976,321.0732,967,026.4432,967,026.4432,967,026.4432,967,026.44
 期末现金及现金等价物余额(元) 10,027,432.241,993,429.418,906,465.498,976,321.0711,693,152.8116,403,178.8165,554,509.09
补充资料:
 净利润(元) --91,664,082.86--320,692,500.57-2,457,615.73-
 资产减值准备(元) -8,657,973.43-67,598,996.86-1,092,453.28-
 固定资产和投资性房地产折旧(元) -45,247,467.67-91,854,633.82-47,802,403.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -45,247,467.67-91,854,633.82-47,802,403.33-
 无形资产摊销(元) -1,705,264.44-3,383,564.10-1,716,699.59-
 长期待摊费用摊销(元) -3,244.00-14,738.00-7,744.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --5,254,817.85--1,472,312.42--3,258.36-
 财务费用(元) -20,204,823.62-14,084,958.42-3,426,233.41-
 投资损失(元) --377,584.73--2,309,619.93---
 递延所得税(元) -2,011,955.97-73,169,335.41--2,678,957.17-
  其中:递延所得税资产减少(元) -2,237,085.43-73,637,559.21--1,310,361.38-
 递延所得税负债增加(元) --225,129.46--468,223.80--1,368,595.79-
 存货的减少(元) -5,023,444.26-18,658,093.65--29,303,775.47-
 经营性应收项目的减少(元) --57,913,081.35--36,181,489.28--16,870,405.06-
 经营性应付项目的增加(元) -64,984,273.46-26,644,018.79--54,541,008.36-
 其他(元) -1,569,739.51-335,080.32-497,640.64-
 现金的期末余额(元) -1,993,429.41-8,976,321.07-17,942,975.98-
 减:现金的期初余额(元) -8,976,321.07-32,967,026.44-32,967,026.44-
 现金及现金等价物的净增加额(元) --6,982,891.66--23,990,705.37--15,024,050.46-
公告日期 2023-10-312023-08-312023-04-292023-04-272022-10-282022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院