| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,586,497.59 | 470,942,561.09 | 378,109,304.42 | 978,612,661.54 | 236,491,965.97 | 144,812,036.60 | 381,711,743.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,586,497.59 | 470,942,561.09 | 378,109,304.42 | 978,612,661.54 | 236,491,965.97 | 144,812,036.60 | 381,711,743.06 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,785,004.57 | 556,577,033.47 | 440,095,408.26 | 1,107,680,534.13 | 270,945,415.17 | 215,276,463.36 | 401,308,232.65 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 571,439,204.22 | 496,307,920.10 | 373,444,033.32 | 1,033,966,634.05 | 226,272,911.73 | 149,336,075.38 | 367,748,653.93 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,654,906.25 | 10,815,043.86 | 27,074,326.90 | 8,768,199.13 | 1,960,308.05 | 1,882,031.16 | 2,645,482.22 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 2,305,491.87 | 1,524,138.14 | 3,456,903.58 | 1,369,594.46 | 1,245,361.55 | 1,577,437.90 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,631,325.83 | 13,284,777.08 | 8,809,251.58 | 16,552,406.52 | 2,611,086.54 | 1,898,853.52 | 4,151,556.37 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,555,356.20 | 27,515,754.33 | 20,839,691.39 | 35,296,177.36 | 42,239,748.45 | 42,059,258.90 | 23,146,227.75 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,311,287.63 | 6,348,046.23 | 8,403,966.93 | 9,640,213.49 | -3,508,234.06 | 18,854,882.85 | 2,038,874.48 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,090,709.32 | - | - | 6,853,632.61 | - | - | - |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,251,994.43 | - | - | 979,928.34 | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,484,693.92 | -29,413,143.14 | -106,776.38 | -106,840,915.95 | -7,128,538.03 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,225,914.29 | -27,692,688.04 | -1,648,683.16 | -8,193,110.03 | -989,688.24 | 3,490,433.33 | -7,250,716.90 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -192,461.24 | - | - | 31,238,524.24 | - | - | - |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | 453,922.02 | - | - | 702,026.60 | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,312,302.25 | -1,258,491.14 | 7,108,985.58 | 3,873,419.11 | 1,985,839.92 | 598,855.64 | 2,110,950.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,885,990.46 | -143,639,394.47 | -56,632,577.80 | -215,042,357.03 | -41,252,853.96 | -70,499,110.51 | -19,877,571.05 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,099.89 | 650,956.67 | 0.05 | 790,093.32 | 1,039,467.70 | 620,610.63 | 818,075.34 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,209,162.18 | 26,006,848.08 | 6,286.70 | 573,880.30 | 10,054,680.15 | 195,885.55 | 104,921.48 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -76,538,052.75 | -168,995,285.88 | -56,638,864.45 | -214,826,144.01 | -50,268,066.41 | -70,074,385.43 | -19,164,417.19 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,176,923.93 | -33,961,742.27 | -14,159,716.12 | -3,071,496.58 | -5,950,560.41 | 6,774,810.98 | -4,349,530.74 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,361,128.82 | -135,033,543.61 | -42,479,148.33 | -211,754,647.43 | -44,317,506.00 | -76,849,196.41 | -14,814,886.45 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,361,128.82 | -135,033,543.61 | -42,479,148.33 | -211,754,647.43 | -44,317,506.00 | -76,849,196.41 | -14,814,886.45 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,661,328.88 | -108,859,216.63 | -30,509,968.18 | -196,285,715.17 | -44,314,002.86 | -76,933,591.33 | -14,727,136.62 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,699,799.94 | -26,174,326.98 | -11,969,180.15 | -15,468,932.26 | -3,503.14 | 84,394.92 | -87,749.83 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -43,285,895.88 | -87,030,391.17 | -33,150,470.11 | -224,116,752.01 | -38,752,730.29 | -77,938,845.79 | -20,489,228.59 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.12 | -0.31 | -0.08 | -0.53 | -0.12 | -0.21 | -0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.11 | -0.31 | -0.08 | -0.53 | -0.11 | -0.21 | -0.04 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -5,604.32 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -5,604.32 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,361,128.82 | -134,913,436.47 | -42,479,148.33 | -211,760,251.75 | -44,317,506.00 | -76,571,163.18 | -14,814,886.45 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,661,328.88 | -108,739,109.49 | -30,509,968.18 | -196,291,319.49 | -44,314,002.86 | -76,655,558.10 | -14,727,136.62 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,699,799.94 | -26,174,326.98 | -11,969,180.15 | -15,468,932.26 | -3,503.14 | 84,394.92 | -87,749.83 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-31 00:00:00 | 2024-08-06 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-31 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |