2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,426,638,363.10 | 849,051,865.51 | 378,109,304.42 | 1,741,628,407.17 | 763,015,745.63 | 526,523,779.66 | 381,711,743.06 | 1,445,239,989.37 | 1,091,224,761.19 | 823,779,589.65 | 438,930,890.48 |
营业收入(元) | 1,426,638,363.10 | 849,051,865.51 | 378,109,304.42 | 1,741,628,407.17 | 763,015,745.63 | 526,523,779.66 | 381,711,743.06 | 1,445,239,989.37 | 1,091,224,761.19 | 823,779,589.65 | 438,930,890.48 |
二、营业总成本(元) | 1,643,457,446.30 | 996,672,441.73 | 440,095,408.26 | 1,995,210,645.31 | 887,530,111.18 | 616,584,696.01 | 401,308,232.65 | 1,564,314,455.25 | 1,120,927,109.52 | 831,000,167.29 | 438,824,743.39 |
营业成本(元) | 1,441,191,157.64 | 869,751,953.42 | 373,444,033.32 | 1,777,324,275.09 | 743,357,641.04 | 517,084,729.31 | 367,748,653.93 | 1,435,811,322.85 | 1,041,048,449.84 | 784,482,589.72 | 413,403,440.81 |
利息支出(元) | 11,022,554.45 | - | - | - | - | - | - | - | - | - | - |
研发费用(元) | 59,544,277.01 | 37,889,370.76 | 27,074,326.90 | 15,256,020.56 | 6,487,821.43 | 4,527,513.38 | 2,645,482.22 | 11,651,282.22 | 3,138,082.33 | 2,266,478.70 | 1,156,239.90 |
营业税金及附加(元) | - | 3,829,630.01 | 1,524,138.14 | 7,649,297.49 | 4,192,393.91 | 2,822,799.45 | 1,577,437.90 | 5,808,254.82 | 4,296,687.41 | 2,908,703.55 | 1,475,645.23 |
销售费用(元) | 32,725,354.49 | 22,094,028.66 | 8,809,251.58 | 25,213,902.95 | 8,661,496.43 | 6,050,409.89 | 4,151,556.37 | 13,562,981.02 | 7,901,158.93 | 5,051,176.55 | 3,505,957.89 |
管理费用(元) | 65,910,801.92 | 48,355,445.72 | 20,839,691.39 | 142,741,412.46 | 107,445,235.10 | 65,205,486.65 | 23,146,227.75 | 90,691,838.38 | 65,583,106.91 | 32,862,244.10 | 16,784,376.47 |
财务费用(元) | 33,063,300.79 | 14,752,013.16 | 8,403,966.93 | 27,025,736.76 | 17,385,523.27 | 20,893,757.33 | 2,038,874.48 | 6,788,775.96 | -1,040,375.90 | 3,428,974.67 | 2,499,083.08 |
其中:利息费用(元) | 33,046,125.53 | 18,955,416.21 | - | 26,533,945.40 | 19,680,312.79 | 19,680,312.79 | - | 13,554,511.14 | 4,083,916.76 | 2,886,457.15 | 954,170.67 |
其中:利息收入(元) | 4,062,079.41 | 2,810,084.98 | - | 1,010,515.08 | 30,586.74 | 30,586.74 | - | 7,755,575.15 | 6,416,884.77 | 1,055,989.76 | 903,501.86 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 428,549.46 | 621,010.70 | - | 31,616,108.97 | 377,584.73 | 377,584.73 | - | 2,309,619.93 | - | - | - |
其中:对联营企业和合营企业的投资收益(元) | 428,549.46 | -25,372.56 | - | 1,079,611.33 | 377,584.73 | 377,584.73 | - | 2,309,619.93 | - | - | - |
资产处置收益(元) | -358,326.75 | -261,610.47 | - | -1,464,602.37 | 4,587,799.44 | 5,254,817.85 | 4,858,685.44 | 1,471,187.14 | 821,548.87 | -3,258.36 | - |
资产减值损失(元) | -38,004,613.44 | -29,519,919.52 | -106,776.38 | -118,867,143.84 | -12,026,227.89 | -4,897,689.86 | - | -15,983,520.04 | - | - | - |
信用减值损失(元) | -30,567,285.49 | -29,341,371.20 | -1,648,683.16 | -12,943,081.84 | -4,749,971.81 | -3,760,283.57 | -7,250,716.90 | -51,615,476.82 | 6,776,150.24 | -875,388.04 | 181,269.13 |
其他收益(元) | 14,162,796.69 | 5,850,494.44 | 7,108,985.58 | 8,569,064.67 | 4,695,645.56 | 2,709,805.64 | 2,110,950.00 | 2,432,593.79 | 3,210,265.53 | 2,627,628.33 | 469,250.00 |
四、营业利润(元) | -271,157,962.73 | -200,271,972.27 | -56,632,577.80 | -346,671,892.55 | -131,629,535.52 | -90,376,681.56 | -19,877,571.05 | -180,460,061.88 | -18,894,383.69 | -5,471,595.71 | 756,666.22 |
加:营业外收入(元) | 1,208,056.61 | 650,956.72 | 0.05 | 3,268,246.99 | 2,478,153.67 | 1,438,685.97 | 818,075.34 | 3,982,961.42 | 2,618,961.75 | 1,803,070.95 | 728,389.71 |
减:营业外支出(元) | 32,222,296.96 | 26,013,134.78 | 6,286.70 | 10,929,367.48 | 10,355,487.18 | 300,807.03 | 104,921.48 | 70,491,530.65 | 74,864.46 | 15,656.56 | 12,467.36 |
五、利润总额(元) | -302,172,203.08 | -225,634,150.33 | -56,638,864.45 | -354,333,013.04 | -139,506,869.03 | -89,238,802.62 | -19,164,417.19 | -246,968,631.11 | -16,350,286.40 | -3,684,181.32 | 1,472,588.57 |
减:所得税费用(元) | -57,298,382.32 | -48,121,458.39 | -14,159,716.12 | -6,596,776.75 | -3,525,280.17 | 2,425,280.24 | -4,349,530.74 | 73,723,869.46 | -4,254,285.01 | -2,141,207.22 | 591,561.41 |
六、净利润(元) | -244,873,820.76 | -177,512,691.94 | -42,479,148.33 | -347,736,236.29 | -135,981,588.86 | -91,664,082.86 | -14,814,886.45 | -320,692,500.57 | -12,096,001.39 | -1,542,974.10 | 881,027.16 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -244,873,820.76 | -177,512,691.94 | -42,479,148.33 | -347,736,236.29 | -135,981,588.86 | -91,664,082.86 | -14,814,886.45 | -320,692,500.57 | -12,096,001.39 | -1,542,974.10 | 881,027.16 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -185,030,513.69 | -139,369,184.81 | -30,509,968.18 | -332,260,445.98 | -135,974,730.81 | -91,660,727.95 | -14,727,136.62 | -320,692,444.11 | -12,096,001.39 | -1,542,974.10 | 881,027.16 |
少数股东损益(元) | -59,843,307.07 | -38,143,507.13 | -11,969,180.15 | -15,475,790.31 | -6,858.05 | -3,354.91 | -87,749.83 | -56.46 | - | - | - |
扣除非经常性损益后的净利润(元) | -163,466,757.16 | -120,180,861.28 | -33,150,470.11 | -361,297,556.68 | -137,180,804.67 | -98,428,074.38 | -20,489,228.59 | -256,369,957.31 | -17,027,935.16 | -4,851,812.37 | -7,627.10 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.51 | -0.39 | -0.08 | -0.89 | -0.36 | -0.25 | -0.04 | -0.86 | -0.03 | - | - |
二、稀释每股收益(元) | -0.51 | -0.39 | -0.08 | -0.89 | -0.36 | -0.25 | -0.04 | -0.86 | -0.03 | - | - |
八、其他综合收益(元) | 120,107.14 | 120,107.14 | - | 272,428.91 | 278,033.23 | 278,033.23 | - | 182,412.37 | - | - | - |
归属于母公司股东的其他综合收益(元) | 120,107.14 | 120,107.14 | - | 272,428.91 | 278,033.23 | 278,033.23 | - | 182,412.37 | - | - | - |
九、综合收益总额(元) | -244,753,713.62 | -177,392,584.80 | -42,479,148.33 | -347,463,807.38 | -135,703,555.63 | -91,386,049.63 | -14,814,886.45 | -320,510,088.20 | -12,096,001.39 | -1,542,974.10 | 881,027.16 |
归属于母公司所有者的综合收益总额(元) | -184,910,406.55 | -139,249,077.67 | -30,509,968.18 | -331,988,017.07 | -135,696,697.58 | -91,382,694.72 | -14,727,136.62 | -320,510,031.74 | -12,096,001.39 | -1,542,974.10 | 881,027.16 |
归属于少数股东的综合收益总额(元) | -59,843,307.07 | -38,143,507.13 | -11,969,180.15 | -15,475,790.31 | -6,858.05 | -3,354.91 | -87,749.83 | -56.46 | - | - | - |
公告日期 | 2024-10-31 | 2024-08-06 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-27 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |